Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

IT - Education

Rating :
50/99

BSE: 500304 | NSE: NIITLTD

338.75
01-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 321.90
  • 343.90
  • 320.65
  • 317.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3275749
  •  11044.78
  •  658.65
  •  271.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,559.20
  • 22.11
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,133.47
  • 0.89%
  • 2.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.88%
  • 5.20%
  • 22.69%
  • FII
  • DII
  • Others
  • 21.21%
  • 8.28%
  • 7.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.68
  • 10.12
  • 14.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.09
  • 33.49
  • 36.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 62.20
  • 95.27
  • -44.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.93
  • 24.01
  • 24.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.94
  • 2.13
  • 2.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.98
  • 15.11
  • 12.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
392.22
315.59
24.28%
404.82
302.25
33.94%
374.98
278.79
34.50%
383.56
253.35
51.40%
Expenses
336.07
242.45
38.61%
334.73
232.76
43.81%
302.43
210.69
43.54%
301.85
206.82
45.95%
EBITDA
56.15
73.14
-23.23%
70.09
69.50
0.85%
72.55
68.09
6.55%
81.71
46.53
75.61%
EBIDTM
14.32%
23.18%
17.31%
22.99%
19.35%
24.42%
21.30%
18.37%
Other Income
14.70
15.11
-2.71%
5.20
14.71
-64.65%
12.22
10.48
16.60%
9.34
24.42
-61.75%
Interest
0.45
0.48
-6.25%
0.45
0.64
-29.69%
0.47
0.83
-43.37%
0.48
1.13
-57.52%
Depreciation
15.01
14.05
6.83%
13.88
14.35
-3.28%
15.65
15.65
0.00%
13.61
13.49
0.89%
PBT
51.31
72.88
-29.60%
60.42
69.21
-12.70%
67.16
58.57
14.67%
76.40
55.67
37.24%
Tax
9.64
20.50
-52.98%
12.67
14.58
-13.10%
-1.39
10.27
-
18.05
9.58
88.41%
PAT
41.67
52.38
-20.45%
47.75
54.63
-12.59%
68.55
48.31
41.90%
58.35
46.09
26.60%
PATM
10.63%
16.60%
11.80%
18.07%
18.28%
17.33%
15.21%
18.19%
EPS
2.94
3.93
-25.19%
3.31
3.87
-14.47%
5.03
3.27
53.82%
4.11
2.93
40.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,555.58
1,379.43
961.11
919.90
910.80
851.69
846.55
1,006.85
957.38
951.00
960.80
Net Sales Growth
35.27%
43.52%
4.48%
1.00%
6.94%
0.61%
-15.92%
5.17%
0.67%
-1.02%
 
Cost Of Goods Sold
15.26
-0.28
2.86
4.97
-2.65
-1.03
5.09
-2.40
1.06
4.02
2.31
Gross Profit
1,540.32
1,379.71
958.25
914.93
913.45
852.72
841.46
1,009.25
956.32
946.98
958.48
GP Margin
99.02%
100.02%
99.70%
99.46%
100.29%
100.12%
99.40%
100.24%
99.89%
99.58%
99.76%
Total Expenditure
1,275.08
1,080.08
797.26
857.72
844.04
781.08
786.73
937.36
931.95
897.75
916.65
Power & Fuel Cost
-
2.48
2.84
6.36
6.59
6.33
7.41
9.19
10.01
10.48
11.17
% Of Sales
-
0.18%
0.30%
0.69%
0.72%
0.74%
0.88%
0.91%
1.05%
1.10%
1.16%
Employee Cost
-
690.81
542.09
469.33
424.59
379.77
372.11
332.92
304.04
261.77
263.45
% Of Sales
-
50.08%
56.40%
51.02%
46.62%
44.59%
43.96%
33.07%
31.76%
27.53%
27.42%
Manufacturing Exp.
-
255.08
165.19
198.69
186.19
210.40
200.70
373.53
377.39
338.33
298.53
% Of Sales
-
18.49%
17.19%
21.60%
20.44%
24.70%
23.71%
37.10%
39.42%
35.58%
31.07%
General & Admin Exp.
-
62.21
50.51
145.08
177.54
112.58
115.81
117.31
123.66
128.95
131.01
% Of Sales
-
4.51%
5.26%
15.77%
19.49%
13.22%
13.68%
11.65%
12.92%
13.56%
13.64%
Selling & Distn. Exp.
-
44.78
17.10
23.23
26.92
33.94
38.34
46.52
52.80
71.67
72.12
% Of Sales
-
3.25%
1.78%
2.53%
2.96%
3.99%
4.53%
4.62%
5.52%
7.54%
7.51%
Miscellaneous Exp.
-
6.18
8.60
1.76
10.65
12.07
22.59
12.29
10.41
22.09
72.12
% Of Sales
-
0.45%
0.89%
0.19%
1.17%
1.42%
2.67%
1.22%
1.09%
2.32%
1.99%
EBITDA
280.50
299.35
163.85
62.18
66.76
70.61
59.82
69.49
25.43
53.25
44.15
EBITDA Margin
18.03%
21.70%
17.05%
6.76%
7.33%
8.29%
7.07%
6.90%
2.66%
5.60%
4.60%
Other Income
41.46
51.71
90.22
117.70
8.86
8.58
13.73
9.29
13.14
10.16
9.43
Interest
1.85
4.94
8.70
20.32
22.57
22.10
28.08
23.77
16.95
18.61
17.78
Depreciation
58.15
57.66
59.48
66.63
32.92
40.10
45.67
49.18
107.28
77.87
86.37
PBT
255.29
288.46
185.89
92.93
20.14
16.98
-0.20
5.83
-85.67
-33.07
-50.57
Tax
38.97
51.76
33.67
57.43
27.13
20.07
18.43
3.67
1.18
9.27
-43.31
Tax Rate
15.26%
18.13%
18.66%
4.15%
137.58%
113.65%
1297.89%
49.46%
-0.71%
-35.11%
63.69%
PAT
216.32
230.10
146.15
1,327.45
-8.18
-3.62
-18.17
0.92
-165.61
-37.28
-25.04
PAT before Minority Interest
209.02
233.77
146.79
1,327.18
-7.42
-2.40
-17.01
3.75
-167.14
-35.68
-24.69
Minority Interest
-7.30
-3.67
-0.64
0.27
-0.76
-1.22
-1.16
-2.83
1.53
-1.60
-0.35
PAT Margin
13.91%
16.68%
15.21%
144.30%
-0.90%
-0.43%
-2.15%
0.09%
-17.30%
-3.92%
-2.61%
PAT Growth
7.40%
57.44%
-88.99%
-
-
-
-
-
-
-
 
