Nifty
:
24334.20
Sensex
:
80242.24
-1.75 (-0.01%)
-46.14 (-0.06%)
Nifty
Sensex
:
:
24334.20
80242.24
-1.75 (-0.01%)
-46.14 (-0.06%)

NIIT Ltd.

IT - Education

Rating :
N/A

BSE: 500304 | NSE: NIITLTD

NSE BSE
148.15
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  148.00
  •  150.00
  •  147.24
  •  147.34
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  479963
  •  713.24
  •  233.80
  •  90.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,757.42
  • 39.80
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,698.27
  • 0.96%
  • 1.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.19%
  • 5.24%
  • 28.05%
  • FII
  • DII
  • Others
  • 12.5%
  • 8.46%
  • 8.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.85
  • -19.89
  • 6.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.70
  • -52.59
  • -9.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -50.67
  • 11.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.82
  • 27.10
  • 28.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.05
  • 2.26
  • 2.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.35
  • 16.77
  • 19.66

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
2.85
3.8
5.1
6
P/E Ratio
77.91
59.04
43.99
37.39
Revenue
130
381
464
557
EBITDA
1
15
39
56
Net Income
38
52
69
81
ROA
3.2
P/B Ratio
2.93
2.84
2.72
2.59
ROE
3.78
3.8
5.2
FCFF
-15.75
-16.7
-10.2
10.8
FCFF Yield
-0.7
-0.74
-0.45
0.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
98.11
85.17
15.19%
90.71
81.41
11.42%
82.47
62.55
31.85%
74.34
60.05
23.80%
Expenses
91.23
78.05
16.89%
91.77
79.97
14.76%
83.57
70.41
18.69%
73.85
70.73
4.41%
EBITDA
6.89
7.12
-3.23%
-1.05
1.43
-
-1.10
-7.86
-
0.50
-10.69
-
EBIDTM
7.02%
8.36%
-1.16%
1.76%
-1.33%
-12.56%
0.67%
-17.80%
Other Income
16.95
16.33
3.80%
22.27
14.80
50.47%
16.75
15.77
6.21%
17.87
12.74
40.27%
Interest
0.35
0.29
20.69%
0.36
0.31
16.13%
0.35
0.31
12.90%
0.50
0.27
85.19%
Depreciation
6.11
4.81
27.03%
5.65
4.49
25.84%
5.55
4.06
36.70%
4.99
4.13
20.82%
PBT
17.37
18.35
-5.34%
15.20
11.43
32.98%
9.75
3.26
199.08%
12.88
-3.37
-
Tax
3.29
3.20
2.81%
1.82
0.71
156.34%
1.48
0.68
117.65%
1.40
6.32
-77.85%
PAT
14.08
15.14
-7.00%
13.38
10.72
24.81%
8.28
2.57
222.18%
11.48
-9.69
-
PATM
14.35%
17.78%
14.75%
13.17%
10.04%
4.11%
15.44%
-16.13%
EPS
0.99
1.06
-6.60%
0.87
0.79
10.13%
0.57
0.16
256.25%
0.83
-0.70
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
345.63
303.49
341.51
250.84
961.11
919.90
910.80
851.69
846.55
1,006.85
957.38
Net Sales Growth
19.52%
-11.13%
36.15%
-73.90%
4.48%
1.00%
6.94%
0.61%
-15.92%
5.17%
 
Cost Of Goods Sold
17.61
-0.36
0.82
-1.46
2.86
4.97
-2.65
-1.03
5.09
-2.40
1.06
Gross Profit
328.02
303.85
340.69
252.29
958.25
914.93
913.45
852.72
841.46
1,009.25
956.32
GP Margin
94.90%
100.12%
99.76%
100.58%
99.70%
99.46%
100.29%
100.12%
99.40%
100.24%
99.89%
Total Expenditure
340.42
302.00
344.86
248.33
797.26
857.72
844.04
781.08
786.73
937.36
931.95
Power & Fuel Cost
-
1.39
1.14
1.00
2.84
6.36
6.59
6.33
7.41
9.19
10.01
% Of Sales
-
0.46%
0.33%
0.40%
0.30%
0.69%
0.72%
0.74%
0.88%
0.91%
1.05%
Employee Cost
-
137.66
157.66
117.43
542.09
469.33
424.59
379.77
372.11
332.92
304.04
% Of Sales
-
45.36%
46.17%
46.81%
56.40%
51.02%
46.62%
44.59%
43.96%
33.07%
31.76%
Manufacturing Exp.
-
111.02
120.98
80.80
165.19
198.69
186.19
210.40
200.70
373.53
377.39
% Of Sales
-
36.58%
35.43%
32.21%
17.19%
21.60%
20.44%
24.70%
23.71%
37.10%
39.42%
General & Admin Exp.
-
22.86
21.88
16.87
50.51
145.08
177.54
112.58
115.81
117.31
123.66
% Of Sales
-
7.53%
6.41%
6.73%
5.26%
15.77%
19.49%
13.22%
13.68%
11.65%
12.92%
Selling & Distn. Exp.
-
12.05
25.85
22.84
17.10
23.23
26.92
33.94
38.34
46.52
52.80
% Of Sales
-
3.97%
7.57%
9.11%
1.78%
2.53%
2.96%
3.99%
4.53%
4.62%
5.52%
Miscellaneous Exp.
-
3.13
2.90
0.49
8.60
1.76
10.65
12.07
22.59
12.29
52.80
% Of Sales
-
1.03%
0.85%
0.20%
0.89%
0.19%
1.17%
1.42%
2.67%
1.22%
1.09%
EBITDA
5.24
1.49
-3.35
2.51
163.85
62.18
66.76
70.61
59.82
69.49
25.43
EBITDA Margin
1.52%
0.49%
-0.98%
1.00%
17.05%
6.76%
7.33%
8.29%
7.07%
6.90%
2.66%
Other Income
73.84
64.77
38.12
40.45
90.22
117.70
8.86
8.58
13.73
9.29
13.14
Interest
1.56
1.70
1.41
1.35
8.70
20.32
22.57
22.10
28.08
23.77
16.95
Depreciation
22.30
18.35
16.45
15.38
59.48
66.63
32.92
40.10
45.67
49.18
107.28
PBT
55.20
46.20
16.91
26.23
185.89
92.93
20.14
16.98
-0.20
5.83
-85.67
Tax
7.99
6.00
4.80
-8.39
33.67
57.43
27.13
20.07
18.43
3.67
1.18
Tax Rate
14.47%
13.07%
30.15%
-35.96%
18.66%
4.15%
137.58%
113.65%
1297.89%
49.46%
-0.71%
PAT
47.22
38.77
5.94
28.04
146.15
1,327.45
-8.18
-3.62
-18.17
0.92
-165.61
PAT before Minority Interest
45.66
39.91
11.12
31.71
146.79
1,327.18
-7.42
-2.40
-17.01
3.75
-167.14
Minority Interest
-1.56
-1.14
-5.18
-3.67
-0.64
0.27
-0.76
-1.22
-1.16
-2.83
1.53
PAT Margin
13.66%
12.77%
1.74%
11.18%
15.21%
144.30%
-0.90%
-0.43%
-2.15%
0.09%
-17.30%
PAT Growth
151.97%
552.69%
-78.82%
-80.81%
-88.99%
-
-
-
-
-
 
