Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

IT - Education

Rating :
65/99

BSE: 500304 | NSE: NIITLTD

307.90
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  295.30
  •  311.00
  •  290.10
  •  293.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2212817
  •  6700.76
  •  319.40
  •  92.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,093.34
  • 28.62
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,624.57
  • 0.81%
  • 2.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.31%
  • 4.85%
  • 21.95%
  • FII
  • DII
  • Others
  • 23.2%
  • 9.09%
  • 5.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.67
  • 2.57
  • 1.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 21.51
  • 18.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.68
  • -
  • 28.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.61
  • 22.38
  • 20.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.47
  • 1.63
  • 1.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.22
  • 16.34
  • 13.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
275.51
211.17
30.47%
253.35
243.88
3.88%
218.87
232.35
-5.80%
201.76
201.78
-0.01%
Expenses
207.03
209.04
-0.96%
206.82
216.47
-4.46%
185.11
204.15
-9.33%
179.30
178.29
0.57%
EBITDA
68.48
2.13
3,115.02%
46.53
27.41
69.76%
33.76
28.19
19.76%
22.47
23.49
-4.34%
EBIDTM
24.86%
1.01%
18.37%
11.24%
15.42%
12.13%
3.55%
3.55%
Other Income
9.41
24.18
-61.08%
24.42
29.77
-17.97%
18.96
40.74
-53.46%
35.95
22.11
62.60%
Interest
0.83
2.71
-69.37%
1.13
2.64
-57.20%
1.58
5.40
-70.74%
2.43
5.87
-58.60%
Depreciation
15.73
18.20
-13.57%
13.49
16.94
-20.37%
13.60
12.82
6.08%
16.13
11.85
36.12%
PBT
61.53
-3.93
-
55.67
37.61
48.02%
37.96
50.71
-25.14%
15.41
15.41
0.00%
Tax
10.26
-11.15
-
9.58
4.78
100.42%
7.92
-163.25
-
1.10
1.10
0.00%
PAT
51.28
7.23
609.27%
46.09
32.83
40.39%
30.05
213.96
-85.96%
14.31
14.31
0.00%
PATM
18.61%
3.42%
18.19%
13.46%
13.73%
92.09%
37.11%
37.11%
EPS
3.27
0.04
8,075.00%
2.93
1.92
52.60%
1.84
12.47
-85.24%
1.69
1.69
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
961.22
919.90
910.80
851.69
846.55
1,006.85
957.38
951.00
960.80
1,260.28
Net Sales Growth
-
4.49%
1.00%
6.94%
0.61%
-15.92%
5.17%
0.67%
-1.02%
-23.76%
 
Cost Of Goods Sold
-
0.45
4.97
-2.65
-1.03
5.09
-2.40
1.06
4.02
2.31
9.11
Gross Profit
-
960.77
914.93
913.45
852.72
841.46
1,009.25
956.32
946.98
958.48
1,251.16
GP Margin
-
99.95%
99.46%
100.29%
100.12%
99.40%
100.24%
99.89%
99.58%
99.76%
99.28%
Total Expenditure
-
802.74
857.72
844.04
781.08
786.73
937.36
931.95
897.75
916.65
1,113.38
Power & Fuel Cost
-
2.79
6.36
6.59
6.33
7.41
9.19
10.01
10.48
11.17
11.54
% Of Sales
-
0.29%
0.69%
0.72%
0.74%
0.88%
0.91%
1.05%
1.10%
1.16%
0.92%
Employee Cost
-
529.97
469.33
424.59
379.77
372.11
332.92
304.04
261.77
263.45
318.93
% Of Sales
-
55.14%
51.02%
46.62%
44.59%
43.96%
33.07%
31.76%
27.53%
27.42%
25.31%
Manufacturing Exp.
-
162.77
198.69
186.19
210.40
200.70
373.53
377.39
338.33
298.53
364.05
% Of Sales
-
16.93%
21.60%
20.44%
24.70%
23.71%
37.10%
39.42%
35.58%
31.07%
28.89%
General & Admin Exp.
-
78.44
145.08
177.54
112.58
115.81
117.31
123.66
128.95
131.01
145.31
% Of Sales
-
8.16%
15.77%
19.49%
13.22%
13.68%
11.65%
12.92%
13.56%
13.64%
11.53%
Selling & Distn. Exp.
-
17.08
23.23
26.92
33.94
38.34
46.52
52.80
71.67
72.12
95.32
% Of Sales
-
1.78%
2.53%
2.96%
3.99%
4.53%
4.62%
5.52%
7.54%
7.51%
7.56%
Miscellaneous Exp.
-
2.42
1.76
10.65
12.07
22.59
12.29
10.41
22.09
19.13
95.32
% Of Sales
-
0.25%
0.19%
1.17%
1.42%
2.67%
1.22%
1.09%
2.32%
1.99%
0.67%
EBITDA
-
158.48
62.18
66.76
70.61
59.82
69.49
25.43
53.25
44.15
146.90
EBITDA Margin
-
16.49%
6.76%
7.33%
8.29%
7.07%
6.90%
2.66%
5.60%
4.60%
11.66%
Other Income
-
90.32
117.70
8.86
8.58
13.73
9.29
13.14
10.16
9.43
7.59
Interest
-
8.69
20.32
22.57
22.10
28.08
23.77
16.95
18.61
17.78
27.73
Depreciation
-
61.88
66.63
32.92
40.10
45.67
49.18
107.28
77.87
86.37
87.44
PBT
-
178.23
92.93
20.14
16.98
-0.20
5.83
-85.67
-33.07
-50.57
39.32
Tax
-
33.67
57.43
27.13
20.07
18.43
3.67
1.18
9.27
-43.31
140.85
Tax Rate
-
18.99%
4.15%
137.58%
113.65%
1297.89%
49.46%
-0.71%
-35.11%
63.69%
69.40%
PAT
-
143.03
1,327.45
-8.18
-3.62
-18.17
0.92
-165.61
-37.28
-25.04
62.23
PAT before Minority Interest
-
143.67
1,327.18
-7.42
-2.40
-17.01
3.75
-167.14
-35.68
-24.69
62.11
Minority Interest
-
-0.64
0.27
-0.76
-1.22
-1.16
-2.83
1.53
-1.60
-0.35
0.12
PAT Margin
-
14.88%
144.30%
-0.90%
-0.43%
-2.15%
0.09%
-17.30%
-3.92%
-2.61%
4.94%
PAT Growth
-
-89.23%
-
-
-
-
-
-
-
-
 