EPS
16.10
17.12
10.87
98.77
-0.61
-0.27
-1.35
0.07
-12.32
-2.77
-1.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,515.27
1,640.42
1,520.75
833.14
723.00
683.65
805.09
729.72
674.22
667.70
Share Capital
26.77
28.47
28.30
33.47
33.32
33.15
33.10
33.03
33.03
33.02
Total Reserves
1,462.07
1,596.86
1,478.99
784.49
678.38
643.22
771.98
696.68
640.98
634.39
Non-Current Liabilities
34.80
168.48
64.51
222.91
158.57
312.32
277.96
207.20
205.87
227.90
Secured Loans
0.00
4.64
16.70
117.29
88.77
150.53
180.37
114.32
103.00
106.44
Unsecured Loans
0.53
3.07
7.22
29.15
4.01
4.80
0.00
0.46
1.84
3.79
Long Term Provisions
34.46
155.57
8.18
8.89
9.31
105.70
101.65
98.37
100.27
119.80
Current Liabilities
577.07
484.18
578.88
408.07
500.71
471.97
337.26
313.32
323.78
388.05
Trade Payables
125.14
91.12
95.77
113.37
131.55
108.85
197.78
143.94
144.09
184.07
Other Current Liabilities
370.02
331.14
269.38
265.16
325.06
343.37
107.80
129.55
132.15
157.68
Short Term Borrowings
0.00
0.00
30.15
3.46
20.71
0.00
14.56
21.73
1.56
2.01
Short Term Provisions
81.91
61.92
183.58
26.07
23.40
19.76
17.12
18.10
45.98
44.28
Total Liabilities
2,131.12
2,296.43
2,166.87
1,474.43
1,391.83
1,477.63
1,428.85
1,256.27
1,211.47
1,288.59
Net Block
370.49
309.59
356.89
227.70
219.09
194.00
107.44
110.48
185.45
220.41
Gross Block
615.64
496.12
539.47
340.91
295.37
235.97
693.38
660.30
654.71
700.12
Accumulated Depreciation
243.32
186.53
182.59
113.22
76.28
41.97
585.95
549.82
469.26
479.71
Non Current Assets
471.74
520.81
445.94
341.81
914.92
948.55
940.74
850.05
710.82
672.80
Capital Work in Progress
6.11
5.01
20.32
53.43
27.91
14.68
1.73
3.64
17.83
12.47
Non Current Investment
0.06
0.06
0.06
0.06
603.82
585.87
582.01
525.85
289.66
235.75
Long Term Loans & Adv.
87.75
205.97
68.36
59.14
63.06
152.74
248.23
208.86
211.73
187.42
Other Non Current Assets
7.34
0.19
0.32
1.49
1.04
1.26
1.33
1.23
6.15
16.76
Current Assets
1,659.38
1,775.62
1,720.93
1,132.62
476.92
529.08
488.11
406.22
500.65
615.78
Current Investments
722.38
858.55
843.92
1.72
0.00
0.00
0.00
0.60
0.35
0.42
Inventories
2.06
1.78
0.51
5.48
2.83
1.80
6.89
4.49
5.55
9.57
Sundry Debtors
188.62
145.62
137.50
165.23
165.11
168.66
242.13
187.47
254.21
369.91
Cash & Bank
434.78
499.07
260.15
120.82
128.10
127.03
88.57
86.31
87.60
105.80
Other Current Assets
311.54
132.53
132.32
797.91
180.87
231.59
150.52
127.35
152.94
130.07
Short Term Loans & Adv.
234.88
138.07
346.54
41.45
47.50
49.55
61.96
67.80
86.80
69.94
Net Current Assets
1,082.31
1,291.44
1,142.05
724.55
-23.79
57.12
150.84
92.90
176.87
227.73
Total Assets
2,131.12
2,296.43
2,166.87
1,474.43
1,391.84
1,477.63
1,428.85
1,256.27
1,211.47
1,288.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
287.81
235.83
50.54
45.68
88.05
110.68
69.58
30.77
61.72
47.16
PBT
283.43
182.77
91.06
20.14
17.67
1.42
7.42
-85.67
-33.07
-68.00
Adjustment
28.96
-15.35
-28.66
59.53
68.75
84.65
75.27
121.31
91.22
115.90
Changes in Working Capital
23.48
69.65
-7.50
-28.24
15.97
26.01
-6.41
10.17
28.93
-4.21
Cash after chg. in Working capital
335.87
237.07
54.90
51.43
