Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Nakoda Group Of Industries Ltd.

Consumer Food

Rating :

37/99

BSE: 541418 | NSE: NGIL

Watchlist

NSE BSE

29.63

12-Dec-2025

Open
High
Low
Previous Close

29.54
30.24
28.53
29.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

33246
978368.28
48
22.19

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

52.93
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

65.85
N/A
1.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
8.44
-5.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
60.63
-

P:BV (Average)

8 Years
5 Years
3 Years

-
5.06
3.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
7.04
-10.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 14.79 9.38 57.68% 6.92 8.66 -20.09% 13.97 10.65 31.17% 14.23 14.46 -1.59%
Expenses 13.75 9.56 43.83% 6.09 8.77 -30.56% 16.42 11.46 43.28% 13.51 14.39 -6.12%
EBITDA 1.03 -0.18 - 0.83 -0.11 - -2.44 -0.81 - 0.73 0.07 942.86%
EBIDTM 6.99% -1.88% 12.06% -1.24% -17.47% -7.65% 5.10% 0.48%
Other Income 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0
Interest 0.33 0.41 -19.51% 0.33 0.33 0.00% 0.55 0.62 -11.29% 0.40 0.48 -16.67%
Depreciation 0.37 0.29 27.59% 0.30 0.29 3.45% 0.28 0.28 0.00% 0.32 0.31 3.23%
PBT 0.34 -0.87 - 0.21 -0.73 - -3.27 -1.71 - 0.00 -0.72 -
Tax 0.09 -0.23 - 0.05 -0.17 - -0.83 -0.46 - 0.00 -0.18 -
PAT 0.25 -0.64 - 0.16 -0.56 - -2.44 -1.25 - 0.00 -0.54 -
PATM 1.70% -6.82% 2.27% -6.43% -17.49% -11.76% 0.00% -3.76%
EPS 0.14 -0.36 - 0.09 -0.31 - -1.37 -0.70 - 0.00 -0.31 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 49.91 46.25 47.12 54.60 59.62 30.84 25.09 51.99 48.72 23.78 0.00 Net Sales Growth 15.67% -1.85% -13.70% -8.42% 93.32% 22.92% -51.74% 6.71% 104.88% 0 Cost Of Goods Sold 43.46 40.76 41.84 46.00 50.93 21.82 18.29 44.30 41.27 20.15 0.00 Gross Profit 6.45 5.50 5.28 8.60 8.69 9.01 6.80 7.70 7.45 3.64 0.00 GP Margin 12.92% 11.89% 11.21% 15.75% 14.58% 29.22% 27.10% 14.81% 15.29% 15.31% 0 Total Expenditure 49.77 48.25 46.73 50.37 55.14 26.31 22.09 48.03 44.82 21.86 0.00 Power & Fuel Cost - 1.15 1.73 0.98 0.83 1.34 1.15 0.96 1.15 0.13 0.00 % Of Sales - 2.49% 3.67% 1.79% 1.39% 4.35% 4.58% 1.85% 2.36% 0.55% 0 Employee Cost - 1.17 1.09 0.87 1.45 1.27 0.87 0.49 0.43 0.25 0.00 % Of Sales - 2.53% 2.31% 1.59% 2.43% 4.12% 3.47% 0.94% 0.88% 1.05% 0 Manufacturing Exp. - 1.06 0.28 0.28 0.35 0.31 0.06 0.86 0.61 0.13 0.00 % Of Sales - 2.29% 0.59% 0.51% 0.59% 1.01% 0.24% 1.65% 1.25% 0.55% 0 General & Admin Exp. - 1.43 0.54 0.79 0.72 0.48 0.74 0.55 0.55 0.80 0.00 % Of Sales - 3.09% 1.15% 1.45% 1.21% 1.56% 2.95% 1.06% 1.13% 3.36% 0 Selling & Distn. Exp. - 0.67 0.73 0.98 0.82 1.09 0.85 0.43 0.78 0.37 0.00 % Of Sales - 1.45% 1.55% 1.79% 1.38% 3.53% 3.39% 0.83% 1.60% 1.56% 0 Miscellaneous Exp. - 2.01 0.54 0.46 0.04 0.00 0.13 