Nifty
:
17359.75
Sensex
:
58991.52
279.05 (1.63%)
1031.43 (1.78%)
Nifty
Sensex
:
:
17359.75
58991.52
279.05 (1.63%)
1031.43 (1.78%)

NIIT Ltd.

IT - Education

Rating :
57/99

BSE: 500304 | NSE: NIITLTD

NSE BSE
326.35
31-Mar-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 333.05
  • 339.25
  • 325.00
  • 333.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  271137
  •  893.95
  •  658.65
  •  271.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,390.83
  • 21.22
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,965.10
  • 0.92%
  • 2.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.86%
  • 5.76%
  • 22.57%
  • FII
  • DII
  • Others
  • 20.49%
  • 8.43%
  • 7.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.68
  • 10.12
  • 14.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.09
  • 33.49
  • 36.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 62.20
  • 95.27
  • -44.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.59
  • 22.96
  • 24.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.01
  • 2.18
  • 2.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.96
  • 14.55
  • 12.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
454.65
384.66
18.20%
392.22
315.59
24.28%
404.82
302.25
33.94%
374.98
278.79
34.50%
Expenses
366.99
303.36
20.98%
336.07
242.45
38.61%
334.73
232.76
43.81%
302.43
210.69
43.54%
EBITDA
87.66
81.30
7.82%
56.15
73.14
-23.23%
70.09
69.50
0.85%
72.55
68.09
6.55%
EBIDTM
19.28%
21.14%
14.32%
23.18%
17.31%
22.99%
19.35%
24.42%
Other Income
15.30
9.67
58.22%
14.70
15.11
-2.71%
5.20
14.71
-64.65%
12.22
10.48
16.60%
Interest
4.88
0.48
916.67%
0.45
0.48
-6.25%
0.45
0.64
-29.69%
0.47
0.83
-43.37%
Depreciation
15.97
13.61
17.34%
15.01
14.05
6.83%
13.88
14.35
-3.28%
15.65
15.65
0.00%
PBT
71.15
76.28
-6.73%
51.31
72.88
-29.60%
60.42
69.21
-12.70%
67.16
58.57
14.67%
Tax
14.49
18.06
-19.77%
9.64
20.50
-52.98%
12.67
14.58
-13.10%
-1.39
10.27
-
PAT
56.67
58.22
-2.66%
41.67
52.38
-20.45%
47.75
54.63
-12.59%
68.55
48.31
41.90%
PATM
12.46%
15.14%
10.63%
16.60%
11.80%
18.07%
18.28%
17.33%
EPS
4.09
4.11
-0.49%
2.94
3.93
-25.19%
3.31
3.87
-14.47%
5.03
3.27
53.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,626.67
1,379.43
961.11
919.90
910.80
851.69
846.55
1,006.85
957.38
951.00
960.80
Net Sales Growth
26.96%
43.52%
4.48%
1.00%
6.94%
0.61%
-15.92%
5.17%
0.67%
-1.02%
 
