Nifty
Sensex
:
:
15772.70
52478.09
-96.55 (-0.61%)
-294.96 (-0.56%)

Bearings

Rating :
51/99

BSE: 535458 | NSE: NIBL

22.35
15-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  22.75
  •  23.10
  •  21.70
  •  22.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33373
  •  7.46
  •  26.75
  •  4.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 54.64
  • 13.74
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 162.36
  • N/A
  • 92.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.93%
  • 1.79%
  • 21.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.89
  • -1.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.21
  • -3.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.30
  • -2.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.86
  • 3.20
  • 5.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -15.05
  • -25.88
  • -4.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
19.49
8.86
119.98%
16.77
11.46
46.34%
14.64
10.87
34.68%
5.52
10.51
-47.48%
Expenses
17.29
8.25
109.58%
14.46
12.54
15.31%
12.88
13.49
-4.52%
5.72
11.07
-48.33%
EBITDA
2.19
0.60
265.00%
2.31
-1.08
-
1.76
-2.62
-
-0.21
-0.56
-
EBIDTM
11.26%
6.80%
13.77%
-9.43%
12.05%
-24.14%
-3.72%
-5.33%
Other Income
0.14
0.40
-65.00%
0.46
0.59
-22.03%
0.39
0.15
160.00%
0.35
0.39
-10.26%
Interest
1.86
1.60
16.25%
1.86
1.44
29.17%
1.75
2.31
-24.24%
1.68
2.51
-33.07%
Depreciation
2.20
2.24
-1.79%
2.25
2.22
1.35%
2.24
2.23
0.45%
2.23
2.21
0.90%
PBT
-1.72
-2.84
-
11.54
-4.15
-
-1.84
-7.01
-
-3.76
-4.90
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-1.72
-2.84
-
11.54
-4.15
-
-1.84
-7.01
-
-3.76
-4.90
-
PATM
-8.85%
-32.13%
68.85%
-36.26%
-12.54%
-64.47%
-68.22%
-46.60%
EPS
-0.74
-1.23
-
4.73
-1.77
-
-0.79
-2.91
-
-1.55
-2.03
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
56.42
41.69
56.09
43.43
39.60
Net Sales Growth
35.30%
-25.67%
29.15%
9.67%
 
Cost Of Goods Sold
23.36
14.08
21.93
18.22
16.44
Gross Profit
33.06
27.62
34.16
25.22
23.16
GP Margin
58.60%
66.25%
60.90%
58.07%
58.48%
Total Expenditure
50.35
45.27
55.12
47.77
44.41
Power & Fuel Cost
-
3.41
3.49
2.45
2.63
% Of Sales
-
8.18%
6.22%
5.64%
6.64%
Employee Cost
-
16.22
16.89
15.64
13.44
% Of Sales
-
38.91%
30.11%
36.01%
33.94%
Manufacturing Exp.
-
3.51
4.33
3.25
2.49
% Of Sales
-
8.42%
7.72%
7.48%
6.29%
General & Admin Exp.
-
5.04
4.87
4.02
4.20
% Of Sales
-
12.09%
8.68%
9.26%
10.61%
Selling & Distn. Exp.
-
1.29
2.11
1.62
1.79
% Of Sales
-
3.09%
3.76%
3.73%
4.52%
Miscellaneous Exp.
-
1.73
1.50
2.56
3.41
% Of Sales
-
4.15%
2.67%
5.89%
8.61%
EBITDA
6.05
-3.58
0.97
-4.34
-4.81
EBITDA Margin
10.72%
-8.59%
1.73%
-9.99%
-12.15%
Other Income
1.34
1.52
1.97
1.44
1.17
Interest
7.15
7.94
8.10
8.63
7.10
Depreciation
8.92
8.91
8.82
8.92
8.92
PBT
4.22
-18.91
-13.98
-20.46
-19.66
Tax
0.00
0.00
0.00
0.00
0.00
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
4.22
-18.91
-13.98
-20.46
-19.66
PAT before Minority Interest
4.22
-18.91
-13.98
-20.46
-19.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.48%
-45.36%
-24.92%
-47.11%
-49.65%
PAT Growth
122.33%
-
-
-
 
EPS
1.74
-7.81
-5.78
-8.45
-8.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-3.63
-1.45
3.52
2.34
Share Capital
4.85
4.85
4.85
4.85
Total Reserves
-8.47
-6.30
-1.32
-2.50
Non-Current Liabilities
40.84
58.06
50.04
22.51
Secured Loans
4.78
13.34
14.84
6.58
Unsecured Loans
34.86
42.70
32.32
15.58
Long Term Provisions
0.37
0.42
0.48
0.34
Current Liabilities
86.57
84.32
89.32
124.23
Trade Payables
15.59
19.30
12.73
13.45
Other Current Liabilities
3.02
9.28
2.78
19.64
Short Term Borrowings
66.89
55.24
73.48
90.95
Short Term Provisions
1.06
0.49
0.32
0.19
Total Liabilities
123.78
140.93
142.88
149.08
Net Block
88.86
89.74
97.31
105.47
Gross Block
131.39
123.45
122.20
121.47
Accumulated Depreciation
42.53
33.71
24.89
16.00
Non Current Assets
94.67
104.17
108.94
113.74
Capital Work in Progress
2.79
2.72
1.70
0.14
Non Current Investment
0.86
1.23
0.00
0.00
Long Term Loans & Adv.
2.14
2.45
2.04
0.79
Other Non Current Assets
0.02
8.03
7.90
7.33
Current Assets
29.11
36.75
33.93
35.34
Current Investments
0.00
0.00
0.00
0.00
Inventories
19.79
21.24
18.42
19.81
Sundry Debtors
7.13
11.16
10.11
10.49
Cash & Bank
0.43
0.77
0.83
0.26
Other Current Assets
1.77
3.51
3.92
4.48
Short Term Loans & Adv.
0.55
0.08
0.65
0.30
Net Current Assets
-57.46
-47.56
-55.38
-88.89
Total Assets
123.78
140.92
142.87
149.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2.97
5.26
-0.58
3.85
PBT
-19.31
-13.81
-20.46
-19.66
Adjustment
17.31
15.98
18.87
17.66
Changes in Working Capital
4.80
3.22
1.16
6.04
Cash after chg. in Working capital
2.80
5.39
-0.43
4.04
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.17
-0.13
-0.16
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.50
-3.23
-2.51
-0.79
Net Fixed Assets
-8.01
-2.27
-2.29
Net Investments
0.00
-1.05
0.00
Others
7.51
0.09
-0.22
Cash from Financing Activity
-2.82
-1.99
3.66
-3.18
Net Cash Inflow / Outflow
-0.35
0.04
0.57
-0.12
Opening Cash & Equivalents
0.72
0.68
0.11
0.23
Closing Cash & Equivalent
0.37
0.72
0.68
0.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-1.50
-0.60
1.45
0.97
ROA
-14.28%
-9.86%
-14.01%
-13.19%
ROE
0.00%
-1351.65%
-697.40%
-838.71%
ROCE
-9.87%
-4.83%
-9.10%
-9.38%
Fixed Asset Turnover
0.33
0.46
0.36
0.35
Receivable days
80.03
69.20
85.41
89.51
Inventory Days
179.59
129.03
158.48
168.97
Payable days
135.42
98.60
98.52
112.45
Cash Conversion Cycle
124.21
99.63
145.36
146.02
Total Debt/Equity
-29.82
-82.01
34.73
56.14
Interest Cover
-1.38
-0.73
-1.37
-1.77

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.