Nifty
:
23810.85
Sensex
:
76917.85
370.05 (1.58%)
1225.07 (1.62%)
Nifty
Sensex
:
:
23810.85
76917.85
370.05 (1.58%)
1225.07 (1.62%)

Narayana Hrudayalaya Ltd.

Hospital & Healthcare Services

Rating :
63/99

BSE: 539551 | NSE: NH

NSE BSE
1870.60
03-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1855.8
  •  1924.3
  •  1855
  •  1834.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  377485
  •  715725448.8
  •  2093.3
  •  1589

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38,205.25
  • 44.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 41,230.28
  • 0.24%
  • 7.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.27%
  • 1.78%
  • 9.87%
  • FII
  • DII
  • Others
  • 9.01%
  • 9.66%
  • 6.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.44
  • 16.36
  • 17.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.76
  • 19.83
  • 7.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.58
  • 18.81
  • 1.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.70
  • 38.23
  • 43.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.04
  • 9.13
  • 9.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.72
  • 22.39
  • 24.03

Earnings Forecasts:

(Updated: 31-10-2026)
Description
2026
2027
2028
2029
Adj EPS
39.67
53.4
69.47
82.93
P/E Ratio
47.15
35.03
26.93
22.56
Revenue
7896.04
10957.9
12310.3
13855.4
EBITDA
1626.41
2110.32
2517.69
2937.69
Net Income
805.6
1088.25
1415.91
1690.4
ROA
8.16
8.12
9.31
10.1
P/B Ratio
8.37
6.93
5.61
4.51
ROE
19.74
21.21
22.48
21.33
FCFF
598.37
994.66
1186.09
1203.53
FCFF Yield
1.58
2.62
3.13
3.17
Net Debt
3314.04
2033.92
1276.76
1348.7
BVPS
223.4
270.12
333.52
414.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
2,843.99
1,643.79
73.01%
2,683.63
1,507.27
78.05%
2,593.81
1,475.44
75.80%
2,151.17
1,334.59
61.19%
Expenses
2,290.12
1,241.29
84.50%
2,213.93
1,170.32
89.17%
2,083.82
1,117.72
86.43%
1,783.93
1,027.17
73.67%
EBITDA
553.87
402.50
37.61%
469.70
336.95
39.40%
509.98
357.72
42.56%
367.24
307.42
19.46%
EBIDTM
19.48%
24.49%
17.50%
22.36%
19.66%
24.25%
17.07%
23.03%
Other Income
51.54
23.99
114.84%
35.48
23.79
49.14%
29.23
26.84
8.90%
23.21
18.29
26.90%
Interest
96.72
42.26
128.87%
86.80
45.16
92.21%
91.28
40.68
124.39%
65.03
36.58
77.77%
Depreciation
162.95
87.48
86.27%
156.08
84.30
85.15%
153.77
82.50
86.39%
122.25
69.58
75.70%
PBT
345.75
296.76
16.51%
262.30
231.28
13.41%
294.14
253.02
16.25%
152.22
219.55
-30.67%
Tax
42.19
37.19
13.44%
53.12
34.79
52.69%
64.11
56.78
12.91%
22.27
25.91
-14.05%
PAT
303.56
259.56
16.95%
209.18
196.49
6.46%
230.03
196.24
17.22%
129.95
193.64
-32.89%
PATM
10.67%
15.79%
7.79%
13.04%
8.87%
13.30%
6.04%
14.51%
EPS
14.73
12.64
16.53%
10.14
9.62
5.41%
10.96
9.65
13.58%
6.20
9.44
-34.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
10,272.60
7,896.03
5,482.98
4,890.21
4,524.77
3,701.32
2,583.03
3,127.81
2,860.92
2,280.91
1,878.16
Net Sales Growth
72.33%
44.01%
12.12%
8.08%
22.25%
43.29%
-17.42%
9.33%
25.43%
21.44%
 
Cost Of Goods Sold
1,950.01
1,516.11
1,136.38
1,030.19
1,001.18
909.19
677.85
745.31
687.53
556.50
435.90
Gross Profit
8,322.59
6,379.92
4,346.60
3,860.01
3,523.59
2,792.13
1,905.18
2,382.49
2,173.39
1,724.40
1,442.27
GP Margin
81.02%
80.80%
79.27%
78.93%
77.87%
75.44%
73.76%
76.17%
75.97%
75.60%
76.79%
Total Expenditure
8,371.80
6,257.24
4,189.61
3,744.81
3,544.31
3,038.00
2,393.87
2,700.91
2,565.99
2,060.83
1,649.43
Power & Fuel Cost
-
137.64
118.44
111.59
105.60
97.31
84.27
90.67
87.06
65.08
49.90
% Of Sales
-
1.74%
2.16%
2.28%
2.33%
2.63%
3.26%
2.90%
3.04%
2.85%
2.66%
Employee Cost
-
1,802.98
1,092.72
982.30
879.20
768.47
627.19
673.70
622.77
465.69
375.21
% Of Sales
-
22.83%
19.93%
20.09%
19.43%
20.76%
24.28%
21.54%
21.77%
20.42%
19.98%
Manufacturing Exp.
-
1,722.07
1,359.89
1,236.83
1,181.55
982.84
778.01
896.84
841.90
710.93
575.41
% Of Sales
-
21.81%
24.80%
25.29%
26.11%
26.55%
30.12%
28.67%
29.43%
31.17%
30.64%
General & Admin Exp.
-
1,030.70
451.42
367.24
337.91
241.05
211.34
267.55
299.21
242.70
187.13
% Of Sales
-
13.05%
8.23%
7.51%
7.47%
6.51%
8.18%
8.55%
10.46%
10.64%
9.96%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
47.74
30.77
16.66
38.87
39.14
15.22
26.83
27.53
19.92
0.00
% Of Sales
-
0.60%
0.56%
0.34%
0.86%
1.06%
0.59%
0.86%
0.96%
0.87%
1.38%
EBITDA
1,900.79
1,638.79
1,293.37
1,145.40
980.46
663.32
189.16
426.90
294.93
220.08
228.73
EBITDA Margin
18.50%
20.75%
23.59%
23.42%
21.67%
17.92%
7.32%
13.65%
10.31%
9.65%
12.18%
Other Income
139.46
100.22
92.03
91.76
65.44
34.56
27.49
28.35
18.96
18.90
23.38
Interest
339.83
265.86
163.39
111.68
84.09
76.09
82.35
93.84
80.80
54.57
27.58
Depreciation
595.05
447.80
278.11
241.48
210.04
183.48
183.53
185.80
137.36
99.95
79.92
PBT
1,054.41
1,025.35
943.90
883.99
751.77
438.30
-49.23
175.60
95.73
84.46
144.61
Tax
181.69
158.36
145.72
98.00
145.01
87.66
-41.77
42.25
34.12
28.96
52.37
Tax Rate
17.23%
16.25%
15.58%
11.09%
19.29%
20.00%
84.85%
25.65%
35.64%
34.07%
36.55%
PAT
872.72
810.08
789.34
785.63
606.57
342.12
-14.30
118.91
59.17
51.34
83.05
PAT before Minority Interest
872.30
810.46
789.82
785.99
606.57
342.12
-14.29
119.05
59.28
51.40
82.97
Minority Interest
-0.42
-0.38
-0.48
-0.36
0.00
0.00
-0.01
-0.14
-0.11
-0.06
0.08
PAT Margin
8.50%
10.26%
14.40%
16.07%
13.41%
9.24%
-0.55%
3.80%
2.07%
2.25%
4.42%
PAT Growth
3.17%
2.63%
0.47%
29.52%
77.30%
-
-
100.96%
15.25%
-38.18%
 
EPS
42.70
39.63
38.62
38.44
29.68
16.74
-0.70
5.82
2.89
2.51
4.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
4,537.26
3,626.36
2,883.68
2,131.38
1,488.64
1,120.28
1,135.96
1,081.14
1,035.75
963.08
Share Capital
204.36
204.36
204.36
204.36
204.36
204.36
204.36
204.36
204.36
204.36
Total Reserves
4,332.90
3,421.84
2,679.17
1,926.24
1,281.10
912.18
928.22
874.30
817.80
749.38
Non-Current Liabilities
6,096.40
2,435.94
1,623.80
1,036.82
859.55
944.14
1,150.64
1,041.10
981.16
360.92
Secured Loans
3,867.18
1,166.48
895.06
626.43
428.39
499.97
610.45
714.89
696.33
179.80
Unsecured Loans
800.00
800.00
300.00
0.00
3.72
4.14
8.07
10.43
0.00
0.00
Long Term Provisions
74.92
48.45
41.19
35.13
29.92
24.65
19.87
15.80
13.86
15.08
Current Liabilities
1,827.25
1,146.29
1,223.51
988.04
784.14
703.24
601.92
510.35
510.35
322.56
Trade Payables
1,032.11
574.45
603.57
615.03
449.03
410.31
361.61
333.53
304.99
206.58
Other Current Liabilities
664.98
474.90
408.79
307.00
278.75
241.24
196.47
138.72
143.53
94.69
Short Term Borrowings
9.49
10.02
24.58
12.67
11.47
21.23
10.85
11.54
37.58
9.02
Short Term Provisions
120.66
86.91
186.57
53.34
44.89
30.46
32.99
26.57
24.25
12.27
Total Liabilities
12,463.17
7,210.47
5,732.40
4,157.29
3,133.06
2,768.20
2,889.05
2,632.99
2,527.55
1,646.80
Net Block
7,795.83
4,265.68
2,651.09
2,336.39
1,979.88
1,960.93
2,091.87
1,838.19
1,848.00
1,081.78
Gross Block
9,812.48
5,929.92
4,137.14
3,670.52
3,154.74
2,982.49
2,943.08
2,504.29
2,385.36
1,521.82
Accumulated Depreciation
2,016.65
1,664.24
1,486.05
1,334.13
1,174.86
1,021.57
851.21
666.10
537.36
440.03
Non Current Assets
8,531.04
4,707.47
3,673.20
2,862.58
2,220.16
2,103.08
2,302.64
2,105.62
2,048.26
1,345.21
Capital Work in Progress
291.94
85.92
514.14
259.20
66.93
19.91
11.78
56.08
35.04
53.04
Non Current Investment
158.89
104.26
4.47
0.51
1.16
10.33
17.03
17.42
8.78
96.08
Long Term Loans & Adv.
239.78
209.45
482.80
233.12
146.39
93.26
158.01
123.63
90.83
51.44
Other Non Current Assets
44.60
42.15
20.70
33.36
25.80
18.65
23.94
70.30
65.61
62.87
Current Assets
3,932.14
2,502.29
2,059.18
1,294.70
912.90
665.13
586.42
527.37
479.29
301.58
Current Investments
414.26
980.04
839.69
251.35
131.23
110.01
69.32
0.00
0.00
0.00
Inventories
154.53
110.26
109.95
71.57
59.38
47.84
60.24
83.19
83.62
52.36
Sundry Debtors
655.66
555.49
421.88
431.50
436.87
278.52
262.25
266.44
278.98
156.91
Cash & Bank
2,129.19
646.74
416.46
379.89
172.17
132.05
114.78
100.72
35.25
34.12
Other Current Assets
578.49
54.11
55.64
52.48
113.26
96.70
79.84
77.02
81.44
58.19
Short Term Loans & Adv.
400.18
155.65
215.57
107.92
70.23
46.13
44.54
34.93
41.58
43.87
Net Current Assets
2,104.88
1,356.01
835.68
306.66
128.76
-38.11
-15.50
17.02
-31.06
-20.98
Total Assets
12,463.18
7,209.76
5,732.38
4,157.28
3,133.06
2,768.21
2,889.06
2,632.99
2,527.55
1,646.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,621.19
985.78
1,066.60
1,084.56
485.02
304.27
443.35
278.65
182.26
219.35
PBT
965.13
937.05
888.53
751.58
429.78
-56.07
161.31
93.39
80.37
135.34
Adjustment
607.90
390.69
284.76
313.42
273.77
250.44
294.56
230.88
162.29
112.17
Changes in Working Capital
204.80
-214.97
-15.47
105.32
-151.77
56.32
53.47
8.32
-26.54
8.43
Cash after chg. in Working capital
1,777.83
1,112.77
1,157.82
1,170.32
551.79
250.69
509.33
332.60
216.11
255.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-156.64
-126.99
-91.22
-85.76
-66.77
53.57
-65.98
-53.95
-33.85
-36.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,699.90
-1,325.32
-1,457.94
-1,174.10
-266.91
-112.99
-188.54
-161.29
-533.76
-146.26
Net Fixed Assets
-401.09
-929.40
-246.73
-368.35
-132.52
-23.82
-272.94
-84.49
-344.79
-138.38
Net Investments
79.82
-145.84
-342.59
-16.55
-16.15
-25.99
-22.79
-35.59
-206.95
-20.41
Others
-3,378.63
-250.08
-868.62
-789.20
-118.24
-63.18
107.19
-41.21
17.98
12.53
Cash from Financing Activity
2,340.43
544.31
488.45
87.74
-158.95
-193.64
-246.94
-27.30
315.07
-45.14
Net Cash Inflow / Outflow
261.72
204.77
97.11
-1.80
59.16
-2.36
7.86
90.06
-36.43
27.95
Opening Cash & Equivalents
447.16
241.74
144.59
148.53
89.51
91.84
84.35
-5.00
31.13
-10.81
Closing Cash & Equivalent
760.57
447.16
241.74
144.59
148.53
89.51
91.84
84.35
-5.00
17.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
222.02
177.44
141.10
104.26
72.69
54.64
55.42
52.78
50.02
46.67
ROA
8.22%
12.16%
15.90%
16.64%
11.59%
-0.26%
4.44%
2.39%
2.68%
5.68%
ROE
19.86%
24.27%
31.35%
33.55%
26.30%
-0.66%
11.08%
5.87%
5.67%
9.96%
ROCE
16.20%
21.62%
27.58%
33.92%
26.83%
1.84%
13.80%
9.46%
9.25%
14.77%
Fixed Asset Turnover
1.00
1.09
1.25
1.33
1.21
0.87
1.15
1.17
1.17
1.28
Receivable days
27.99
32.53
31.85
35.02
35.27
38.21
30.85
34.79
34.88
30.00
Inventory Days
6.12
7.33
6.77
5.28
5.29
7.64
8.37
10.64
10.88
9.92
Payable days
193.39
189.19
215.88
193.96
172.49
207.83
48.66
48.73
48.99
44.12
Cash Conversion Cycle
-159.28
-149.33
-177.25
-153.66
-131.93
-161.98
-9.44
-3.30
-3.23
-4.19
Total Debt/Equity
1.07
0.61
0.50
0.36
0.37
0.55
0.63
0.75
0.78
0.23
Interest Cover
4.64
6.73
8.92
9.94
6.65
0.40
2.76
2.18
2.56
6.19

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Narayana Hrudayalaya reports 17% rise in Q2 consolidated net profit
    2nd Nov 2026, 11:51 AM

    The total consolidated income of the company has increased by 73.62% at Rs 2,895.53 crore for Q2FY27

    Read More
  • Narayana Hrudayalay. - Quarterly Results
    31st Oct 2026, 00:00 AM

    Read More
  • Narayana Hrudayalaya begins commercial operations at KS-Narayana Hospital, Bengaluru
    6th Oct 2026, 10:51 AM

    The hospital has a capacity of 110 beds and is operated and managed by the company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.