PBT
18.30
-26.17
-13.12
-9.82
4.22
-18.91
-13.98
-20.46
-19.66
-19.20
Adjustment
-33.63
18.68
18.44
16.99
1.92
16.91
16.16
18.87
17.66
17.59
Changes in Working Capital
1.93
10.23
-1.44
-8.03
-2.75
4.80
3.22
1.16
6.04
-2.32
Cash after chg. in Working capital
-13.41
2.74
3.88
-0.86
3.39
2.80
5.39
-0.43
4.04
-3.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.81
0.03
-0.13
0.02
0.06
0.17
-0.13
-0.16
-0.19
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00