Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

IT - Education

Rating :
57/99

BSE: 500304 | NSE: NIITLTD

89.30
29-May-2020
  • Open
  • High
  • Low
  • Previous Close
  •  88.80
  •  90.55
  •  87.30
  •  88.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1114502
  •  990.91
  •  114.80
  •  54.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,263.05
  • 0.94
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,329.35
  • 5.61%
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.35%
  • 0.00%
  • 24.79%
  • FII
  • DII
  • Others
  • 17.29%
  • 14.42%
  • 9.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.71
  • -0.99
  • 2.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.11
  • 23.78
  • 4.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.24
  • -45.21
  • -23.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.01
  • 20.16
  • 22.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.35
  • 1.67
  • 1.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.34
  • 21.04
  • 18.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
247.56
225.52
9.77%
236.54
226.03
4.65%
210.30
214.26
-1.85%
239.71
222.84
7.57%
Expenses
224.23
209.30
7.13%
212.07
203.66
4.13%
189.15
196.84
-3.91%
220.38
202.53
8.81%
EBITDA
23.33
16.22
43.83%
24.47
22.37
9.39%
21.15
17.42
21.41%
19.33
20.31
-4.83%
EBIDTM
9.43%
7.19%
10.34%
9.90%
10.06%
8.13%
8.06%
9.11%
Other Income
29.97
1.61
1,761.49%
40.82
0.89
4,486.52%
22.38
1.59
1,307.55%
3.06
1.13
170.80%
Interest
2.64
4.88
-45.90%
5.41
5.45
-0.73%
5.99
4.61
29.93%
5.00
4.94
1.21%
Depreciation
17.82
9.48
87.97%
13.70
8.38
63.48%
12.79
9.31
37.38%
8.83
9.20
-4.02%
PBT
32.84
4.80
584.17%
46.18
10.43
342.76%
1,315.97
3.80
34,530.79%
5.48
6.61
-17.10%
Tax
4.78
5.85
-18.29%
-163.25
8.31
-
225.18
6.01
3,646.76%
6.96
6.90
0.87%
PAT
28.06
-1.05
-
209.43
2.12
9,778.77%
1,090.78
-2.21
-
-1.48
-0.29
-
PATM
11.33%
-0.47%
88.54%
0.94%
518.67%
-1.03%
-0.62%
-0.13%
EPS
1.98
-0.07
-
14.80
0.15
9,766.67%
77.09
-0.16
-
-0.10
-0.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
934.11
910.81
851.69
846.55
1,006.85
957.38
951.00
960.80
1,260.28
1,248.28
1,199.35
Net Sales Growth
5.12%
6.94%
0.61%
-15.92%
5.17%
0.67%
-1.02%
-23.76%
0.96%
4.08%
 
Cost Of Goods Sold
19.59
-2.65
-1.03
5.09
-2.40
1.06
4.02
2.31
9.11
8.22
11.64
Gross Profit
914.52
913.47
852.72
841.46
1,009.25
956.32
946.98
958.48
1,251.16
1,240.06
1,187.71
GP Margin
97.90%
100.29%
100.12%
99.40%
100.24%
99.89%
99.58%
99.76%
99.28%
99.34%
99.03%
Total Expenditure
845.83
836.93
781.08
786.73
937.36
931.95
897.75
916.65
1,113.38
1,090.64
1,044.92
Power & Fuel Cost
-
6.60
6.33
7.41
9.19
10.01
10.48
11.17
11.54
11.72
11.35
% Of Sales
-
0.72%
0.74%
0.88%
0.91%
1.05%
1.10%
1.16%
0.92%
0.94%
0.95%
Employee Cost
-
449.61
379.77
372.11
332.92
304.04
261.77
263.45
318.93
334.82
298.38
% Of Sales
-
49.36%
44.59%
43.96%
33.07%
31.76%
27.53%
27.42%
25.31%
26.82%
24.88%
Manufacturing Exp.
-
199.65
210.40
200.70
373.53
377.39
338.33
298.53
364.05
354.40
392.33
% Of Sales
-
21.92%
24.70%
23.71%
37.10%
39.42%
35.58%
31.07%
28.89%
28.39%
32.71%
General & Admin Exp.
-
123.56
112.58
115.81
117.31
123.66
128.95
131.01
145.31
128.31
121.35
% Of Sales
-
13.57%
13.22%
13.68%
11.65%
12.92%
13.56%
13.64%
11.53%
10.28%
10.12%
Selling & Distn. Exp.
-
27.64
33.94
38.34
46.52
52.80
71.67
72.12
95.32
111.84
95.51
% Of Sales
-
3.03%
3.99%
4.53%
4.62%
5.52%
7.54%
7.51%
7.56%
8.96%
7.96%
Miscellaneous Exp.
-
10.86
12.07
22.59
12.29
10.41
22.09
19.13
8.41
17.47
95.51
% Of Sales
-
1.19%
1.42%
2.67%
1.22%
1.09%
2.32%
1.99%
0.67%
1.40%
1.93%
EBITDA
88.28
73.88
70.61
59.82
69.49
25.43
53.25
44.15
146.90
157.64
154.43
EBITDA Margin
9.45%
8.11%
8.29%
7.07%
6.90%
2.66%
5.60%
4.60%
11.66%
12.63%
12.88%
Other Income
96.23
7.23
8.58
13.73
9.29
13.14
10.16
9.43
7.59
8.36
11.86
Interest
19.04
23.30
22.10
28.08
23.77
16.95
18.61
17.78
27.73
39.08
40.82
Depreciation
53.14
36.06
40.10
45.67
49.18
107.28
77.87
86.37
87.44
85.43
75.11
PBT
1,400.47
21.75
16.98
-0.20
5.83
-85.67
-33.07
-50.57
39.32
41.49
50.36
Tax
73.67
27.13
20.07
18.43
3.67
1.18
9.27
-43.31
140.85
8.85
10.83
Tax Rate
5.26%
137.58%
113.65%
1297.89%
49.46%
-0.71%
-35.11%
63.69%
69.40%
15.89%
22.17%
PAT
1,326.79
-8.18
-3.62
-18.17
0.92
-165.61
-37.28
-25.04
62.23
47.61
39.78
PAT before Minority Interest
1,327.10
-7.42
-2.40
-17.01
3.75
-167.14
-35.68
-24.69
62.11
46.86
38.02
Minority Interest
0.31
-0.76
-1.22
-1.16
-2.83
1.53
-1.60
-0.35
0.12
0.75
1.76
PAT Margin
142.04%
-0.90%
-0.43%
-2.15%
0.09%
-17.30%
-3.92%
-2.61%
4.94%
3.81%
3.32%
PAT Growth
92,882.52%
-
-
-
-
-
-
-
30.71%
19.68%
 
