Nibe Ordnance and Maritime, 512091, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.15
2.44
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

0.93
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-12.23
-32.48
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

35.70
84.13
31.74

PAT CAGR (%)

10 Years
5 Years
3 Years

13.87
17.08
-

P:E (Median)

8 Years
5 Years
3 Years

1.91
1.91
1.91

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.16 -100.00% 0.00 0.00 0 0.00 0.00 0
Expenses 1.22 0.12 916.67% 0.84 0.20 320.00% 0.92 0.10 820.00% 0.19 0.02 850.00%
EBITDA -1.22 -0.12 - -0.84 -0.04 - -0.92 -0.10 - -0.19 -0.02 -
EBIDTM 0.00% 0.00% 0.00% -24.22% 0.00% 0.00% 0.00% 0.00%
Other Income 0.78 0.55 41.82% 1.11 0.00 0 0.94 0.01 9,300.00% 0.00 -0.04 -
Interest 0.03 0.01 200.00% 0.02 0.00 0 0.01 0.00 0 0.02 0.00 0
Depreciation 0.10 0.00 0 0.07 0.00 0 0.05 0.00 0 0.02 0.00 0
PBT -0.57 0.42 - 0.18 -0.04 - -0.04 -0.09 - -0.23 -0.06 -
Tax -0.14 0.12 - 0.10 0.00 0 -0.12 0.00 - 0.00 0.00 0
PAT -0.43 0.31 - 0.08 -0.04 - 0.08 -0.09 - -0.23 -0.06 -
PATM 0.00% 0.00% 0.00% -24.22% 0.00% 0.00% 0.00% 0.00%
EPS -2.83 2.03 - 0.53 -0.26 - 0.55 -0.57 - -1.55 -0.39 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.16 -100.00% 0.00 0.00 0 0.00 0.00 0
Expenses 2.55 0.20 1,175.00% 0.93 0.28 232.14% 1.06 0.10 960.00% 0.88 0.02 4,300.00%
EBITDA -2.55 -0.20 - -0.93 -0.11 - -1.06 -0.10 - -0.88 -0.02 -
EBIDTM 0.00% 0.00% 0.00% -71.43% 0.00% 0.00% 0.00% 0.00%
Other Income 0.06 0.55 -89.09% 1.41 0.00 0 1.96 0.01 19,500.00% 1.83 -0.04 -
Interest 0.04 0.01 300.00% 0.10 0.00 0 0.24 0.00 0 0.03 0.00 0
Depreciation 0.12 0.00 0 0.24 0.00 0 0.16 0.00 0 0.06 0.00 0
PBT -2.65 0.34 - 0.14 -0.12 - 0.50 -0.09 - 0.87 -0.06 -
Tax -0.40 0.12 - 0.22 0.00 0 0.13 0.00 0 0.20 0.00 0
PAT -2.24 0.23 - -0.08 -0.12 - 0.37 -0.09 - 0.67 -0.06 -
PATM 0.00% 0.00% 0.00% -71.43% 0.00% 0.00% 0.00% 0.00%
EPS -12.38 2.17 - -1.76 -0.82 - -0.28 -0.72 - 3.09 -0.49 -

