Nifty
Sensex
:
:
25244.75
82755.51
200.40 (0.80%)
700.40 (0.85%)

Bearings

Rating :
44/99

BSE: 535458 | NSE: NIBL

27.54
25-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  27.48
  •  28
  •  27
  •  27.02
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16864
  •  467987.83
  •  50.4
  •  19.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.24
  • 3.45
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 173.72
  • N/A
  • -2.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.74%
  • 1.48%
  • 23.73%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.96
  • 11.89
  • 1.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 18.40
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.92
  • 6.71
  • 38.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • -1.39
  • -2.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -8.30
  • 7.73
  • 6.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
16.11
18.65
-13.62%
16.85
17.98
-6.28%
16.36
19.03
-14.03%
14.42
17.45
-17.36%
Expenses
19.08
22.24
-14.21%
17.85
19.88
-10.21%
19.02
19.91
-4.47%
17.48
19.57
-10.68%
EBITDA
-2.98
-3.59
-
-0.99
-1.90
-
-2.66
-0.88
-
-3.06
-2.12
-
EBIDTM
-18.48%
-19.23%
-5.90%
-10.59%
-16.26%
-4.61%
-21.25%
-12.12%
Other Income
1.14
0.43
165.12%
0.55
0.67
-17.91%
0.54
0.29
86.21%
0.28
0.44
-36.36%
Interest
2.83
2.77
2.17%
2.97
2.78
6.83%
3.03
3.13
-3.19%
3.00
2.48
20.97%
Depreciation
2.31
1.43
61.54%
2.24
2.32
-3.45%
2.32
2.32
0.00%
2.29
2.30
-0.43%
PBT
39.49
-7.35
-
-5.65
-6.33
-
-7.48
-6.03
-
-8.07
-6.45
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
39.49
-7.35
-
-5.65
-6.33
-
-7.48
-6.03
-
-8.07
-6.45
-
PATM
245.20%
-39.43%
-33.52%
-35.21%
-45.69%
-31.69%
-55.98%
-36.96%
EPS
16.30
-3.01
-
-2.26
-2.61
-
-3.04
-2.48
-
-3.31
-2.63
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
63.74
73.11
80.73
69.44
56.41
41.69
56.09
43.43
39.60
Net Sales Growth
-12.82%
-9.44%
16.26%
23.10%
35.31%
-25.67%
29.15%
9.67%
 
Cost Of Goods Sold
27.88
32.56
33.99
27.92
23.35
14.08
21.93
18.22
16.44
Gross Profit
35.86
40.55
46.74
41.52
33.06
27.62
34.16
25.22
23.16
GP Margin
56.25%
55.46%
57.90%
59.79%
58.61%
66.25%
60.90%
58.07%
58.48%
Total Expenditure
73.43
81.44
76.63
63.52
50.30
45.27
55.12
47.77
44.41
Power & Fuel Cost
-
4.34
4.51
3.71
3.10
3.41
3.49
2.45
2.63
% Of Sales
-
5.94%
5.59%
5.34%
5.50%
8.18%
6.22%
5.64%
6.64%
Employee Cost
-
20.90
17.61
15.93
13.29
16.22
16.89
15.64
13.44
% Of Sales
-
28.59%
21.81%
22.94%
23.56%
38.91%
30.11%
36.01%
33.94%
Manufacturing Exp.
-
6.46
6.14
4.83
3.46
3.51
4.33
3.25
2.49
% Of Sales
-
8.84%
7.61%
6.96%
6.13%
8.42%
7.72%
7.48%
6.29%
General & Admin Exp.
-
12.18
10.16
6.92
4.50
5.04
4.87
4.02
4.20
% Of Sales
-
16.66%
12.59%
9.97%
7.98%
12.09%
8.68%
9.26%
10.61%
Selling & Distn. Exp.
-
2.63
2.94
2.78
1.86
1.29
2.11
1.62
1.79
% Of Sales
-
3.60%
3.64%
4.00%
3.30%
3.09%
3.76%
3.73%
4.52%
Miscellaneous Exp.
-
2.35
1.28
1.41
0.74
1.73
1.50
2.56
3.41
% Of Sales
-
3.21%
1.59%
2.03%
1.31%
4.15%
2.67%
5.89%
8.61%
EBITDA
-9.69
-8.33
4.10
5.92
6.11
-3.58
0.97
-4.34
-4.81
EBITDA Margin
-15.20%
-11.39%
5.08%
8.53%
10.83%
-8.59%
1.73%
-9.99%
-12.15%
Other Income
2.51
1.84
1.82
1.28
1.35
1.52
1.97
1.44
1.17
Interest
11.83
11.31
9.76
7.92
7.20
7.94
8.10
8.63
7.10
Depreciation
9.16
8.37
9.29
9.11
8.92
8.91
8.82
8.92
8.92
PBT
18.29
-26.17
-13.12
-9.82
-8.66
-18.91
-13.98
-20.46
-19.66
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
18.29
-26.17
-13.12
-9.82
4.22
-18.91
-13.98
-20.46
-19.66
PAT before Minority Interest
18.29
-26.17
-13.12
-9.82
4.22
-18.91
-13.98
-20.46
-19.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
28.69%
-35.80%
-16.25%
-14.14%
7.48%
-45.36%
-24.92%
-47.11%
-49.65%
PAT Growth
169.92%
-
-
-
-
-
-
-
 
