Nifty
:
15752.05
Sensex
:
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)
Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

NIIT Ltd.

IT - Education

Rating :
54/99

BSE: 500304 | NSE: NIITLTD

NSE BSE
411.45
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 413.60
  • 417.15
  • 406.55
  • 413.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  211376
  •  869.15
  •  658.65
  •  276.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,523.54
  • 24.60
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,054.78
  • 0.61%
  • 3.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.03%
  • 5.78%
  • 22.82%
  • FII
  • DII
  • Others
  • 21.48%
  • 8.55%
  • 6.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.67
  • 2.57
  • 1.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 21.51
  • 18.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.68
  • -
  • 28.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.73
  • 24.39
  • 24.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.85
  • 2.04
  • 2.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.06
  • 15.81
  • 12.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
374.98
278.79
34.50%
383.56
253.35
51.40%
314.18
218.87
43.55%
301.03
201.76
49.20%
Expenses
302.43
210.69
43.54%
301.85
206.82
45.95%
240.94
185.11
30.16%
230.10
179.30
28.33%
EBITDA
72.55
68.09
6.55%
81.71
46.53
75.61%
73.24
33.76
116.94%
70.93
22.47
215.67%
EBIDTM
19.35%
24.42%
21.30%
18.37%
23.31%
15.42%
23.56%
11.14%
Other Income
12.22
10.48
16.60%
9.34
24.42
-61.75%
14.73
18.96
-22.31%
14.27
35.95
-60.31%
Interest
0.47
0.83
-43.37%
0.48
1.13
-57.52%
0.48
1.58
-69.62%
0.64
2.43
-73.66%
Depreciation
15.65
15.65
0.00%
13.61
13.49
0.89%
14.03
13.60
3.16%
14.34
16.13
-11.10%
PBT
67.16
58.57
14.67%
76.40
55.67
37.24%
72.62
37.96
91.31%
70.23
39.00
80.08%
Tax
-1.39
10.27
-
18.05
9.58
88.41%
20.50
7.92
158.84%
14.58
5.84
149.66%
PAT
68.55
48.31
41.90%
58.35
46.09
26.60%
52.13
30.05
73.48%
55.65
33.16
67.82%
PATM
18.28%
17.33%
15.21%
18.19%
16.59%
13.73%
18.49%
16.44%
EPS
5.03
3.27
53.82%
4.11
2.93
40.27%
3.93
1.84
113.59%
3.87
2.05
88.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,373.75
961.22
919.90
910.80
851.69
846.55
1,006.85
957.38
951.00
960.80
1,260.28
Net Sales Growth
44.18%
4.49%
1.00%
6.94%
0.61%
-15.92%
5.17%
0.67%
-1.02%
-23.76%
 
Cost Of Goods Sold
12.52
0.45
4.97
-2.65
-1.03
5.09
-2.40
1.06
4.02
2.31
9.11
Gross Profit
1,361.23
960.77
914.93
913.45
852.72
841.46
1,009.25
956.32
946.98
958.48
1,251.16
GP Margin
99.09%
99.95%
99.46%
100.29%
100.12%
99.40%
100.24%
99.89%
99.58%
99.76%
99.28%
Total Expenditure
1,075.32
802.74
857.72
844.04
781.08
786.73
937.36
931.95
897.75
916.65
1,113.38
Power & Fuel Cost
-
2.79
6.36
6.59
6.33
7.41
9.19
10.01
10.48
11.17
11.54
% Of Sales
-
0.29%
0.69%
0.72%
0.74%
0.88%
0.91%
1.05%
1.10%
1.16%
0.92%
Employee Cost
-
529.97
469.33
424.59
379.77
372.11
332.92
304.04
261.77
263.45
318.93
% Of Sales
-
55.14%
51.02%
46.62%
44.59%
43.96%
33.07%
31.76%
27.53%
27.42%
25.31%
Manufacturing Exp.
-
162.77
198.69
186.19
210.40
200.70
373.53
377.39
338.33
298.53
364.05
% Of Sales
-
16.93%
21.60%
20.44%
24.70%
23.71%
37.10%
39.42%
35.58%
31.07%
28.89%
General & Admin Exp.
-
78.44
145.08
177.54
112.58
115.81
117.31
123.66
128.95
131.01
145.31
% Of Sales
-
8.16%
15.77%
19.49%
13.22%
13.68%
11.65%
12.92%
13.56%
13.64%
11.53%
Selling & Distn. Exp.
-
17.08
23.23
26.92
33.94
38.34
46.52
52.80
71.67
72.12
95.32
% Of Sales
-
1.78%
2.53%
2.96%
3.99%
4.53%
4.62%
5.52%
7.54%
7.51%
7.56%
Miscellaneous Exp.
-
2.42
1.76
10.65
12.07
22.59
12.29
10.41
22.09
19.13
95.32
% Of Sales
-
0.25%
0.19%
1.17%
1.42%
2.67%
1.22%
1.09%
2.32%
1.99%
0.67%
EBITDA
298.43
158.48
62.18
66.76
70.61
59.82
69.49
25.43
53.25
44.15
146.90
EBITDA Margin
21.72%
16.49%
6.76%
7.33%
8.29%
7.07%
6.90%
2.66%
5.60%
4.60%
11.66%
Other Income
50.56
90.32
117.70
8.86
8.58
13.73
9.29
13.14
10.16
9.43
7.59
Interest
2.07
8.69
20.32
22.57
22.10
28.08
23.77
16.95
18.61
17.78
27.73
Depreciation
57.63
61.88
66.63
32.92
40.10
45.67
49.18
107.28
77.87
86.37
87.44
PBT
286.41
178.23
92.93
20.14
16.98
-0.20
5.83
-85.67
-33.07
-50.57
39.32
Tax
51.74
33.67
57.43
27.13
20.07
18.43
3.67
1.18
9.27
-43.31
140.85
Tax Rate
18.07%
18.99%
4.15%
137.58%
113.65%
1297.89%
49.46%
-0.71%
-35.11%
63.69%
69.40%
PAT
234.68
143.03
1,327.45
-8.18
-3.62
-18.17
0.92
-165.61
-37.28
-25.04
62.23
PAT before Minority Interest
231.02
143.67
1,327.18
-7.42
-2.40
-17.01
3.75
-167.14
-35.68
-24.69
62.11
Minority Interest
-3.66
-0.64
0.27
-0.76
-1.22
-1.16
-2.83
1.53
-1.60
-0.35
0.12
PAT Margin
17.08%
14.88%
144.30%
-0.90%
-0.43%
-2.15%
0.09%
-17.30%
-3.92%
-2.61%
4.94%
PAT Growth
48.90%
-89.23%
-
-
-
-
-
-
-
-
 