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.00 0.16 0.00 0.00 0.00 1.14 5.56 3.25 0.13 0.12 0.59 Net Sales Growth -100.00% 0 0 0 -100% -79.50% 71.08% 2400% 8.33% -79.66% Cost Of Goods Sold 0.00 0.15 0.00 0.00 0.00 1.05 5.32 3.04 0.12 0.07 0.54 Gross Profit 0.00 0.01 0.00 0.00 0.00 0.09 0.24 0.21 0.02 0.04 0.05 GP Margin 0.00% 6.25% 0 0 0 7.89% 4.32% 6.46% 15.38% 33.33% 8.47% Total Expenditure 3.17 1.43 0.21 0.32 0.11 1.20 5.47 3.17 0.25 0.17 0.65 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0% 0% 0% 0% 0% 0% Employee Cost - 0.43 0.04 0.03 0.04 0.03 0.02 0.03 0.02 0.02 0.01 % Of Sales - 268.75% 0 0 0 2.63% 0.36% 0.92% 15.38% 16.67% 1.69% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.80 0.09 0.26 0.07 0.08 0.11 0.06 0.08 0.08 0.08 % Of Sales - 500% 0 0 0 7.02% 1.98% 1.85% 61.54% 66.67% 13.56% Selling & Distn. Exp. - 0.01 0.01 0.03 0.01 0.03 0.01 0.01 0.00 0.00 0.01 % Of Sales - 6.25% 0 0 0 2.63% 0.18% 0.31% 0% 0% 1.69% Miscellaneous Exp. - 0.05 0.06 0.00 0.00 0.01 0.02 0.03 0.03 0.01 0.01 % Of Sales - 31.25% 0 0 0 0.88% 0.36% 0.92% 23.08% 8.33% 0% EBITDA -3.17 -1.27 -0.21 -0.32 -0.11 -0.06 0.09 0.08 -0.12 -0.05 -0.06 EBITDA Margin 0.00% -793.75% 0 0 0 -5.26% 1.62% 2.46% -92.31% -41.67% -10.17% Other Income 2.83 1.49 0.01 0.12 0.08 0.12 0.11 0.26 0.10 0.11 0.12 Interest 0.08 0.04 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.24 0.07 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 PBT -0.66 0.11 -0.20 -0.21 -0.04 0.07 0.20 0.32 -0.03 0.03 0.05 Tax -0.16 0.00 0.00 0.00 0.01 0.02 0.06 0.08 0.00 0.00 0.02 Tax Rate 24.24% 0.00% 0.00% 0.00% -25.00% 28.57% 30.00% 25.00% 0.00% 0.00% 40.00% PAT -0.50 0.11 -0.20 -0.21 -0.05 0.05 0.14 0.24 -0.02 0.03 0.03 PAT before Minority Interest -0.50 0.11 -0.20 -0.21 -0.05 0.05 0.14 0.24 -0.02 0.03 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 68.75% 0 0 0 4.39% 2.52% 7.38% -15.38% 25.00% 5.08% PAT Growth -516.67% - - - - -64.29% -41.67% - - 0.00% EPS -3.33 0.73 -1.33 -1.40 -0.33 0.33 0.93 1.60 -0.13 0.20 0.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2.76 1.68 1.88 2.08 2.08 2.03 1.89 1.65 1.67 1.68 Share Capital 1.53 1.20 1.20 0.24 0.24 0.24 0.24 0.24 0.24 0.24 Total Reserves 1.23 0.48 0.68 1.84 1.84 1.79 1.65 1.41 1.43 1.44 Non-Current Liabilities 0.70 0.00 0.00 0.00 0.00 0.12 0.03 0.02 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.12 0.03 0.02 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.36 0.03 0.02 0.02 0.02 4.99 0.10 0.01 0.03 0.03 Trade Payables 0.55 0.00 0.00 0.00 0.00 4.91 0.00 0.00 0.00 0.00 Other Current Liabilities 1.44 0.03 0.02 0.02 0.00 0.01 0.01 0.01 0.01 0.01 Short Term Borrowings 0.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.04 0.00 0.00 0.00 0.02 0.07 0.09 0.00 0.01 0.02 Total Liabilities 5.82 1.71 1.90 2.10 2.10 7.14 2.02 1.68 1.70 1.71 Net Block 1.27 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.04 Gross Block 1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.10 0.10 Accumulated Depreciation 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.07 0.05 Non Current Assets 3.80 1.00 0.00 0.00 0.01 0.01 0.01 0.02 0.03 0.16 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 Long Term Loans & Adv. 1.06 1.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2.03 0.70 1.89 2.10 2.09 7.12 2.00 1.66 1.67 1.56 Current Investments 0.00 0.00 0.00 0.01 0.05 0.04 0.05 0.07 0.06 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.00 0.00 0.07 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 5.00 0.00 0.00 0.00 0.00 Cash & Bank 0.56 0.23 0.07 2.03 1.97 1.88 1.86 1.57 1.58 1.47 Other Current Assets 1.47 0.00 0.03 0.01 0.06 0.06 0.09 0.02 0.02 0.01 Short Term Loans & Adv. 0.26 0.48 1.79 0.06 0.06 0.06 0.09 0.02 0.02 0.01 Net Current Assets -0.34 0.68 1.87 2.08 2.07 2.13 1.90 1.65 1.64 1.53 Total Assets 5.83 1.70 1.89 2.10 2.10 7.13 2.01 1.68 1.70 1.72

