Shareholder's Funds 
36,899.34
34,920.98
33,053.30
31,380.92
30,797.81
30,041.19
29,014.82
31,642.71
30,757.47
28,245.97
Share Capital
10,045.03
10,045.03
10,045.03
10,045.03
10,045.03
10,259.32
10,259.32
11,070.67
11,070.67
11,070.67
Total Reserves
26,854.31
24,875.95
23,008.27
21,335.89
20,752.78
19,781.87
18,755.50
20,572.04
19,686.80
17,175.30
Non-Current Liabilities
35,454.95
31,986.55
30,484.22
30,996.00
28,555.58
25,036.65
23,697.77
24,067.68
23,928.42
22,796.71
Secured Loans
19,375.83
17,235.90
15,995.99
15,506.79
12,675.93
12,465.06
12,972.09
13,885.87
14,515.77
15,102.68
Unsecured Loans
7,226.41
5,990.71
5,235.00
5,385.01
4,368.70
4,263.14
4,273.55
4,295.21
4,208.71
4,206.36
Long Term Provisions
577.90
1,163.22
242.35
985.22
1,744.77
1,191.53
1,983.04
1,592.47
2,756.01
825.10
Current Liabilities
13,221.28
11,463.11
11,275.63
7,667.37
7,488.47
6,877.92
6,643.95
5,926.72
5,256.30
7,292.77
Trade Payables
234.82
214.11
209.86
316.66
196.27
200.10
157.59
130.43
164.86
223.41
Other Current Liabilities
6,174.67
5,729.72
4,422.29
4,573.82
4,054.76
3,570.80
3,367.29
3,390.85
3,253.71
3,263.70
Short Term Borrowings
948.04
1,323.90
726.03
714.31
416.00
279.99
302.50
0.00
0.00
0.00
Short Term Provisions
5,863.75
4,195.38
5,917.45
2,062.58
2,821.44
2,827.03
2,816.57
2,405.44
1,837.73
3,805.66
Total Liabilities
90,390.70
81,233.51
77,648.47
72,818.05
69,710.33
64,890.67
62,738.78
64,805.21
63,267.90
61,401.13
Net Block
22,132.90
21,820.61
21,988.76
24,397.36
24,972.14
21,196.42
22,222.64
22,609.53
27,916.10
29,586.82
Gross Block
33,086.47
31,495.27
30,443.75
32,073.36
31,017.15
25,593.19
25,143.66
24,055.33
40,576.12
40,484.36
Accumulated Depreciation
10,953.57
9,674.66
8,454.99
7,676.00
6,045.01
4,396.77
2,921.02
1,445.80
12,660.02
10,897.54
Non Current Assets
75,830.55
69,547.28
56,215.45
54,900.25
52,929.75
50,560.08
49,805.14
48,431.07
50,862.78
47,993.60
Capital Work in Progress
31,356.74
22,522.41
19,166.96
17,180.41
15,036.80
19,086.74
17,587.59
16,741.60
10,303.50
9,571.65
Non Current Investment
347.22
2,386.50
1,846.73
1,402.15
1,287.34
1,129.25
1,024.47
604.43
763.34
1,022.63
Long Term Loans & Adv.
5,621.42
5,133.37
3,740.61
3,854.29
3,784.93
3,302.71
2,783.82
2,327.19
3,379.60
1,563.80
Other Non Current Assets
16,367.78
17,679.90
9,472.39
8,066.04
7,848.54
5,844.96
6,186.62
6,148.32
2,426.20
896.37
Current Assets
14,560.15
11,686.23
13,698.71
10,181.05
9,271.97
7,629.17
9,412.82
13,494.20
12,405.12
13,407.53
Current Investments
151.35
0.00
0.00
0.00
0.00
0.00
0.00
1.13
256.44
250.74
Inventories
161.18
140.44
133.69
126.62
125.18
104.68
100.80
92.80
90.64
79.84
Sundry Debtors
6,160.59
5,175.84
5,133.42
3,583.22
2,838.00
1,346.04
1,854.01
1,904.51
2,905.18
2,422.43
Cash & Bank
2,693.68
1,958.35
2,256.82
1,693.27
2,245.25
3,319.06
3,472.46
7,283.53
6,941.02
6,142.78
Other Current Assets
5,393.35
1,257.31
1,567.61
1,017.96
4,063.54
2,859.39
3,985.55
4,212.23
2,211.84
4,511.74
Short Term Loans & Adv.
4,080.57
3,154.29
4,607.17
3,759.98
1,627.42
1,034.72
1,469.39
1,033.38
201.97
2,732.55
Net Current Assets
1,338.87
223.12
2,423.08
2,513.68
1,783.50
751.25
2,768.87
7,567.48
7,148.82
6,114.76
Total Assets
90,390.70
81,233.51
77,648.47
72,818.05
69,710.33
64,890.67
62,738.78
64,805.21
63,267.90
61,401.13
|