EPS
-
10.77
99.96
-0.62
-0.27
-1.37
0.07
-12.47
-2.81
-1.89
4.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,640.42
1,520.75
833.14
723.00
683.65
805.09
729.72
674.22
667.70
662.02
Share Capital
28.47
28.30
33.47
33.32
33.15
33.10
33.03
33.03
33.02
33.02
Total Reserves
1,596.86
1,478.99
784.49
678.38
643.22
771.98
696.68
640.98
634.39
629.00
Non-Current Liabilities
167.87
64.51
222.91
158.57
312.32
277.96
207.20
205.87
227.90
218.41
Secured Loans
4.64
16.70
117.29
88.77
150.53
180.37
114.32
103.00
106.44
77.96
Unsecured Loans
3.07
7.22
29.15
4.01
4.80
0.00
0.46
1.84
3.79
5.37
Long Term Provisions
154.95
8.18
8.89
9.31
105.70
101.65
98.37
100.27
119.80
127.68
Current Liabilities
484.32
578.88
408.07
500.71
471.97
337.26
313.32
323.78
388.05
440.51
Trade Payables
80.68
95.77
113.37
131.55
108.85
197.78
143.94
144.09
184.07
203.84
Other Current Liabilities
342.74
269.38
265.16
325.06
343.37
107.80
129.55
132.15
157.68
101.12
Short Term Borrowings
0.00
30.15
3.46
20.71
0.00
14.56
21.73
1.56
2.01
2.90
Short Term Provisions
60.90
183.58
26.07
23.40
19.76
17.12
18.10
45.98
44.28
132.65
Total Liabilities
2,295.96
2,166.87
1,474.43
1,391.83
1,477.63
1,428.85
1,256.27
1,211.47
1,288.59
1,324.83
Net Block
309.54
356.89
227.70
219.09
194.00
107.44
110.48
185.45
220.41
228.06
Gross Block
494.71
539.47
340.91
295.37
235.97
693.38
660.30
654.71
700.12
632.14
Accumulated Depreciation
185.18
182.59
113.22
76.28
41.97
585.95
549.82
469.26
479.71
404.07
Non Current Assets
518.05
445.94
341.81
914.92
948.55
940.74
850.05
710.82
672.80
685.84
Capital Work in Progress
5.01
20.32
53.43
27.91
14.68
1.73
3.64
17.83
12.47
17.59
Non Current Investment
0.06
0.06
0.06
603.82
585.87
582.01
525.85
289.66
235.75
194.99
Long Term Loans & Adv.
203.26
68.36
59.14
63.06
152.74
248.23
208.86
211.73
187.42
211.64
Other Non Current Assets
0.19
0.32
1.49
1.04
1.26
1.33
1.23
6.15
16.76
33.55
Current Assets
1,777.91
1,720.93
1,132.62
476.92
529.08
488.11
406.22
500.65
615.78
639.00
Current Investments
853.86
843.92
1.72
0.00
0.00
0.00
0.60
0.35
0.42
0.45
Inventories
0.06
0.51
5.48
2.83
1.80
6.89
4.49
5.55
9.57
11.88
Sundry Debtors
140.65
137.50
165.23
165.11
168.66
242.13
187.47
254.21
369.91
356.99
Cash & Bank
496.73
260.15
120.82
128.10
127.03
88.57
86.31
87.60
105.80
99.73
Other Current Assets
286.61
132.32
797.91
133.37
231.59
150.52
127.35
152.94
130.07
169.94
Short Term Loans & Adv.
137.04
346.54
41.45
47.50
49.55
61.96
67.80
86.80
69.94
114.74
Net Current Assets
1,293.59
1,142.05
724.55
-23.79
57.12
150.84
92.90
176.87
227.73
198.49
Total Assets
2,295.96
2,166.87
1,474.43
1,391.84
1,477.63
1,428.85
1,256.27
1,211.47
1,288.58
1,324.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
233.50
50.54
45.68
88.05
110.68
69.58
30.77
61.72
47.16
30.85
PBT
178.16
91.06
20.14
17.67
1.42
7.42
-85.67
-33.07
-68.00
202.96
Adjustment
-16.87
-28.66
59.53
68.75
84.65
75.27
121.31
