Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

NRB Industrial Bearings Ltd.

Bearings

Rating :
51/99

BSE: 535458 | NSE: NIBL

NSE BSE
33.05
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  33.10
  •  35.20
  •  32.30
  •  34.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29017
  •  9.59
  •  51.00
  •  17.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 80.49
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 191.69
  • N/A
  • -2.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.59%
  • 1.29%
  • 22.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.55
  • 12.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.41
  • -7.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.26
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • -0.80
  • -1.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -4.43
  • 22.39
  • 25.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
17.98
22.31
-19.41%
19.03
20.81
-8.55%
17.45
15.80
10.44%
21.82
19.98
9.21%
Expenses
19.88
20.19
-1.54%
19.91
18.61
6.99%
19.57
16.85
16.14%
21.07
17.58
19.85%
EBITDA
-1.90
2.12
-
-0.88
2.20
-
-2.12
-1.06
-
0.74
2.40
-69.17%
EBIDTM
-10.59%
9.48%
-4.61%
10.56%
-12.12%
-6.69%
3.40%
12.01%
Other Income
0.67
0.73
-8.22%
0.29
0.32
-9.38%
0.44
0.23
91.30%
0.54
0.54
0.00%
Interest
2.78
2.46
13.01%
3.13
2.37
32.07%
2.48
2.23
11.21%
2.60
1.94
34.02%
Depreciation
2.32
2.30
0.87%
2.32
2.29
1.31%
2.30
2.28
0.88%
2.42
2.32
4.31%
PBT
-6.33
-1.91
-
-6.03
-2.15
-
-6.45
-5.33
-
-3.73
-1.32
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-6.33
-1.91
-
-6.03
-2.15
-
-6.45
-5.33
-
-3.73
-1.32
-
PATM
-35.21%
-8.57%
-31.69%
-10.32%
-36.97%
-33.76%
-17.11%
-6.60%
EPS
-2.61
-0.77
-
-2.48
-0.86
-
-2.63
-2.22
-
-1.47
-0.60
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
76.28
80.73
69.44
56.41
41.69
56.09
43.43
39.60
Net Sales Growth
-3.32%
16.26%
23.10%
35.31%
-25.67%
29.15%
9.67%
 
Cost Of Goods Sold
32.89
33.99
27.92
23.35
14.08
21.93
18.22
16.44
Gross Profit
43.39
46.74
41.52
33.06
27.62
34.16
25.22
23.16
GP Margin
56.88%
57.90%
59.79%
58.61%
66.25%
60.90%
58.07%
58.48%
Total Expenditure
80.43
76.63
63.52
50.30
45.27
55.12
47.77
44.41
Power & Fuel Cost
-
4.51
3.71
3.10
3.41
3.49
2.45
2.63
% Of Sales
-
5.59%
5.34%
5.50%
8.18%
6.22%
5.64%
6.64%
Employee Cost
-
17.61
15.93
13.29
16.22
16.89
15.64
13.44
% Of Sales
-
21.81%
22.94%
23.56%
38.91%
30.11%
36.01%
33.94%
Manufacturing Exp.
-
6.14
4.83
3.46
3.51
4.33
3.25
2.49
% Of Sales
-
7.61%
6.96%
6.13%
8.42%
7.72%
7.48%
6.29%
General & Admin Exp.
-
10.16
6.92
4.50
5.04
4.87
4.02
4.20
% Of Sales
-
12.59%
9.97%
7.98%
12.09%
8.68%
9.26%
10.61%
Selling & Distn. Exp.
-
2.94
2.78
1.86
1.29
2.11
1.62
1.79
% Of Sales
-
3.64%
4.00%
3.30%
3.09%
3.76%
3.73%
4.52%
Miscellaneous Exp.
-
1.28
1.41
0.74
1.73
1.50
2.56
3.41
% Of Sales
-
1.59%
2.03%
1.31%
4.15%
2.67%
5.89%
8.61%
EBITDA
-4.16
4.10
5.92
6.11
-3.58
0.97
-4.34
-4.81
EBITDA Margin
-5.45%
5.08%
8.53%
10.83%
-8.59%
1.73%
-9.99%
-12.15%
Other Income
1.94
1.82
1.28
1.35
1.52
1.97
1.44
1.17
Interest
10.99
9.76
7.92
7.20
7.94
8.10
8.63
7.10
Depreciation
9.36
9.29
9.11
8.92
8.91
8.82
8.92
8.92
PBT
-22.54
-13.12
-9.82
-8.66
-18.91
-13.98
-20.46
-19.66
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
-22.54
-13.12
-9.82
4.22
-18.91
-13.98
-20.46
-19.66
PAT before Minority Interest
-22.54
-13.12
-9.82
4.22
-18.91
-13.98
-20.46
-19.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-29.55%
-16.25%
-14.14%
7.48%
-45.36%
-24.92%
-47.11%
-49.65%
PAT Growth
0.00%
-
-
-
-
-
-
 
