Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Amusement Parks/Recreation/Club

Rating :
47/99

BSE: 526721 | NSE: Not Listed

85.00
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  87.02
  •  87.02
  •  84.99
  •  86.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6264
  •  533664
  •  87.02
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 397.80
  • 75.13
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 354.95
  • 1.41%
  • 3.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.38%
  • 4.01%
  • 24.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.83
  • 33.76
  • -0.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.09
  • -
  • -5.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.41
  • -
  • -0.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.38
  • 27.04
  • 27.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.17
  • 6.18
  • 6.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.61
  • 17.28
  • 19.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
11.50
13.77
-16.49%
26.29
24.74
6.27%
17.59
18.32
-3.98%
18.91
17.56
7.69%
Expenses
11.74
10.98
6.92%
15.19
14.86
2.22%
13.67
13.84
-1.23%
13.81
13.01
6.15%
EBITDA
-0.24
2.79
-
11.11
9.89
12.34%
3.92
4.48
-12.50%
5.10
4.55
12.09%
EBIDTM
-2.08%
20.27%
42.25%
39.95%
22.29%
24.44%
26.99%
25.93%
Other Income
1.08
1.49
-27.52%
1.32
1.00
32.00%
1.42
1.01
40.59%
0.73
0.93
-21.51%
Interest
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
0.02
0.00
0
Depreciation
0.60
0.60
0.00%
0.59
0.58
1.72%
0.62
0.69
-10.14%
0.59
0.68
-13.24%
PBT
0.24
3.68
-93.48%
-2.26
10.29
-
5.53
4.80
15.21%
5.22
4.81
8.52%
Tax
0.07
-0.74
-
2.91
3.18
-8.49%
2.63
1.61
63.35%
1.52
1.63
-6.75%
PAT
0.17
4.43
-96.16%
-5.17
7.12
-
2.90
3.20
-9.38%
3.70
3.18
16.35%
PATM
1.45%
32.14%
-19.65%
28.76%
16.47%
17.45%
19.54%
18.10%
EPS
0.05
1.16
-95.69%
-0.67
1.88
-
0.72
1.06
-32.08%
1.04
0.90
15.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
74.29
75.02
79.33
76.63
31.34
17.52
55.10
55.45
46.99
44.98
42.58
Net Sales Growth
-0.13%
-5.43%
3.52%
144.51%
78.88%
-68.20%
-0.63%
18.00%
4.47%
5.64%
 
Cost Of Goods Sold
6.33
6.10
6.37
6.60
2.26
1.04
5.66
5.80
4.38
4.25
3.19
Gross Profit
67.96
68.92
72.96
70.03
29.08
16.48
49.44
49.66
42.61
40.73
39.39
GP Margin
91.47%
91.87%
91.97%
91.39%
92.79%
94.06%
89.73%
89.56%
90.68%
90.55%
92.51%
Total Expenditure
54.41
53.36
52.15
47.16
25.51
21.57
44.61
44.20
37.48
36.59
35.01
Power & Fuel Cost
-
2.98
2.93
2.81
1.65
1.29
2.83
2.92
2.73
2.58
2.26
% Of Sales
-
3.97%
3.69%
3.67%
5.26%
7.36%
5.14%
5.27%
5.81%
5.74%
5.31%
Employee Cost
-
21.28
21.52
18.43
13.50
11.26
17.61
15.84
13.44
11.77
10.90
% Of Sales
-
28.37%
27.13%
24.05%
43.08%
64.27%
31.96%
28.57%
28.60%
26.17%
25.60%
Manufacturing Exp.
-
10.41
10.50
10.86
4.00
3.29
8.31
10.91
8.37
6.43
8.21
% Of Sales
-
13.88%
13.24%
14.17%
12.76%
18.78%
15.08%
19.68%
17.81%
14.30%
19.28%
General & Admin Exp.
-
8.73
7.29
4.73
2.73
3.10
5.70
5.04
5.18
8.28
7.25
% Of Sales
-
11.64%
9.19%
6.17%
8.71%
17.69%
10.34%
9.09%
11.02%
18.41%
17.03%
Selling & Distn. Exp.
-
1.90
1.79
1.69
0.57
0.51
2.83
2.38
2.11
1.96
2.04
% Of Sales
-
2.53%
2.26%
2.21%
1.82%
2.91%
5.14%
4.29%
4.49%
4.36%
4.79%
Miscellaneous Exp.
-
1.96
1.75
2.05
0.81
1.09
1.68
1.30
1.26
1.32
2.04
% Of Sales
-
2.61%
2.21%
2.68%
2.58%
6.22%
3.05%
2.34%
2.68%
2.93%
2.75%
EBITDA
19.89
21.66
27.18
29.47
5.83
-4.05
10.49
11.25
9.51
8.39
7.57
EBITDA Margin
26.77%
28.87%
34.26%
38.46%
18.60%
-23.12%
19.04%
20.29%
20.24%
18.65%
17.78%
Other Income
4.55
4.69
4.17
2.44
2.26
1.52
1.52
2.20
1.81
2.12
1.99
Interest
0.02
0.03
0.00
0.30
0.33
0.51
0.49
0.27
0.40
0.55
0.44
Depreciation
2.40
2.39
2.60
2.24
2.53
2.48
2.49
2.25
2.06
1.78
1.48
PBT
8.73
23.91
28.76
29.37
5.23
-5.52
9.04
10.94
8.87
8.19
7.64
Tax
7.13
6.59
9.03
9.90
1.36
-0.91
2.14
2.79
2.55
2.74
2.50
Tax Rate
81.67%
26.66%
31.40%
33.71%
26.00%
16.49%
23.67%
25.50%
28.75%
33.46%
33.74%
PAT
1.60
22.44
24.76
22.54
4.87
-3.52
6.90
8.15
6.32
5.44
4.91
PAT before Minority Interest
1.60
22.44
24.76
22.54
4.87
-3.52
6.90
8.15
6.32
5.44
4.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.15%
29.91%
31.21%
29.41%
15.54%
-20.09%
12.52%
14.70%
13.45%
12.09%
11.53%
PAT Growth
-91.08%
-9.37%
9.85%
362.83%
-
-
-15.34%
28.96%
16.18%
10.79%
 