EPS
17.53
10.68
99.14
-0.61
-0.27
-1.36
0.07
-12.37
-2.78
-1.87
4.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,640.42
1,520.75
833.14
723.00
683.65
805.09
729.72
674.22
667.70
662.02
Share Capital
28.47
28.30
33.47
33.32
33.15
33.10
33.03
33.03
33.02
33.02
Total Reserves
1,596.86
1,478.99
784.49
678.38
643.22
771.98
696.68
640.98
634.39
629.00
Non-Current Liabilities
167.87
64.51
222.91
158.57
312.32
277.96
207.20
205.87
227.90
218.41
Secured Loans
4.64
16.70
117.29
88.77
150.53
180.37
114.32
103.00
106.44
77.96
Unsecured Loans
3.07
7.22
29.15
4.01
4.80
0.00
0.46
1.84
3.79
5.37
Long Term Provisions
154.95
8.18
8.89
9.31
105.70
101.65
98.37
100.27
119.80
127.68
Current Liabilities
484.32
578.88
408.07
500.71
471.97
337.26
313.32
323.78
388.05
440.51
Trade Payables
80.68
95.77
113.37
131.55
108.85
197.78
143.94
144.09
184.07
203.84
Other Current Liabilities
342.74
269.38
265.16
325.06
343.37
107.80
129.55
132.15
157.68
101.12
Short Term Borrowings
0.00
30.15
3.46
20.71
0.00
14.56
21.73
1.56
2.01
2.90
Short Term Provisions
60.90
183.58
26.07
23.40
19.76
17.12
18.10
45.98
44.28
132.65
Total Liabilities
2,295.96
2,166.87
1,474.43
1,391.83
1,477.63
1,428.85
1,256.27
1,211.47
1,288.59
1,324.83
Net Block
309.54
356.89
227.70
219.09
194.00
107.44
110.48
185.45
220.41
228.06
Gross Block
494.71
539.47
340.91
295.37
235.97
693.38
660.30
654.71
700.12
632.14
Accumulated Depreciation
185.18
182.59
113.22
76.28
41.97
585.95
549.82
469.26
479.71
404.07
Non Current Assets
518.05
445.94
341.81
914.92
948.55
940.74
850.05
710.82
672.80
685.84
Capital Work in Progress
5.01
20.32
53.43
27.91
14.68
1.73
3.64
17.83
12.47
17.59
Non Current Investment
0.06
0.06
0.06
603.82
585.87
582.01
525.85
289.66
235.75
194.99
Long Term Loans & Adv.
203.26
68.36
59.14
63.06
152.74
248.23
208.86
211.73
187.42
211.64
Other Non Current Assets
0.19
0.32
1.49
1.04
1.26
1.33
1.23
6.15
16.76
33.55
Current Assets
1,777.91
1,720.93
1,132.62
476.92
529.08
488.11
406.22
500.65
615.78
639.00
Current Investments
853.86
843.92
1.72
0.00
0.00
0.00
0.60
0.35
0.42
0.45
Inventories
0.06
0.51
5.48
2.83
1.80
6.89
4.49
5.55
9.57
11.88
Sundry Debtors
140.65
137.50
165.23
165.11
168.66
242.13
187.47
254.21
369.91
356.99
Cash & Bank
496.73
260.15
120.82
128.10
127.03
88.57
86.31
87.60
105.80
99.73
Other Current Assets
286.61
132.32
797.91
133.37
231.59
150.52
127.35
152.94
130.07
169.94
Short Term Loans & Adv.
137.04
346.54
41.45
47.50
49.55
61.96
67.80
86.80
69.94
114.74
Net Current Assets
1,293.59
1,142.05
724.55
-23.79
57.12
150.84
92.90
176.87
227.73
198.49
Total Assets
2,295.96
2,166.87
1,474.43
1,391.84
1,477.63
1,428.85
1,256.27
1,211.47
1,288.58
1,324.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
233.50
50.54
45.68
88.05
110.68
69.58
30.77
61.72
47.16
30.85
PBT
178.16
91.06
20.14
17.67
1.42
7.42
-85.67
-33.07
-68.00
202.96
Adjustment
-16.87
-28.66
59.53
68.75
84.65
75.27
121.31