EPS
-9.31
-5.42
-4.06
1.74
-7.81
-5.78
-8.45
-8.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-18.13
-9.16
1.09
-3.63
-1.45
3.52
2.34
Share Capital
4.85
4.85
4.85
4.85
4.85
4.85
4.85
Total Reserves
-22.97
-14.01
-3.76
-8.47
-6.30
-1.32
-2.50
Non-Current Liabilities
59.99
55.18
47.39
40.84
58.06
50.04
22.51
Secured Loans
5.38
9.02
6.65
4.78
13.34
14.84
6.58
Unsecured Loans
53.33
45.02
39.61
34.86
42.70
32.32
15.58
Long Term Provisions
0.38
0.29
0.25
0.37
0.42
0.48
0.34
Current Liabilities
76.93
78.46
79.86
86.57
84.32
89.32
124.23
Trade Payables
22.40
16.84
21.02
15.59
19.30
12.73
13.45
Other Current Liabilities
2.61
3.57
4.83
3.02
9.28
2.78
19.64
Short Term Borrowings
51.71
57.49
53.54
66.89
55.24
73.48
90.95
Short Term Provisions
0.21
0.55
0.47
1.06
0.49
0.32
0.19
Total Liabilities
118.79
124.48
128.34
123.78
140.93
142.88
149.08
Net Block
64.83
73.27
80.32
88.86
89.74
97.31
105.47
Gross Block
134.29
133.53
131.69
131.39
123.45
122.20
121.47
Accumulated Depreciation
69.46
60.25
51.37
42.53
33.71
24.89
16.00
Non Current Assets
72.03
78.84
85.94
94.67
104.17
108.94
113.74
Capital Work in Progress
2.65
2.65
2.65
2.79
2.72
1.70
0.14
Non Current Investment
0.65
0.38
0.63
0.86
1.23
0.00
0.00
Long Term Loans & Adv.
3.61
2.44
2.32
2.14
2.45
2.04
0.79
Other Non Current Assets
0.29
0.09
0.02
0.02
8.03
7.90
7.33
Current Assets
46.75
45.64
42.39
29.11
36.75
33.93
35.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
24.96
21.12
21.81
19.79
21.24
18.42
19.81
Sundry Debtors
18.91
16.96
15.01
7.13
11.16
10.11
10.49
Cash & Bank
0.62
5.90
4.26
0.43
0.77
0.83
0.26
Other Current Assets
2.26
0.96
1.16
1.22
3.59
4.57
4.78
Short Term Loans & Adv.
0.94
0.70
0.16
0.55
0.08
0.65
0.30
Net Current Assets
-30.17
-32.83
-37.47
-57.46
-47.56
-55.38
-88.89
Total Assets
118.78
124.48
128.33
123.78
140.92
142.87
149.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3.75
-0.84
3.45
2.97
5.26
-0.58
3.85
PBT
-12.89
-10.10
3.98
-19.31
-13.81
-20.46
-19.66
Adjustment
18.21
17.27
2.17
17.31
15.98
18.87
17.66
Changes in Working Capital
-1.44
-8.03
-2.75
4.80
3.22
1.16
6.04
Cash after chg. in Working capital
3.88
-0.86
3.39
2.80
5.39
-0.43
4.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
0.02
0.06
0.17
-0.13
-0.16
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.76
-2.11
-0.35
-0.50
-3.23
-2.51
-0.79
Net Fixed Assets
-0.76
-1.84
-0.16
-8.01
-2.27
-2.29
Net Investments
0.00
0.00
0.00
0.00
-1.05
0.00
Others
-1.00
-0.27
-0.19
7.51
0.09
-0.22
Cash from Financing Activity
-7.66
4.58
0.73
-2.82
-1.99
3.66
-3.18
Net Cash Inflow / Outflow
-5.68
1.64
3.83
-0.35
0.04
0.57
-0.12
Opening Cash & Equivalents
5.84
4.20
0.37
0.72
0.68
0.11
0.23
Closing Cash & Equivalent
0.16
5.84
4.20
0.37
0.72
0.68
0.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-7.48
-3.78
0.45
-1.50
-0.60
1.45
0.97
ROA
-10.79%
-7.77%
3.35%
-14.28%
-9.86%
-14.01%
-13.19%
ROE
0.00%
0.00%
0.00%
0.00%
-1351.65%
-697.40%
-838.71%
ROCE
-3.38%
-1.83%
11.02%
-9.87%
-4.83%
-9.10%
-9.38%
Fixed Asset Turnover
0.60
0.52
0.43
0.33
0.46
0.36
0.35
Receivable days
81.08
84.00
71.60
80.03
69.20
85.41
89.51
Inventory Days
104.18
112.83
134.58
179.59
129.03
158.48
168.97
Payable days
210.70
247.53
286.18
135.42
98.60
98.52
112.45
Cash Conversion Cycle
-25.43
-50.70
-80.00
124.21
99.63
145.36
146.02
Total Debt/Equity
-6.18
-12.46
93.71
-29.82
-82.01
34.73
56.14
Interest Cover
-0.34
-0.24
1.59
-1.38
-0.73
-1.37
-1.77

Top Investors:

jagruti rajiv dutia

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • NRB Industrial - Quarterly Results
    9th Feb 2024, 12:20 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.