Cost Of Goods Sold
14.81
-0.28
2.86
4.97
-2.65
-1.03
5.09
-2.40
1.06
4.02
2.31
Gross Profit
1,611.86
1,379.71
958.25
914.93
913.45
852.72
841.46
1,009.25
956.32
946.98
958.48
GP Margin
99.09%
100.02%
99.70%
99.46%
100.29%
100.12%
99.40%
100.24%
99.89%
99.58%
99.76%
Total Expenditure
1,340.22
1,080.08
797.26
857.72
844.04
781.08
786.73
937.36
931.95
897.75
916.65
Power & Fuel Cost
-
2.48
2.84
6.36
6.59
6.33
7.41
9.19
10.01
10.48
11.17
% Of Sales
-
0.18%
0.30%
0.69%
0.72%
0.74%
0.88%
0.91%
1.05%
1.10%
1.16%
Employee Cost
-
690.81
542.09
469.33
424.59
379.77
372.11
332.92
304.04
261.77
263.45
% Of Sales
-
50.08%
56.40%
51.02%
46.62%
44.59%
43.96%
33.07%
31.76%
27.53%
27.42%
Manufacturing Exp.
-
255.08
165.19
198.69
186.19
210.40
200.70
373.53
377.39
338.33
298.53
% Of Sales
-
18.49%
17.19%
21.60%
20.44%
24.70%
23.71%
37.10%
39.42%
35.58%
31.07%
General & Admin Exp.
-
62.21
50.51
145.08
177.54
112.58
115.81
117.31
123.66
128.95
131.01
% Of Sales
-
4.51%
5.26%
15.77%
19.49%
13.22%
13.68%
11.65%
12.92%
13.56%
13.64%
Selling & Distn. Exp.
-
44.78
17.10
23.23
26.92
33.94
38.34
46.52
52.80
71.67
72.12
% Of Sales
-
3.25%
1.78%
2.53%
2.96%
3.99%
4.53%
4.62%
5.52%
7.54%
7.51%
Miscellaneous Exp.
-
6.18
8.60
1.76
10.65
12.07
22.59
12.29
10.41
22.09
72.12
% Of Sales
-
0.45%
0.89%
0.19%
1.17%
1.42%
2.67%
1.22%
1.09%
2.32%
1.99%
EBITDA
286.45
299.35
163.85
62.18
66.76
70.61
59.82
69.49
25.43
53.25
44.15
EBITDA Margin
17.61%
21.70%
17.05%
6.76%
7.33%
8.29%
7.07%
6.90%
2.66%
5.60%
4.60%
Other Income
47.42
51.71
90.22
117.70
8.86
8.58
13.73
9.29
13.14
10.16
9.43
Interest
6.25
4.94
8.70
20.32
22.57
22.10
28.08
23.77
16.95
18.61
17.78
Depreciation
60.51
57.66
59.48
66.63
32.92
40.10
45.67
49.18
107.28
77.87
86.37
PBT
250.04
288.46
185.89
92.93
20.14
16.98
-0.20
5.83
-85.67
-33.07
-50.57
Tax
35.41
51.76
33.67
57.43
27.13
20.07
18.43
3.67
1.18
9.27
-43.31
Tax Rate
14.16%
18.13%
18.66%
4.15%
137.58%
113.65%
1297.89%
49.46%
-0.71%
-35.11%
63.69%
PAT
214.64
230.10
146.15
1,327.45
-8.18
-3.62
-18.17
0.92
-165.61
-37.28
-25.04
PAT before Minority Interest
208.33
233.77
146.79
1,327.18
-7.42
-2.40
-17.01
3.75
-167.14
-35.68
-24.69
Minority Interest
-6.31
-3.67
-0.64
0.27
-0.76
-1.22
-1.16
-2.83
1.53
-1.60
-0.35
PAT Margin
13.20%
16.68%
15.21%
144.30%
-0.90%
-0.43%
-2.15%
0.09%
-17.30%
-3.92%
-2.61%
PAT Growth
0.52%
57.44%
-88.99%
-
-
-
-
-
-
-
 