91.22
115.90
-112.11
Changes in Working Capital
73.01
-7.50
-28.24
15.97
26.01
-6.41
10.17
28.93
-4.21
-38.92
Cash after chg. in Working capital
234.29
54.90
51.43
102.38
112.08
76.28
45.81
87.08
43.68
51.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.98
-4.08
-2.54
-15.02
-1.40
-7.16
-13.23
-25.36
3.48
-21.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-3.78
-0.28
-3.21
0.68
0.00
0.46
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.78
743.85
-59.01
-52.38
-42.45
-71.78
-20.68
-40.90
-51.99
339.66
Net Fixed Assets
46.94
-73.07
-37.84
-15.19
170.94
-18.41
145.94
72.90
-44.82
-66.79
Net Investments
-45.58
-755.09
533.22
35.88
-21.19
-0.62
-555.40
20.84
-2.70
-1.37
Others
-39.14
1,572.01
-554.39
-73.07
-192.20
-52.75
388.78
-134.64
-4.47
407.82
Cash from Financing Activity
-97.85
-809.20
1.17
-21.00
-43.33
16.43
-6.41
-76.01
-0.48
-304.49
Net Cash Inflow / Outflow
97.87
-14.80
-12.17
14.67
24.89
14.23
3.68
-55.20
-5.31
66.02
Opening Cash & Equivalents
88.77
101.24
108.47
104.81
85.14
66.04
60.62
100.28
95.12
47.53
Closing Cash & Equivalent
176.86
88.77
101.24
109.02
104.81
85.14
66.04
60.62
100.28
95.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
114.18
106.51
48.88
42.72
40.81
48.65
44.18
40.81
40.43
40.10
ROA
6.44%
72.90%
-0.52%
-0.17%
-1.17%
0.28%
-13.54%
-2.85%
-1.89%
4.39%
ROE
9.17%
114.15%
-0.97%
-0.35%
-2.30%
0.49%
-23.81%
-5.32%
-3.71%
10.19%
ROCE
11.37%
106.25%
4.36%
4.52%
3.17%
3.31%
-17.67%
-0.96%
-6.31%
27.25%
Fixed Asset Turnover
1.86
2.09
2.86
3.21
1.82
1.49
1.46
1.40
1.44
1.67
Receivable days
52.81
60.06
66.19
71.52
88.56
77.87
84.19
119.77
138.07
107.03
Inventory Days
0.11
1.19
1.67
0.99
1.87
2.06
1.91
2.90
4.07
3.94
Payable days
0.00
49.81
65.82
65.24
84.05
76.72
61.80
78.67
96.56
82.89
Cash Conversion Cycle
52.92
11.44
2.03
7.27
6.38
3.21
24.31
44.01
45.59
28.08
Total Debt/Equity
0.02
0.06
0.25
0.25
0.26
0.24
0.21
0.19
0.23
0.16
Interest Cover
21.40
69.13
1.87
1.80
1.05
1.31
-8.79
-0.42
-2.83
8.32

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • NIIT recognized as ‘Transformational platform for professional learning in new-age technologies’
    21st Jun 2022, 15:29 PM

    The company won this award under the education category at the 29th edition of the Digital Leadership Conclave 2022 held by the publication

    Read More
  • NIIT’s life sciences division inks pact with Swiss multinational leader in healthcare
    20th Jun 2022, 15:00 PM

    The learning services that NIIT will provide are designed to integrate seamlessly with the company’s current Vault RIM implementation roadmap

    Read More
  • NIIT - Quarterly Results
    24th May 2022, 13:16 PM

    Read More
  • NIIT collaborates with Salesforce to bridge skills gap
    27th Apr 2022, 14:56 PM

    NIIT will offer programs on Salesforce to fresh graduates and working professionals

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.