102.38
112.08
76.28
45.81
87.08
43.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-48.06
2.90
-4.08
-2.54
-15.02
-1.40
-7.16
-13.23
-25.36
3.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-4.14
-0.28
-3.21
0.68
0.00
0.46
0.00
0.00
0.00
Cash From Investing Activity
227.20
-40.06
743.85
-59.01
-52.38
-42.45
-71.78
-20.68
-40.90
-51.99
Net Fixed Assets
-19.11
52.11
-73.07
-37.84
-15.19
170.94
-18.41
145.94
72.90
-44.82
Net Investments
56.68
-47.70
-755.09
533.22
35.88
-21.19
-0.62
-555.40
20.84
-2.70
Others
189.63
-44.47
1,572.01
-554.39
-73.07
-192.20
-52.75
388.78
-134.64
-4.47
Cash from Financing Activity
-386.14
-97.90
-809.20
1.17
-21.00
-43.33
16.43
-6.41
-76.01
-0.48
Net Cash Inflow / Outflow
128.88
97.87
-14.80
-12.17
14.67
24.89
14.23
3.68
-55.20
-5.31
Opening Cash & Equivalents
176.86
88.77
101.24
108.47
104.81
85.14
66.04
60.62
100.28
95.12
Closing Cash & Equivalent
307.72
176.86
88.77
101.24
109.02
104.81
85.14
66.04
60.62
100.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
111.22
114.18
106.51
48.88
42.72
40.81
48.65
44.18
40.81
40.43
ROA
10.56%
6.58%
72.90%
-0.52%
-0.17%
-1.17%
0.28%
-13.54%
-2.85%
-1.89%
ROE
15.01%
9.37%
114.15%
-0.97%
-0.35%
-2.30%
0.49%
-23.81%
-5.32%
-3.71%
ROCE
18.20%
11.56%
106.25%
4.36%
4.52%
3.17%
3.31%
-17.67%
-0.96%
-6.31%
Fixed Asset Turnover
2.48
1.86
2.09
2.86
3.21
1.82
1.49
1.46
1.40
1.44
Receivable days
44.22
53.76
60.06
66.19
71.52
88.56
77.87
84.19
119.77
138.07
Inventory Days
0.51
0.44
1.19
1.67
0.99
1.87
2.06
1.91
2.90
4.07
Payable days
0.00
0.00
49.81
65.82
65.24
84.05
76.72
61.80
78.67
96.56
Cash Conversion Cycle
44.73
54.19
11.44
2.03
7.27
6.38
3.21
24.31
44.01
45.59
Total Debt/Equity
0.01
0.02
0.06
0.25
0.25
0.26
0.24
0.21
0.19
0.23
Interest Cover
58.81
21.74
69.13
1.87
1.80
1.05
1.31
-8.79
-0.42
-2.83

News Update:


  • NIIT recognized as Best E-Learning Platform by ASSOCHAM
    26th Nov 2022, 15:27 PM

    NIIT Digital is a Learner Experience Platform which has been playing an integral role in connecting corporate and individual learners seamlessly

    Read More
  • NIIT’s online learning platform wins ‘Best E-Learning Platform’ award by ASSOCHAM
    25th Nov 2022, 15:41 PM

    The award was given to NIIT Digital for its contribution to the technology training sector at the ASSOCHAM

    Read More
  • NIIT acquires St. Charles Consulting Group
    5th Nov 2022, 10:29 AM

    The acquisition was completed at a fixed consideration of $23.428 Million subject to certain adjustments

    Read More
  • NIIT reports 21% fall in Q2 consolidated net profit
    28th Oct 2022, 15:49 PM

    Total consolidated income of the company increased by 23.05% to 406.92 crore for Q2FY23

    Read More
  • NIIT - Quarterly Results
    28th Oct 2022, 13:16 PM

    Read More
  • NIIT signs definitive agreement to invest growth capital in KNOLSKAPE Solutions
    1st Oct 2022, 09:35 AM

    Under the agreement, NIIT would invest $2 million in compulsorily convertible preference shares to be issued by KNOLSKAPE

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.