EPS
0.34
4.79
5.29
4.82
1.04
-0.75
1.47
1.74
1.35
1.16
1.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
107.19
93.56
75.13
56.99
51.31
54.33
52.01
46.37
36.59
31.24
Share Capital
4.68
4.68
4.68
4.68
4.68
4.68
4.68
4.68
4.68
4.68
Total Reserves
102.51
88.88
70.45
52.31
46.63
49.65
47.33
41.69
31.91
26.56
Non-Current Liabilities
8.92
8.78
7.30
6.21
6.20
8.36
4.52
5.45
5.61
9.91
Secured Loans
0.00
0.00
0.00
0.00
0.15
1.01
0.43
1.47
2.59
3.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.38
2.33
2.28
2.52
3.23
3.77
2.80
2.68
2.30
5.81
Current Liabilities
40.23
42.05
29.36
24.50
22.61
27.21
13.37
11.33
22.33
20.42
Trade Payables
5.02
5.90
6.56
2.92
3.02
2.85
5.75
4.18
4.07
4.29
Other Current Liabilities
6.94
7.80
6.49
7.25
5.23
6.87
5.74
5.65
4.27
5.48
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
28.28
28.35
16.31
14.34
14.36
17.50
1.88
1.50
13.99
10.66
Total Liabilities
156.34
144.39
111.79
87.70
80.12
89.90
69.90
63.15
64.53
61.57
Net Block
30.08
24.37
24.26
24.08
26.59
29.03
23.93
22.56
23.34
18.11
Gross Block
47.87
39.84
38.23
36.81
36.79
36.75
29.99
26.38
46.11
39.41
Accumulated Depreciation
17.79
15.47
13.98
12.72
10.20
7.73
6.05
3.82
22.77
21.30
Non Current Assets
71.65
62.38
61.90
44.52
45.69
47.31
41.18
38.66
33.48
31.55
Capital Work in Progress
0.47
1.87
0.00
0.00
0.00
0.06
0.02
0.10
0.07
0.12
Non Current Investment
35.48
33.32
25.81
20.36
18.99
18.06
16.93
15.61
9.95
9.19
Long Term Loans & Adv.
2.19
0.47
0.08
0.05
0.05
0.05
0.09
0.34
0.04
4.08
Other Non Current Assets
3.43
2.35
11.75
0.03
0.07
0.11
0.20
0.06
0.08
0.05
Current Assets
84.68
82.01
49.89
43.18
34.43
42.59
28.73
24.49
31.05
30.01
Current Investments
27.81
12.27
12.79
9.41
6.59
11.39
10.08
8.70
0.99
0.44
Inventories
1.29
1.17
0.85
0.78
0.89
1.10
0.99
1.23
0.83
0.71
Sundry Debtors
1.32
2.03
1.35
1.01
0.59
1.58
2.00
1.69
1.34
2.06
Cash & Bank
32.26
42.65
19.35
16.47
12.67
12.15
14.17
11.82
14.46
17.72
Other Current Assets
22.01
0.06
0.95
1.52
13.70
16.37
1.47
1.06
13.43
9.08
Short Term Loans & Adv.
21.77
23.85
14.60
13.99
13.08
15.34
0.25
0.61
12.96
8.32
Net Current Assets
44.45
39.96
20.54
18.68
11.82
15.37
15.36
13.16
8.72
9.59
Total Assets
156.33
144.39
111.79
87.70
80.12
89.90
69.91
63.15
64.53
61.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
16.00
20.09
26.58
6.41
-3.01
7.27
10.31
8.43
6.42
6.90
PBT
29.03
33.79
32.44
6.23
-4.42
9.04
10.94
8.87
8.19
7.41
Adjustment
-7.20
-6.34
-2.26
0.09
0.65
1.82
1.07
1.31
1.15
0.68
Changes in Working Capital
0.25
-0.11
2.72
0.00
0.94
-1.10
1.31
0.44
-0.11
1.46
Cash after chg. in Working capital
22.08
27.34
32.90
6.32
-2.83
9.77
13.31
10.63
9.22
9.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.08
-7.25
-6.32
0.08
-0.18
-2.49
-3.00
-2.19
-2.81
-2.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.36
-16.39
-18.63
-4.81
5.58
-3.07
-5.26
-5.62
-3.36
-3.70
Net Fixed Assets
-6.63
-3.48
-1.42
-0.02
0.02
-6.80
-3.53
19.70
-6.65
-5.37
Net Investments
-16.11
0.57
-2.81
-2.90
5.41
-2.05
-1.56
-10.81
-0.55
-0.02
Others
15.38
-13.48
-14.40
-1.89
0.15
5.78
-0.17
-14.51
3.84
1.69
Cash from Financing Activity
-6.08
-7.02
-5.86
-0.34
-2.30
-4.58
-4.70
-2.91
-3.25
-2.74
Net Cash Inflow / Outflow
2.56
-3.32
2.09
1.26
0.27
-0.38
0.35
-0.09
-0.19
0.47
Opening Cash & Equivalents
2.92
6.25
4.16
2.90
0.53
0.91
0.55
0.65
0.84
0.37
Closing Cash & Equivalent
5.48
2.92
6.25
4.16
0.80
0.53
0.91
0.55
0.65
0.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
22.90
19.99
16.05
12.18
10.96
11.61
11.11
9.91
7.82
6.67
ROA
14.92%
19.33%
22.60%
5.81%
-4.14%
8.64%
12.26%
9.90%
8.64%
8.51%
ROE
22.35%
29.35%
34.12%
9.00%
-6.66%
12.98%
16.57%
15.24%
16.05%
16.76%
ROCE
28.95%
40.06%
49.51%
12.08%
-7.26%
17.35%
21.88%
20.84%
23.08%
23.31%
Fixed Asset Turnover
1.71
2.03
2.04
0.85
0.48
1.65
1.97
1.30
1.05
1.16
Receivable days
8.14
7.77
5.61
9.28
22.61
11.88
12.15
11.77
13.81
15.72
Inventory Days
5.98
4.63
3.88
9.72
20.68
6.92
7.31
7.98
6.22
6.50
Payable days
326.53
356.49
262.26
479.14
1030.82
277.67
45.23
45.07
52.09
51.25
Cash Conversion Cycle
-312.41
-344.09
-252.76
-460.14
-987.53
-258.87
-25.77
-25.32
-32.06
-29.02
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.04
0.03
0.06
0.09
0.14
Interest Cover
916.65
0.00
109.87
19.80
-7.66
19.62
41.48
23.43
15.95
17.86

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.