0.44 0.03 0.02 0.00 % Of Sales - 4.35% 1.15% 0.84% 0.07% 0% 0.52% 0.85% 0.06% 0.08% 0 EBITDA 0.15 -2.00 0.39 4.23 4.48 4.53 3.00 3.96 3.90 1.92 0.00 EBITDA Margin 0.30% -4.32% 0.83% 7.75% 7.51% 14.69% 11.96% 7.62% 8.00% 8.07% 0 Other Income 0.00 0.01 0.01 0.06 0.36 0.05 0.51 0.01 0.01 0.00 0.00 Interest 1.61 1.70 2.18 2.13 2.07 2.15 2.42 2.14 1.88 1.09 0.00 Depreciation 1.27 1.18 1.08 0.99 0.97 1.05 0.98 0.87 0.62 0.11 0.00 PBT -2.72 -4.86 -2.86 1.18 1.81 1.37 0.11 0.97 1.41 0.72 0.00 Tax -0.69 -1.22 -0.74 0.27 0.07 0.05 0.09 0.09 0.41 0.22 0.00 Tax Rate 25.37% 25.10% 25.87% 22.88% 3.87% 3.65% 81.82% 9.28% 29.08% 30.56% 0.00% PAT -2.03 -3.64 -2.12 0.91 1.74 1.32 0.03 0.88 1.00 0.51 0.00 PAT before Minority Interest -2.03 -3.64 -2.12 0.91 1.74 1.32 0.03 0.88 1.00 0.51 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -4.07% -7.87% -4.50% 1.67% 2.92% 4.28% 0.12% 1.69% 2.05% 2.14% 0 PAT Growth 0.00% - - -47.70% 31.82% 4,300.00% -96.59% -12.00% 96.08% 0 EPS -1.14 -2.04 -1.19 0.51 0.98 0.74 0.02 0.49 0.56 0.29 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 27.89 19.36 15.71 16.11 14.49 13.89 13.87 6.51 5.51 0.01 Share Capital 15.72 12.73 11.13 11.13 11.13 6.85 6.85 5.00 5.00 0.01 Total Reserves 7.08 6.64 4.58 4.98 3.36 7.04 7.01 1.51 0.51 0.00 Non-Current Liabilities 0.89 4.33 8.21 9.38 11.61 9.80 8.13 12.59 6.72 0.56 Secured Loans 1.03 3.30 6.18 8.25 10.02 7.91 7.32 8.09 5.19 0.00 Unsecured Loans 0.00 0.00 0.27 0.79 1.34 1.06 0.00 3.78 1.03 0.56 Long Term Provisions 0.10 0.05 0.04 0.05 0.02 0.02 0.02 0.01 0.00 0.00 Current Liabilities 12.86 16.98 17.52 16.06 14.33 14.67 15.88 14.73 15.63 0.01 Trade Payables 0.93 1.33 1.43 1.47 0.67 1.17 1.88 1.30 4.82 0.00 Other Current Liabilities 2.84 3.97 4.10 3.17 2.95 1.68 2.18 1.92 1.43 0.01 Short Term Borrowings 9.05 11.69 11.98 11.41 10.64 11.81 11.81 11.51 9.35 0.00 Short Term Provisions 0.04 0.00 0.00 0.01 0.07 0.01 0.00 0.00 0.02 0.00 Total Liabilities 41.64 40.67 41.44 41.55 40.43 38.36 37.88 33.83 27.86 0.58 Net Block 12.95 11.53 12.31 12.54 13.46 14.46 12.90 13.38 6.92 0.00 Gross Block 18.21 15.62 15.31 12.54 17.09 17.03 14.50 14.11 7.04 0.00 Accumulated Depreciation 5.26 4.09 3.00 0.00 3.63 2.58 1.60 0.73 0.11 0.00 Non Current Assets 13.39 12.98 13.88 12.65 13.58 15.01 13.06 13.56 8.95 0.39 Capital Work in Progress 0.24 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.81 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.20 1.24 1.57 0.11 0.12 0.56 0.11 0.11 1.21 0.37 Other Non Current Assets 0.01 0.01 0.01 0.00 0.00 0.00 0.05 0.07 0.00 0.02 Current Assets 28.25 27.70 27.55 28.90 26.85 23.34 24.31 20.18 18.81 0.18 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.81 17.12 18.23 17.41 15.75 12.41 15.84 11.89 13.88 0.00 Sundry Debtors 5.27 7.82 4.83 6.04 7.31 5.57 4.29 2.57 2.36 0.00 Cash & Bank 0.43 0.30 0.35 0.62 0.09 0.34 0.27 0.16 0.18 0.01 Other Current Assets 9.73 1.30 2.45 2.46 3.70 5.03 3.91 5.55 2.39 0.17 Short Term Loans & Adv. 3.29 1.16 1.69 2.38 1.46 0.37 1.00 3.63 1.96 0.17 Net Current Assets 15.39 10.72 10.04 12.85 12.52 8.68 8.43 5.45 3.18 0.17 Total Assets 41.64 40.68 41.43 41.55 40.43 38.35 37.88 33.84 27.85 0.