Shareholder's Funds
1,070.18
1,078.90
1,033.61
995.91
1,515.27
1,640.42
1,520.75
833.14
723.00
683.65
Share Capital
27.28
27.12
27.01
26.91
26.77
28.47
28.30
33.47
33.32
33.15
Total Reserves
1,004.89
1,017.37
976.82
945.85
1,462.07
1,596.86
1,478.99
784.49
678.38
643.22
Non-Current Liabilities
40.53
3.44
5.54
11.26
34.80
168.48
64.51
222.91
158.57
312.32
Secured Loans
0.00
0.00
0.00
0.00
0.00
4.64
16.70
117.29
88.77
150.53
Unsecured Loans
0.00
0.34
0.00
0.00
0.53
3.07
7.22
29.15
4.01
4.80
Long Term Provisions
15.16
11.07
11.04
18.31
34.46
155.57
8.18
8.89
9.31
105.70
Current Liabilities
141.21
112.83
113.51
129.69
577.07
484.18
556.00
408.07
500.71
471.97
Trade Payables
58.06
47.85
40.91
36.96
125.14
91.12
95.77
113.37
131.55
108.85
Other Current Liabilities
59.43
44.57
58.88
78.62
370.02
331.14
246.50
265.16
325.06
343.37
Short Term Borrowings
0.34
0.31
0.00
0.53
0.00
0.00
30.15
3.46
20.71
0.00
Short Term Provisions
23.38
20.10
13.72
13.58
81.91
61.92
183.58
26.07
23.40
19.76
Total Liabilities
1,251.77
1,202.35
1,157.95
1,141.07
2,131.12
2,296.43
2,143.99
1,474.43
1,391.83
1,477.63
Net Block
349.90
258.33
259.71
245.06
370.49
309.59
356.89
227.70
219.09
194.00
Gross Block
469.98
349.79
339.90
317.55
615.64
496.12
539.47
340.91
295.37
235.97
Accumulated Depreciation
120.08
91.46
80.19
72.49
245.15
186.53
182.59
113.22
76.28
41.97
Non Current Assets
445.62
342.41
345.68
331.82
471.74
520.81
445.94
341.81
914.92
948.55
Capital Work in Progress
22.85
31.99
15.51
16.43
6.11
5.01
20.32
53.43
27.91
14.68
Non Current Investment
10.50
1.50
0.00
0.00
0.00
0.00
0.00
0.00
603.76
585.82
Long Term Loans & Adv.
55.65
49.45
69.89
70.00
87.75
205.97
68.36
59.14
63.06
152.74
Other Non Current Assets
6.72
1.14
0.51
0.27
7.34
0.19
0.32
1.49
1.04
1.26
Current Assets
806.16
859.88
812.26
809.25
1,659.38
1,775.62
1,690.90
458.96
476.23
529.08
Current Investments
645.49
676.39
586.34
572.47
722.38
858.55
843.92
1.72
0.00
0.00
Inventories
1.26
1.05
1.05
0.70
2.06
1.78
0.51
5.48
2.83
1.80
Sundry Debtors
57.32
50.35
38.21
30.60
188.62
145.62
137.50
165.23
165.11
168.66
Cash & Bank
35.60
56.66
99.68
70.74
434.78
499.07
260.15
120.82
128.10
127.03
Other Current Assets
66.49
15.56
21.65
27.38
311.54
270.60
448.82
165.71
180.18
231.59
Short Term Loans & Adv.
53.55
59.86
65.33
107.37
233.78
138.07
346.54
41.45
82.53
49.55
Net Current Assets
664.94
747.04
698.75
679.55
1,082.31
1,291.44
1,134.89
50.90
-24.48
57.12
Total Assets
1,251.78
1,202.29
1,157.94
1,141.07
2,131.12
2,296.43
2,136.84
800.77
1,391.15
1,477.63
|