EPS
93.77
-0.58
-0.26
-1.28
0.07
-11.70
-2.63
-1.77
4.40
3.36
2.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
833.14
723.00
683.65
805.09
729.72
674.22
667.70
662.02
556.53
504.29
Share Capital
33.47
33.32
33.15
33.10
33.03
33.03
33.02
33.02
33.02
33.02
Total Reserves
784.49
678.38
643.22
771.98
696.68
640.98
634.39
629.00
523.51
471.27
Non-Current Liabilities
214.29
158.57
312.32
277.96
207.20
205.87
227.90
218.41
292.51
374.82
Secured Loans
117.29
88.77
150.53
180.37
114.32
103.00
106.44
77.96
209.64
253.53
Unsecured Loans
15.86
4.01
4.80
0.00
0.46
1.84
3.79
5.37
9.88
151.04
Long Term Provisions
10.34
9.31
105.70
101.65
98.37
100.27
119.80
127.68
88.63
0.00
Current Liabilities
418.13
500.71
471.97
337.26
313.32
323.78
388.05
440.51
650.24
492.47
Trade Payables
114.27
131.55
108.85
197.78
143.94
144.09
184.07
203.84
198.57
210.65
Other Current Liabilities
275.76
325.06
343.37
107.80
129.55
132.15
157.68
101.12
321.05
167.86
Short Term Borrowings
3.46
20.71
0.00
14.56
21.73
1.56
2.01
2.90
89.64
0.00
Short Term Provisions
24.63
23.40
19.76
17.12
18.10
45.98
44.28
132.65
40.99
113.96
Total Liabilities
1,475.87
1,391.83
1,477.63
1,428.85
1,256.27
1,211.47
1,288.59
1,324.83
1,502.25
1,373.76
Net Block
227.70
219.09
194.00
107.44
110.48
185.45
220.41
228.06
480.05
491.62
Gross Block
340.91
295.37
235.97
693.38
660.30
654.71
700.12
632.14
877.15
813.76
Accumulated Depreciation
113.22
76.28
41.97
585.95
549.82
469.26
479.71
404.07
397.10
322.14
Non Current Assets
341.77
914.92
948.55
940.74
850.05
710.82
672.80
685.84
882.42
663.35
Capital Work in Progress
53.43
27.91
14.68
1.73
3.64
17.83
12.47
17.59
59.43
44.79
Non Current Investment
0.06
603.82
585.87
582.01
525.85
289.66
235.75
194.99
153.06
126.95
Long Term Loans & Adv.
59.14
63.06
152.74
248.23
208.86
211.73
187.42
211.64
150.16
0.00
Other Non Current Assets
1.45
1.04
1.26
1.33
1.23
6.15
16.76
33.55
39.73
0.00
Current Assets
1,134.10
476.92
529.08
488.11
406.22
500.65
615.78
639.00
619.83
710.31
Current Investments
1.72
0.00
0.00
0.00
0.60
0.35
0.42
0.45
11.04
0.49
Inventories
5.48
2.83
1.80
6.89
4.49
5.55
9.57
11.88
15.33
12.59
Sundry Debtors
165.23
165.11
168.66
242.13
187.47
254.21
369.91
356.99
382.09
340.27
Cash & Bank
120.82
128.10
127.03
88.57
86.31
87.60
105.80
99.73
50.83
61.59
Other Current Assets
840.83
133.37
182.04
88.56
127.35
152.94
130.07
169.94
160.53
295.37
Short Term Loans & Adv.
40.00
47.50
49.55
61.96
67.80
86.80
69.94
114.74
80.92
225.59
Net Current Assets
715.97
-23.79
57.12
150.84
92.90
176.87
227.73
198.49
-30.42
217.84
Total Assets
1,475.87
1,391.84
1,477.63
1,428.85
1,256.27
1,211.47
1,288.58
1,324.84
1,502.25
1,373.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
44.26
88.05
110.68
69.58
30.77
61.72
47.16
30.85
130.94
20.54
PBT
19.71
17.67
1.42
7.42
-85.67
-33.07
-68.00
202.96
55.72
48.84
Adjustment
61.56
68.75
84.65
75.27
121.31
91.22
115.90
-112.11
103.50
122.68
Changes in Working Capital
-31.27
15.97
26.01
-6.41
10.17
28.93
-4.21
-38.92
-6.19
-138.01
Cash after chg. in Working capital
50.00
102.38
112.08
76.28
45.81
87.08
43.68
51.93
153.03
33.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.54
-15.02
-1.40
-7.16
-13.23
-25.36
3.48
-21.08
-22.09
-12.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-3.21
0.68
0.00
0.46
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-50.18
-52.38
-42.45
-71.78
-20.68
-40.90
-51.99
339.66
-50.51
-45.94
Net Fixed Assets
-36.51
-15.19
170.94
-18.41
145.94
72.90
-44.82
-66.79
-61.81
-39.26
Net Investments
529.82
35.88
-21.19
-0.62
-555.40
20.84
-2.70
-1.37
-1.84
-16.42
Others
-543.49
-73.07
-192.20
-52.75
388.78
-134.64
-4.47
407.82
13.14
9.74
Cash from Financing Activity
-7.32
-21.00
-43.33
16.43
-6.41
-76.01
-0.48
-304.49
-96.18
-9.42
Net Cash Inflow / Outflow
-13.24
14.67
24.89
14.23
3.68
-55.20
-5.31
66.02
-15.76
-34.82
Opening Cash & Equivalents
109.02
104.81
85.14
66.04
60.62
100.28
95.12
47.53
61.59
74.74
Closing Cash & Equivalent
100.72
109.02
104.81
85.14
66.04
60.62
100.28
95.12
47.53
61.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
48.88
42.72
40.81
48.65
44.18
40.81
40.43
40.10
33.71
30.54
ROA
-0.52%
-0.17%
-1.17%
0.28%
-13.54%
-2.85%
-1.89%
4.39%
3.26%
2.84%
ROE
-0.97%
-0.35%
-2.30%
0.49%
-23.81%
-5.32%
-3.71%
10.19%
8.84%
7.75%
ROCE
4.48%
4.52%
3.17%
3.31%
-17.67%
-0.96%
-6.31%
27.25%
10.35%
10.34%
Fixed Asset Turnover
2.86
3.21
1.82
1.49
1.46
1.40
1.44
1.67
1.48
1.50
Receivable days
66.19
71.52
88.56
77.87
84.19
119.77
138.07
107.03
105.61
95.96
Inventory Days
1.67
0.99
1.87
2.06
1.91
2.90
4.07
3.94
4.08
3.39
Payable days
62.19
65.24
84.05
76.72
61.80
78.67
96.56
82.89
81.91
92.59
Cash Conversion Cycle
5.67
7.27
6.38
3.21
24.31
44.01
45.59
28.08
27.79
6.76
Total Debt/Equity
0.23
0.25
0.26
0.24
0.21
0.19
0.23
0.16
0.66
0.80
Interest Cover
1.85
1.80
1.05
1.31
-8.79
-0.42
-2.83
8.32
2.43
2.20

News Update:


  • NIIT named to Training Industry’s top 20 training outsourcing companies 2020
    29th May 2020, 12:41 PM

    This is NIIT’s thirteenth consecutive year of being named to this prestigious list of leading companies

    Read More
  • NIIT’s US arm signs agreement with US based EdTech company
    22nd Apr 2020, 11:34 AM

    Both companies see this as a significant partnership where two market leaders go-to-market jointly to provide innovative solutions in the testing and certification marketplace

    Read More
  • NIIT launches ‘Remote Work Excellence Kit’ course
    9th Apr 2020, 13:34 PM

    The online course has been made available absolutely free on www.niit.com portal and will help facilitate remote working for adults

    Read More
  • NIIT develops actionable roadmaps, toolkits to help L&D organizations
    26th Mar 2020, 15:28 PM

    The company and its subsidiary have developed a set of actionable roadmaps, toolkits to minimize COVID-19 impact

    Read More
  • NIIT to not hold classes in Delhi-NCR centres amid coronavirus outbreak
    13th Mar 2020, 15:45 PM

    In compliance with Delhi government order to close all educational institutions as a precautionary measure to control COVID-19 spread, NIIT has decided not to hold classes

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.