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.42 0.29 4.20 5.08 -0.45 3.43 0.72 -0.55 -10.38 -0.17 PBT -4.86 -2.86 1.18 1.81 1.37 0.11 0.97 1.41 0.72 0.00 Adjustment 4.89 3.78 3.57 3.07 3.18 3.50 2.93 2.48 1.20 0.00 Changes in Working Capital -1.45 -0.65 -0.60 0.30 -4.98 -0.19 -3.18 -4.45 -12.31 -0.17 Cash after chg. in Working capital -1.42 0.28 4.16 5.18 -0.44 3.43 0.72 -0.55 -10.38 -0.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.01 0.04 -0.10 -0.01 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.59 -0.51 -0.76 -0.06 -0.02 -2.52 -0.78 -5.22 -8.63 -0.39 Net Fixed Assets -2.63 -0.51 -2.77 4.55 -0.06 -2.53 -0.39 -6.26 -7.85 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.04 0.00 2.01 -4.61 0.04 0.01 -0.39 1.04 -0.78 -0.39 Cash from Financing Activity 3.14 0.16 -3.70 -4.50 0.23 -0.85 0.17 5.75 19.18 0.56 Net Cash Inflow / Outflow 0.13 -0.06 -0.26 0.52 -0.24 0.06 0.11 -0.02 0.17 0.00 Opening Cash & Equivalents 0.30 0.35 0.62 0.09 0.34 0.27 0.16 0.18 0.01 0.01 Closing Cash & Equivalent 0.43 0.30 0.35 0.62 0.09 0.34 0.27 0.16 0.18 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.51 12.94 11.73 14.15 13.02 12.48 12.00 7.89 6.66 1.97 ROA -8.84% -5.16% 2.20% 4.24% 3.35% 0.07% 2.44% 3.25% 3.57% 0.00% ROE -17.27% -12.07% 5.95% 11.37% 9.29% 0.18% 8.86% 16.94% 18.75% 0.00% ROCE -8.12% -1.82% 8.77% 9.96% 9.44% 7.28% 9.51% 12.38% 16.25% 0.00% Fixed Asset Turnover 2.74 3.09 3.68 4.02 1.81 1.59 3.64 4.61 3.39 0.00 Receivable days 51.52 48.39 35.99 40.86 76.19 71.68 24.07 18.46 36.10 0.00 Inventory Days 117.75 135.14 118.28 101.50 166.70 205.51 97.34 96.51 212.55 0.00 Payable days 10.12 12.05 11.53 7.65 15.38 30.46 11.62 23.85 36.98 0.00 Cash Conversion Cycle 159.15 171.49 142.74 134.70 227.51 246.73 109.79 91.13 211.67 0.00 Total Debt/Equity 0.54 0.94 1.40 1.42 1.69 1.57 1.55 3.89 3.03 175.94 Interest Cover -1.86 -0.31 1.56 1.87 1.64 1.05 1.45 1.75 1.66 0.00

Top Investors:

shri beereshwar co operative credit society ltd multi state

l7 hitech private limited

jolle fashions private limited

beereshwar financial services private limited

basava jyoti investments private limited

Annual Reports:

News Update:

Nakoda Group of Industries launches new brand ‘NO CTRL (NO CONTROL)’
14th Oct 2025, 16:59 PM

The launch underscores Nakoda’s long-term vision to enter high-demand consumer segments with innovative and youth-oriented products
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback