Nifty
:
24398.70
Sensex
:
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)
Nifty
Sensex
:
:
24398.70
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)

Nidhi Granites Ltd.

Finance - Others

Rating :
77/99

BSE: 512103 | NSE: Not Listed

NSE BSE
365.00
07-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  370
  •  370
  •  335.7
  •  353.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  194
  •  66376
  •  370
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 292.00
  • 36.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 289.71
  • N/A
  • 12.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.75%
  • 0.21%
  • 30.15%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.55
  • 32.78
  • 19.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.77
  • 75.58
  • 51.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 91.27
  • 124.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 75.14
  • 75.14
  • 80.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.64
  • 8.64
  • 9.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.01
  • 35.01
  • 37.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
16.66
10.48
58.97%
15.55
13.42
15.87%
13.18
12.10
8.93%
19.81
9.29
113.24%
Expenses
13.05
11.08
17.78%
12.15
12.52
-2.96%
11.06
11.66
-5.15%
16.59
8.54
94.26%
EBITDA
3.61
-0.59
-
3.40
0.90
277.78%
2.12
0.43
393.02%
3.22
0.74
335.14%
EBIDTM
21.70%
-5.68%
21.83%
6.69%
16.08%
3.59%
16.28%
7.99%
Other Income
0.07
-0.11
-
0.07
0.51
-86.27%
0.07
1.14
-93.86%
0.07
0.51
-86.27%
Interest
0.14
0.07
100.00%
0.07
0.08
-12.50%
0.05
0.11
-54.55%
0.05
0.11
-54.55%
Depreciation
0.61
0.13
369.23%
0.46
0.16
187.50%
0.30
0.17
76.47%
0.20
0.17
17.65%
PBT
2.93
-0.91
-
2.94
1.17
151.28%
1.83
1.30
40.77%
3.05
0.97
214.43%
Tax
0.99
-0.03
-
0.74
0.23
221.74%
0.54
0.20
170.00%
0.81
0.21
285.71%
PAT
1.94
-0.88
-
2.21
0.94
135.11%
1.29
1.10
17.27%
2.24
0.75
198.67%
PATM
11.65%
-8.37%
14.19%
7.02%
9.80%
9.09%
11.31%
8.11%
EPS
2.42
-1.10
-
2.76
1.18
133.90%
1.62
1.38
17.39%
2.80
0.94
197.87%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
65.20
45.28
38.51
25.29
15.80
0.00
Net Sales Growth
-
43.99%
17.58%
52.27%
60.06%
0
 
Cost Of Goods Sold
-
37.17
37.83
31.82
18.84
12.18
0.00
Gross Profit
-
28.04
7.45
6.69
6.44
3.62
0.00
GP Margin
-
43.01%
16.45%
17.37%
25.46%
22.91%
0
Total Expenditure
-
52.85
43.80
36.96
24.38
15.06
0.14
Power & Fuel Cost
-
0.02
0.01
0.02
0.01
0.01
0.00
% Of Sales
-
0.03%
0.02%
0.05%
0.04%
0.06%
0
Employee Cost
-
2.72
1.82
1.75
2.36
0.38
0.00
% Of Sales
-
4.17%
4.02%
4.54%
9.33%
2.41%
0
Manufacturing Exp.
-
9.63
3.07
2.37
2.27
1.51
0.07
% Of Sales
-
14.77%
6.78%
6.15%
8.98%
9.56%
0
General & Admin Exp.
-
1.60
0.89
0.85
0.78
0.74
0.07
% Of Sales
-
2.45%
1.97%
2.21%
3.08%
4.68%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0
Miscellaneous Exp.
-
1.75
0.19
0.17
0.11
0.24
0.00
% Of Sales
-
2.68%
0.42%
0.44%
0.43%
1.52%
0
EBITDA
-
12.35
1.48
1.55
0.91
0.74
-0.14
EBITDA Margin
-
18.94%
3.27%
4.02%
3.60%
4.68%
0
Other Income
-
0.28
2.05
0.58
0.38
0.14
0.15
Interest
-
0.31
0.37
0.45
0.21
0.11
0.00
Depreciation
-
1.57
0.63
0.72
0.45
0.27
0.00
PBT
-
10.75
2.53
0.96
0.63
0.50
0.02
Tax
-
3.07
0.61
0.27
0.20
0.20
-0.05
Tax Rate
-
28.56%
24.11%
28.13%
31.75%
40.00%
-250.00%
PAT
-
7.68
1.92
0.68
0.44
0.30
0.07
PAT before Minority Interest
-
7.68
1.92
0.68
0.44
0.30
0.07
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.78%
4.24%
1.77%
1.74%
1.90%
0
PAT Growth
-
300.00%
182.35%
54.55%
46.67%
328.57%
 
EPS
-
9.60
2.40
0.85
0.55
0.38
0.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
22.54
14.88
12.96
9.35
4.78
2.12
Share Capital
8.00
8.00
4.00
2.65
0.75
0.75
Total Reserves
14.54
6.88
8.96
5.72
1.68
1.37
Non-Current Liabilities
1.03
0.33
1.21
0.87
0.09
0.00
Secured Loans
0.05
0.08
0.11
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.09
0.05
0.03
0.00
0.00
0.00
Current Liabilities
9.29
7.04
7.80
6.60
3.35
0.01
Trade Payables
4.63
3.02
3.79
3.51
1.79
0.01
Other Current Liabilities
0.80
0.79
0.53
0.48
0.58
0.00
Short Term Borrowings
1.51
2.84
3.09
2.28
0.73
0.00
Short Term Provisions
2.35
0.39
0.40
0.32
0.26
0.00
Total Liabilities
32.86
22.25
21.97
16.82
8.22
2.13
Net Block
9.73
5.04
3.35
2.15
0.91
0.00
Gross Block
12.84
6.67
4.74
2.85
1.30
0.04
Accumulated Depreciation
3.11
1.63
1.39
0.69
0.39
0.04
Non Current Assets
11.04
7.25
4.19
2.72
1.22
0.00
Capital Work in Progress
0.53
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.61
2.15
0.76
0.51
0.26
0.00
Long Term Loans & Adv.
0.16
0.06
0.08
0.06
0.05
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
21.83
14.99
17.78
14.09
6.99
2.13
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.26
5.36
2.61
2.06
0.93
0.00
Sundry Debtors
9.15
4.71
7.15
5.10
4.37
0.00
Cash & Bank
3.88
3.01
2.81
4.00
1.47
2.12
Other Current Assets
2.54
0.01
0.01
0.01
0.22
0.00
Short Term Loans & Adv.
1.11
1.89
5.19
2.92
0.22
0.00
Net Current Assets
12.54
7.95
9.97
7.49
3.65
2.12
Total Assets
32.87
22.24
21.97
16.81
8.21
2.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
5.80
1.50
-1.11
-2.12
0.19
-0.16
PBT
10.75
2.53
0.96
0.63
0.50
0.02
Adjustment
3.22
-0.95
0.65
0.31
0.27
-0.15
Changes in Working Capital
-5.97
0.36
-2.39
-2.84
-0.39
-0.02
Cash after chg. in Working capital
8.00
1.94
-0.78
-1.90
0.39
-0.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.20
-0.43
-0.33
-0.22
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.79
-0.39
-3.22
-0.62
-3.26
2.22
Net Fixed Assets
0.04
0.00
0.00
0.00
0.00
Net Investments
0.93
-1.38
-4.50
-2.07
-4.26
Others
-1.76
0.99
1.28
1.45
1.00
Cash from Financing Activity
-1.94
-0.91
3.15
5.27
2.30
0.00
Net Cash Inflow / Outflow
3.08
0.20
-1.19
2.53
-0.77
2.07
Opening Cash & Equivalents
3.01
2.81
4.00
1.47
2.25
0.06
Closing Cash & Equivalent
3.88
3.01
2.81
4.00
1.47
2.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
28.18
18.59
16.20
15.79
32.35
28.26
ROA
27.86%
8.68%
3.53%
3.49%
5.89%
3.35%
ROE
41.03%
13.78%
6.42%
8.09%
13.40%
3.37%
ROCE
52.74%
17.04%
10.14%
9.83%
16.03%
0.80%
Fixed Asset Turnover
6.68
7.94
10.16
12.19
23.53
0.01
Receivable days
38.80
47.82
58.07
68.34
100.92
0.00
Inventory Days
32.52
32.12
22.12
21.60
10.82
1049.60
Payable days
37.60
32.87
41.89
51.36
26.93
7172.54
Cash Conversion Cycle
33.72
47.08
38.30
38.58
84.81
-6122.94
Total Debt/Equity
0.07
0.20
0.25
0.27
0.30
0.00
Interest Cover
35.43
7.83
3.10
4.03
5.67
87.09

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.