EPS
7.56
-10.81
-5.42
-4.06
1.74
-7.81
-5.78
-8.45
-8.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-40.71
-18.13
-9.16
1.09
-3.63
-1.45
3.52
2.34
Share Capital
4.85
4.85
4.85
4.85
4.85
4.85
4.85
4.85
Total Reserves
-45.56
-22.97
-14.01
-3.76
-8.47
-6.30
-1.32
-2.50
Non-Current Liabilities
70.02
59.99
55.18
47.39
40.84
58.06
50.04
22.51
Secured Loans
4.61
5.38
9.02
6.65
4.78
13.34
14.84
6.58
Unsecured Loans
63.65
53.33
45.02
39.61
34.86
42.70
32.32
15.58
Long Term Provisions
0.84
0.38
0.29
0.25
0.37
0.42
0.48
0.34
Current Liabilities
77.36
76.93
78.46
79.86
86.57
84.32
89.32
124.23
Trade Payables
27.82
22.40
16.84
21.02
15.59
19.30
12.73
13.45
Other Current Liabilities
3.10
2.61
3.57
4.83
3.02
9.28
2.78
19.64
Short Term Borrowings
44.47
51.71
57.49
53.54
66.89
55.24
73.48
90.95
Short Term Provisions
1.98
0.21
0.55
0.47
1.06
0.49
0.32
0.19
Total Liabilities
106.67
118.79
124.48
128.34
123.78
140.93
142.88
149.08
Net Block
57.39
64.83
73.27
80.32
88.86
89.74
97.31
105.47
Gross Block
135.13
134.29
133.53
131.69
131.39
123.45
122.20
121.47
Accumulated Depreciation
77.74
69.46
60.25
51.37
42.53
33.71
24.89
16.00
Non Current Assets
64.27
72.04
78.84
85.94
94.67
104.17
108.94
113.74
Capital Work in Progress
1.76
2.65
2.65
2.65
2.79
2.72
1.70
0.14
Non Current Investment
0.80
0.65
0.38
0.63
0.86
1.23
0.00
0.00
Long Term Loans & Adv.
4.12
3.69
2.44
2.32
2.14
2.45
2.04
0.79
Other Non Current Assets
0.20
0.21
0.09
0.02
0.02
8.03
7.90
7.33
Current Assets
42.39
46.75
45.64
42.39
29.11
36.75
33.93
35.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.85
24.96
21.12
21.81
19.79
21.24
18.42
19.81
Sundry Debtors
12.68
18.91
16.96
15.01
7.13
11.16
10.11
10.49
Cash & Bank
0.34
0.62
5.90
4.26
0.43
0.77
0.83
0.26
Other Current Assets
3.52
1.08
0.96
1.16
1.77
3.59
4.57
4.78
Short Term Loans & Adv.
2.63
1.18
0.70
0.16
0.55
0.08
0.65
0.30
Net Current Assets
-34.97
-30.17
-32.83
-37.47
-57.46
-47.56
-55.38
-88.89
Total Assets
106.66
118.79
124.48
128.33
123.78
140.92
142.87
149.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3.78
3.75
-0.84
3.45
2.97
5.26
-0.58
3.85
PBT
-26.00
-12.89
-10.10
3.98
-19.31
-13.81
-20.46
-19.66
Adjustment
19.53
18.21
17.27
2.17
17.31
15.98
18.87
17.66
Changes in Working Capital
10.23
-1.44
-8.03
-2.75
4.80
3.22
1.16
6.04
Cash after chg. in Working capital
3.76
3.88
-0.86
3.39
2.80
5.39
-0.43
4.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.03
-0.13
0.02
0.06
0.17
-0.13
-0.16
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.22
-1.76
-2.11
-0.35
-0.50
-3.23
-2.51
-0.79
Net Fixed Assets
0.05
-0.76
-1.84
-0.16
-8.01
-2.27
-2.29
Net Investments
0.00
0.00
0.00
0.00
0.00
-1.05
0.00
Others
-0.27
-1.00
-0.27
-0.19
7.51
0.09
-0.22
Cash from Financing Activity
-3.64
-7.66
4.58
0.73
-2.82
-1.99
3.66
-3.18
Net Cash Inflow / Outflow
-0.07
-5.68
1.64
3.83
-0.35
0.04
0.57
-0.12
Opening Cash & Equivalents
0.16
5.84
4.20
0.37
0.72
0.68
0.11
0.23
Closing Cash & Equivalent
0.09
0.16
5.84
4.20
0.37
0.72
0.68
0.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-16.80
-7.48
-3.78
0.45
-1.50
-0.60
1.45
0.97
ROA
-23.21%
-10.79%
-7.77%
3.35%
-14.28%
-9.86%
-14.01%
-13.19%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-1351.65%
-697.40%
-838.71%
ROCE
-17.71%
-3.38%
-1.83%
11.02%
-9.87%
-4.83%
-9.10%
-9.38%
Fixed Asset Turnover
0.54
0.60
0.52
0.43
0.33
0.46
0.36
0.35
Receivable days
78.85
81.08
84.00
71.60
80.03
69.20
85.41
89.51
Inventory Days
126.83
104.18
112.83
134.58
179.59
129.03
158.48
168.97
Payable days
281.43
210.70
247.53
286.18
135.42
98.60
98.52
112.45
Cash Conversion Cycle
-75.75
-25.43
-50.70
-80.00
124.21
99.63
145.36
146.02
Total Debt/Equity
-2.82
-6.18
-12.46
93.71
-29.82
-82.01
34.73
56.14
Interest Cover
-1.31
-0.34
-0.24
1.59
-1.38
-0.73
-1.37
-1.77

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.