EPS
3.48
2.86
0.44
2.07
10.78
97.89
-0.60
-0.27
-1.34
0.07
-12.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,033.61
995.91
1,515.27
1,640.42
1,520.75
833.14
723.00
683.65
805.09
729.72
Share Capital
27.01
26.91
26.77
28.47
28.30
33.47
33.32
33.15
33.10
33.03
Total Reserves
976.82
945.85
1,462.07
1,596.86
1,478.99
784.49
678.38
643.22
771.98
696.68
Non-Current Liabilities
5.54
11.26
34.80
168.48
64.51
222.91
158.57
312.32
277.96
207.20
Secured Loans
0.00
0.00
0.00
4.64
16.70
117.29
88.77
150.53
180.37
114.32
Unsecured Loans
0.00
0.00
0.53
3.07
7.22
29.15
4.01
4.80
0.00
0.46
Long Term Provisions
11.04
18.31
34.46
155.57
8.18
8.89
9.31
105.70
101.65
98.37
Current Liabilities
113.51
129.69
577.07
484.18
578.88
408.07
500.71
471.97
337.26
313.32
Trade Payables
40.91
36.96
125.14
91.12
95.77
113.37
131.55
108.85
197.78
143.94
Other Current Liabilities
58.88
78.62
370.02
331.14
269.38
265.16
325.06
343.37
107.80
129.55
Short Term Borrowings
0.00
0.53
0.00
0.00
30.15
3.46
20.71
0.00
14.56
21.73
Short Term Provisions
13.72
13.58
81.91
61.92
183.58
26.07
23.40
19.76
17.12
18.10
Total Liabilities
1,157.95
1,141.07
2,131.12
2,296.43
2,166.87
1,474.43
1,391.83
1,477.63
1,428.85
1,256.27
Net Block
259.71
245.06
370.49
309.59
356.89
227.70
219.09
194.00
107.44
110.48
Gross Block
339.90
317.55
615.64
496.12
539.47
340.91
295.37
235.97
693.38
660.30
Accumulated Depreciation
80.19
72.49
245.15
186.53
182.59
113.22
76.28
41.97
585.95
549.82
Non Current Assets
345.68
331.82
471.74
520.81
445.94
341.81
914.92
948.55
940.74
850.05
Capital Work in Progress
15.51
16.43
6.11
5.01
20.32
53.43
27.91
14.68
1.73
3.64
Non Current Investment
0.00
0.00
0.00
0.06
0.06
0.06
603.82
585.87
582.01
525.85
Long Term Loans & Adv.
69.89
70.00
87.75
205.97
68.36
59.14
63.06
152.74
248.23
208.86
Other Non Current Assets
0.51
0.27
7.34
0.19
0.32
1.49
1.04
1.26
1.33
1.23
Current Assets
812.26
809.25
1,659.38
1,775.62
1,720.93
1,132.62
476.92
529.08
488.11
406.22
Current Investments
586.34
572.47
722.38
858.55
843.92
1.72
0.00
0.00
0.00
0.60
Inventories
1.05
0.70
2.06
1.78
0.51
5.48
2.83
1.80
6.89
4.49
Sundry Debtors
38.21
30.60
188.62
145.62
137.50
165.23
165.11
168.66
242.13
187.47
Cash & Bank
99.68
70.74
434.78
499.07
260.15
120.82
128.10
127.03
88.57
86.31
Other Current Assets
86.98
27.38
77.76
132.53
478.86
839.36
180.87
231.59
150.52
127.35
Short Term Loans & Adv.
65.33
107.37
233.78
138.07
346.54
41.45
47.50
49.55
61.96
67.80
Net Current Assets
698.75
679.55
1,082.31
1,291.44
1,142.05
724.55
-23.79
57.12
150.84
92.90
Total Assets
1,157.94
1,141.07
2,131.12
2,296.43
2,166.87
1,474.43
1,391.84
1,477.63
1,428.85
1,256.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
9.24
2.07
287.81
235.83
50.54
45.68
88.05
110.68
69.58
30.77
PBT
45.78
14.22
283.43
182.77
91.06
20.14
17.67
1.42
7.42
-85.67
Adjustment
-25.60
-6.39
28.96
-15.35
-28.66
59.53
68.75
84.65
75.27
121.31
Changes in Working Capital
2.45
12.65
23.48
69.65
-7.50
-28.24
15.97
26.01
-6.41
10.17
Cash after chg. in Working capital
22.64
20.49
335.87
237.07
54.90
51.43
102.38
112.08
76.28
45.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.40
-15.90
-48.06
2.90
-4.08
-2.54
-15.02
-1.40
-7.16
-13.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-1.00
-2.51
0.00
-4.14
-0.28
-3.21
0.68
0.00
0.46
0.00
Cash From Investing Activity
5.34
26.55
227.20
-40.06
743.85
-59.01
-52.38
-42.45
-71.78
-20.68
Net Fixed Assets
-21.41
79.69
-19.11
52.11
-73.07
-37.84
-15.19
170.94
-18.41
145.94
Net Investments
-23.78
228.14
56.73
-47.70
-755.09
533.22
35.88
-21.19
-0.62
-555.40
Others
50.53
-281.28
189.58
-44.47
1,572.01
-554.39
-73.07
-192.20
-52.75
388.78
Cash from Financing Activity
-22.62
-33.70
-386.14
-97.90
-809.20
1.17
-21.00
-43.33
16.43
-6.41
Net Cash Inflow / Outflow
-8.04
-5.07
128.88
97.87
-14.80
-12.17
14.67
24.89
14.23
3.68
Opening Cash & Equivalents
49.83
54.60
176.86
88.77
101.24
108.47
104.81
85.14
66.04
60.62
Closing Cash & Equivalent
39.90
49.83
307.72
176.86
88.77
101.24
109.02
104.81
85.14
66.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
74.32
72.29
111.22
114.18
106.51
48.88
42.72
40.81
48.65
44.18
ROA
3.47%
0.68%
1.43%
6.58%
72.90%
-0.52%
-0.17%
-1.17%
0.28%
-13.54%
ROE
4.04%
0.90%
2.04%
9.37%
114.15%
-0.97%
-0.35%
-2.30%
0.49%
-23.81%
ROCE
4.69%
1.38%
1.55%
11.56%
106.25%
4.36%
4.52%
3.17%
3.31%
-17.67%
Fixed Asset Turnover
0.92
0.73
0.45
1.86
2.09
2.86
3.21
1.82
1.49
1.46
Receivable days
41.38
117.15
243.18
53.76
60.06
66.19
71.52
88.56
77.87
84.19
Inventory Days
1.05
1.47
2.79
0.44
1.19
1.67
0.99
1.87
2.06
1.91
Payable days
0.00
0.00
0.00
0.00
49.81
65.82
65.24
84.05
76.72
61.80
Cash Conversion Cycle
42.43
118.62
245.97
54.19
11.44
2.03
7.27
6.38
3.21
24.31
Total Debt/Equity
0.00
0.00
0.01
0.02
0.06
0.25
0.25
0.26
0.24
0.21
Interest Cover
27.99
12.31
18.30
21.74
69.13
1.87
1.80
1.05
1.31
-8.79

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • NIIT to purchase additional stake in IFBI
    21st Apr 2025, 10:40 AM

    The acquisition is expected to be completed on or before September 30, 2025

    Read More
  • NIIT acquires 70% stake in iamneo
    19th Apr 2025, 15:27 PM

    The transaction was approved by NIIT’s Board of Directors at its meeting on April 17, 2025

    Read More
  • NIIT offeres gNIIT as customizable dual qualification program for undergraduate students
    24th Mar 2025, 12:52 PM

    The program equips learners with industry-relevant skills, exposure to digital technologies, and practical experience to enhance their career prospects

    Read More
  • NIIT - Quarterly Results
    24th Jan 2025, 13:04 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.