EPS
15.96
17.11
10.87
98.70
-0.61
-0.27
-1.35
0.07
-12.31
-2.77
-1.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,515.27
1,640.42
1,520.75
833.14
723.00
683.65
805.09
729.72
674.22
667.70
Share Capital
26.77
28.47
28.30
33.47
33.32
33.15
33.10
33.03
33.03
33.02
Total Reserves
1,462.07
1,596.86
1,478.99
784.49
678.38
643.22
771.98
696.68
640.98
634.39
Non-Current Liabilities
34.80
168.48
64.51
222.91
158.57
312.32
277.96
207.20
205.87
227.90
Secured Loans
0.00
4.64
16.70
117.29
88.77
150.53
180.37
114.32
103.00
106.44
Unsecured Loans
0.53
3.07
7.22
29.15
4.01
4.80
0.00
0.46
1.84
3.79
Long Term Provisions
34.46
155.57
8.18
8.89
9.31
105.70
101.65
98.37
100.27
119.80
Current Liabilities
577.07
484.18
578.88
408.07
500.71
471.97
337.26
313.32
323.78
388.05
Trade Payables
125.14
91.12
95.77
113.37
131.55
108.85
197.78
143.94
144.09
184.07
Other Current Liabilities
370.02
331.14
269.38
265.16
325.06
343.37
107.80
129.55
132.15
157.68
Short Term Borrowings
0.00
0.00
30.15
3.46
20.71
0.00
14.56
21.73
1.56
2.01
Short Term Provisions
81.91
61.92
183.58
26.07
23.40
19.76
17.12
18.10
45.98
44.28
Total Liabilities
2,131.12
2,296.43
2,166.87
1,474.43
1,391.83
1,477.63
1,428.85
1,256.27
1,211.47
1,288.59
Net Block
370.49
309.59
356.89
227.70
219.09
194.00
107.44
110.48
185.45
220.41
Gross Block
615.64
496.12
539.47
340.91
295.37
235.97
693.38
660.30
654.71
700.12
Accumulated Depreciation
243.32
186.53
182.59
113.22
76.28
41.97
585.95
549.82
469.26
479.71
Non Current Assets
471.74
520.81
445.94
341.81
914.92
948.55
940.74
850.05
710.82
672.80
Capital Work in Progress
6.11
5.01
20.32
53.43
27.91
14.68
1.73
3.64
17.83
12.47
Non Current Investment
0.06
0.06
0.06
0.06
603.82
585.87
582.01
525.85
289.66
235.75
Long Term Loans & Adv.
87.75
205.97
68.36
59.14
63.06
152.74
248.23
208.86
211.73
187.42
Other Non Current Assets
7.34
0.19
0.32
1.49
1.04
1.26
1.33
1.23
6.15
16.76
Current Assets
1,659.38
1,775.62
1,720.93
1,132.62
476.92
529.08
488.11
406.22
500.65
615.78
Current Investments
722.38
858.55
843.92
1.72
0.00
0.00
0.00
0.60
0.35
0.42
Inventories
2.06
1.78
0.51
5.48
2.83
1.80
6.89
4.49
5.55
9.57
Sundry Debtors
188.62
145.62
137.50
165.23
165.11
168.66
242.13
187.47
254.21
369.91
Cash & Bank
434.78
499.07
260.15
120.82
128.10
127.03
88.57
86.31
87.60
105.80
Other Current Assets
311.54
132.53
132.32
797.91
180.87
231.59
150.52
127.35
152.94
130.07
Short Term Loans & Adv.
234.88
138.07
346.54
41.45
47.50
49.55
61.96
67.80
86.80
69.94
Net Current Assets
1,082.31
1,291.44
1,142.05
724.55
-23.79
57.12
150.84
92.90
176.87
227.73
Total Assets
2,131.12
2,296.43
2,166.87
1,474.43
1,391.84
1,477.63
1,428.85
1,256.27
1,211.47
1,288.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
287.81
235.83
50.54
45.68
88.05
110.68
69.58
30.77
61.72
47.16
PBT
283.43
182.77
91.06
20.14
17.67
1.42
7.42
-85.67
-33.07
-68.00
Adjustment
28.96
-15.35
-28.66
59.53
68.75
84.65
75.27
121.31
91.22
115.90
Changes in Working Capital
23.48
69.65
-7.50
-28.24
15.97
26.01
-6.41
10.17
28.93
-4.21
Cash after chg. in Working capital
335.87
237.07
54.90
51.43
102.38
112.08
76.28
45.81
87.08
43.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-48.06
2.90
-4.08
-2.54
-15.02
-1.40
-7.16
-13.23
-25.36
3.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-4.14
-0.28
-3.21
0.68
0.00
0.46
0.00
0.00
0.00
Cash From Investing Activity
227.20
-40.06
743.85
-59.01
-52.38
-42.45
-71.78
-20.68
-40.90
-51.99
Net Fixed Assets
-19.11
52.11
-73.07
-37.84
-15.19
170.94
-18.41
145.94
72.90
-44.82
Net Investments
56.68
-47.70
-755.09
533.22
35.88
-21.19
-0.62
-555.40
20.84
-2.70
Others
189.63
-44.47
1,572.01
-554.39
-73.07
-192.20
-52.75
388.78
-134.64
-4.47
Cash from Financing Activity
-386.14
-97.90
-809.20
1.17
-21.00
-43.33
16.43
-6.41
-76.01
-0.48
Net Cash Inflow / Outflow
128.88
97.87
-14.80
-12.17
14.67
24.89
14.23
3.68
-55.20
-5.31
Opening Cash & Equivalents
176.86
88.77
101.24
108.47
104.81
85.14
66.04
60.62
100.28
95.12
Closing Cash & Equivalent
307.72
176.86
88.77
101.24
109.02
104.81
85.14
66.04
60.62
100.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
111.22
114.18
106.51
48.88
42.72
40.81
48.65
44.18
40.81
40.43
ROA
10.56%
6.58%
72.90%
-0.52%
-0.17%
-1.17%
0.28%
-13.54%
-2.85%
-1.89%
ROE
15.01%
9.37%
114.15%
-0.97%
-0.35%
-2.30%
0.49%
-23.81%
-5.32%
-3.71%
ROCE
18.20%
11.56%
106.25%
4.36%
4.52%
3.17%
3.31%
-17.67%
-0.96%
-6.31%
Fixed Asset Turnover
2.48
1.86
2.09
2.86
3.21
1.82
1.49
1.46
1.40
1.44
Receivable days
44.22
53.76
60.06
66.19
71.52
88.56
77.87
84.19
119.77
138.07
Inventory Days
0.51
0.44
1.19
1.67
0.99
1.87
2.06
1.91
2.90
4.07
Payable days
0.00
0.00
49.81
65.82
65.24
84.05
76.72
61.80
78.67
96.56
Cash Conversion Cycle
44.73
54.19
11.44
2.03
7.27
6.38
3.21
24.31
44.01
45.59
Total Debt/Equity
0.01
0.02
0.06
0.25
0.25
0.26
0.24
0.21
0.19
0.23
Interest Cover
58.81
21.74
69.13
1.87
1.80
1.05
1.31
-8.79
-0.42
-2.83

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • NIIT wins Gold award at Economic Times Human Capital Awards summit 2023
    8th Feb 2023, 15:09 PM

    The medal has been awarded to NIIT for its exceptional people policies including its employee Rewards & Recognition Strategies

    Read More
  • NIIT - Quarterly Results
    31st Jan 2023, 13:17 PM

    Read More
  • NIIT bags ‘Institutions with excellent Training and Placements’ award
    28th Jan 2023, 11:23 AM

    NIIT Digital was awarded for its innovative training methodologies and contribution to the new age technology training sector

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.