91.22
115.90
-112.11
Changes in Working Capital
73.01
-7.50
-28.24
15.97
26.01
-6.41
10.17
28.93
-4.21
-38.92
Cash after chg. in Working capital
234.29
54.90
51.43
102.38
112.08
76.28
45.81
87.08
43.68
51.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.98
-4.08
-2.54
-15.02
-1.40
-7.16
-13.23
-25.36
3.48
-21.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-3.78
-0.28
-3.21
0.68
0.00
0.46
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.78
743.85
-59.01
-52.38
-42.45
-71.78
-20.68
-40.90
-51.99
339.66
Net Fixed Assets
46.94
-73.07
-37.84
-15.19
170.94
-18.41
145.94
72.90
-44.82
-66.79
Net Investments
-45.58
-755.09
533.22
35.88
-21.19
-0.62
-555.40
20.84
-2.70
-1.37
Others
-39.14
1,572.01
-554.39
-73.07
-192.20
-52.75
388.78
-134.64
-4.47
407.82
Cash from Financing Activity
-97.85
-809.20
1.17
-21.00
-43.33
16.43
-6.41
-76.01
-0.48
-304.49
Net Cash Inflow / Outflow
97.87
-14.80
-12.17
14.67
24.89
14.23
3.68
-55.20
-5.31
66.02
Opening Cash & Equivalents
88.77
101.24
108.47
104.81
85.14
66.04
60.62
100.28
95.12
47.53
Closing Cash & Equivalent
176.86
88.77
101.24
109.02
104.81
85.14
66.04
60.62
100.28
95.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
114.18
106.51
48.88
42.72
40.81
48.65
44.18
40.81
40.43
40.10
ROA
6.44%
72.90%
-0.52%
-0.17%
-1.17%
0.28%
-13.54%
-2.85%
-1.89%
4.39%
ROE
9.17%
114.15%
-0.97%
-0.35%
-2.30%
0.49%
-23.81%
-5.32%
-3.71%
10.19%
ROCE
11.37%
106.25%
4.36%
4.52%
3.17%
3.31%
-17.67%
-0.96%
-6.31%
27.25%
Fixed Asset Turnover
1.86
2.09
2.86
3.21
1.82
1.49
1.46
1.40
1.44
1.67
Receivable days
52.81
60.06
66.19
71.52
88.56
77.87
84.19
119.77
138.07
107.03
Inventory Days
0.11
1.19
1.67
0.99
1.87
2.06
1.91
2.90
4.07
3.94
Payable days
41.44
49.81
65.82
65.24
84.05
76.72
61.80
78.67
96.56
82.89
Cash Conversion Cycle
11.48
11.44
2.03
7.27
6.38
3.21
24.31
44.01
45.59
28.08
Total Debt/Equity
0.02
0.06
0.25
0.25
0.26
0.24
0.21
0.19
0.23
0.16
Interest Cover
21.40
69.13
1.87
1.80
1.05
1.31
-8.79
-0.42
-2.83
8.32

News Update:


  • NIIT enters into partnership with Sushant University
    16th Jul 2021, 15:08 PM

    The partnership aims to deliver Future Ready programs to improve learning and employability for fresh graduates

    Read More
  • NIIT's arm partners with Axis Bank to launch digital banking academy
    8th Jul 2021, 14:29 PM

    The FinTech Professional Programme is the first programme being launched under this Academy

    Read More
  • NIIT recognised as ‘Best Skill Learning Company’
    25th Jun 2021, 14:56 PM

    The award was felicitated at a virtual ceremony organized on June 25, 2021

    Read More
  • NIIT launches programs in cloud computing, cybersecurity
    2nd Jun 2021, 12:30 PM

    The Advanced Post Graduate Program in Cybersecurity and SecOps equips learners with Skills & Knowledge to confidently join Cybersecurity practice teams

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.