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.28 0.14 -2.08 0.03 0.21 -0.05 0.28 -0.02 0.11 0.07 PBT 0.11 -0.20 -0.21 -0.04 0.07 0.20 0.32 -0.03 0.03 0.05 Adjustment -0.40 -0.01 -0.12 0.08 -0.01 0.03 0.05 0.02 0.02 0.01 Changes in Working Capital 0.57 0.36 -1.76 0.00 0.20 -0.24 0.00 -0.01 0.05 0.01 Cash after chg. in Working capital 0.28 0.15 -2.09 0.04 0.25 -0.01 0.37 -0.02 0.11 0.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 -0.01 0.01 -0.01 -0.04 -0.04 -0.09 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.79 0.01 0.13 0.02 -1.86 -0.01 0.00 -0.04 -0.09 -0.11 Net Fixed Assets -1.38 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.00 0.00 Net Investments -1.46 0.00 0.01 0.04 -0.01 0.01 0.02 -0.01 0.06 -0.04 Others 1.05 0.01 0.12 -0.02 -1.85 -0.02 -0.12 -0.03 -0.15 -0.07 Cash from Financing Activity 1.84 0.00 0.00 0.00 -0.12 0.09 0.00 0.02 0.00 0.00 Net Cash Inflow / Outflow 0.33 0.15 -1.95 0.05 -1.77 0.03 0.29 -0.04 0.02 -0.03 Opening Cash & Equivalents 0.23 0.07 2.03 1.97 1.88 1.86 1.57 0.05 0.02 0.06 Closing Cash & Equivalent 0.56 0.23 0.07 2.03 0.11 1.88 1.86 0.00 0.05 0.02

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 18.04 13.97 15.63 17.36 17.30 84.43 78.67 68.77 69.73 70.17 ROA 3.00% -11.06% -10.43% -2.40% 1.08% 3.02% 12.86% -1.42% 1.73% 1.87% ROE 5.09% -11.21% -10.52% -2.42% 2.43% 7.06% 13.43% -1.44% 1.75% 2.08% ROCE 6.20% -11.22% -9.75% -1.88% 3.18% 9.87% 18.04% -1.64% 1.90% 3.28% Fixed Asset Turnover 0.23 0.00 0.00 0.00 0.00 0.00 0.00 1.37 1.18 6.07 Receivable days 0.00 0.00 0.00 0.00 0.00 328.65 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 9.22 0.00 0.00 0.00 44.29 Payable days 667.43 0.00 0.00 0.00 852.94 163.40 0.00 0.00 0.00 0.00 Cash Conversion Cycle -667.43 0.00 0.00 0.00 -852.94 174.47 0.00 0.00 0.00 44.29 Total Debt/Equity 0.12 0.00 0.00 0.00 0.00 0.06 0.01 0.01 0.00 0.00 Interest Cover 3.96 0.00 -12.61 -130.00 41.13 231.82 401.73 -56.64 139.20 32.38

Top Investors:

sushma mishra

shrinivas raghunath deshingkar

swati rathi

kala nair

subba lakshmi bavisetti

akshay jain

sulochana devi chaudhary.

rajesh abhechand turakhia

mahendra abhaychand turakhia

kishor abhaychand turakhia

Annual Reports:

News Update:

Nibe Ordnance and Maritime’s arm bags purchase orders worth Rs 282.61 crore
17th Sep 2025, 14:23 PM

The said orders will be executed and delivered in tranches by October 2026
Read More

Nibe Ordnance and Maritime Ltd.

Diamond & Jewellery

BSE: 512091 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Nibe Ordnance and Maritime Ltd.

Diamond & Jewellery

BSE: 512091 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: