Nifty
Sensex
:
:
14617.85
48832.03
36.40 (0.25%)
28.35 (0.06%)

IT - Education

Rating :
58/99

BSE: 500304 | NSE: NIITLTD

172.00
16-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  169.15
  •  174.40
  •  168.00
  •  168.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  265754
  •  457.56
  •  210.70
  •  80.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,446.20
  • 25.19
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,270.09
  • 5.82%
  • 1.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.15%
  • 5.33%
  • 23.85%
  • FII
  • DII
  • Others
  • 22.56%
  • 8.44%
  • 5.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.01
  • -1.79
  • 2.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.94
  • -4.45
  • -4.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.49
  • 328.40
  • 542.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.02
  • 21.46
  • 20.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 1.60
  • 1.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.04
  • 16.71
  • 14.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
253.35
243.88
3.88%
218.87
232.35
-5.80%
201.76
201.78
-0.01%
211.17
219.20
-3.66%
Expenses
206.82
216.47
-4.46%
185.11
204.15
-9.33%
179.30
178.29
0.57%
209.04
206.00
1.48%
EBITDA
46.53
27.41
69.76%
33.76
28.19
19.76%
22.47
23.49
-4.34%
2.13
13.20
-83.86%
EBIDTM
18.37%
11.24%
15.42%
12.13%
3.55%
3.55%
14.01%
14.01%
Other Income
24.42
29.77
-17.97%
18.96
40.74
-53.46%
35.95
22.11
62.60%
24.18
3.16
665.19%
Interest
1.13
2.64
-57.20%
1.58
5.40
-70.74%
2.43
5.87
-58.60%
2.71
4.79
-43.42%
Depreciation
13.49
16.94
-20.37%
13.60
12.82
6.08%
16.13
11.85
36.12%
18.20
7.90
130.38%
PBT
55.67
37.61
48.02%
37.96
50.71
-25.14%
15.41
15.41
0.00%
-3.93
3.53
-
Tax
9.58
4.78
100.42%
7.92
-163.25
-
1.10
1.10
0.00%
-11.15
6.96
-
PAT
46.09
32.83
40.39%
30.05
213.96
-85.96%
14.31
14.31
0.00%
7.23
-3.43
-
PATM
18.19%
13.46%
13.73%
92.09%
37.11%
37.11%
7.11%
7.11%
EPS
2.93
1.92
52.60%
1.84
12.47
-85.24%
1.69
1.69
0.00%
28.29
28.29
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
885.15
919.90
910.80
851.69
846.55
1,006.85
957.38
951.00
960.80
1,260.28
1,248.28
Net Sales Growth
-1.34%
1.00%
6.94%
0.61%
-15.92%
5.17%
0.67%
-1.02%
-23.76%
0.96%
 
Cost Of Goods Sold
4,670.82
4.97
-2.65
-1.03
5.09
-2.40
1.06
4.02
2.31
9.11
8.22
Gross Profit
-3,785.67
914.93
913.45
852.72
841.46
1,009.25
956.32
946.98
958.48
1,251.16
1,240.06
GP Margin
-427.69%
99.46%
100.29%
100.12%
99.40%
100.24%
99.89%
99.58%
99.76%
99.28%
99.34%
Total Expenditure
780.27
864.55
844.04
781.08
786.73
937.36
931.95
897.75
916.65
1,113.38
1,090.64
Power & Fuel Cost
-
6.36
6.59
6.33
7.41
9.19
10.01
10.48
11.17
11.54
11.72
% Of Sales
-
0.69%
0.72%
0.74%
0.88%
0.91%
1.05%
1.10%
1.16%
0.92%
0.94%
Employee Cost
-
469.33
424.59
379.77
372.11
332.92
304.04
261.77
263.45
318.93
334.82
% Of Sales
-
51.02%
46.62%
44.59%
43.96%
33.07%
31.76%
27.53%
27.42%
25.31%
26.82%
Manufacturing Exp.
-
192.06
186.19
210.40
200.70
373.53
377.39
338.33
298.53
364.05
354.40
% Of Sales
-
20.88%
20.44%
24.70%
23.71%
37.10%
39.42%
35.58%
31.07%
28.89%
28.39%
General & Admin Exp.
-
158.57
177.54
112.58
115.81
117.31
123.66
128.95
131.01
145.31
128.31
% Of Sales
-
17.24%
19.49%
13.22%
13.68%
11.65%
12.92%
13.56%
13.64%
11.53%
10.28%
Selling & Distn. Exp.
-
23.23
26.92
33.94
38.34
46.52
52.80
71.67
72.12
95.32
111.84
% Of Sales
-
2.53%
2.96%
3.99%
4.53%
4.62%
5.52%
7.54%
7.51%
7.56%
8.96%
Miscellaneous Exp.
-
1.73
10.65
12.07
22.59
12.29
10.41
22.09
19.13
8.41
111.84
% Of Sales
-
0.19%
1.17%
1.42%
2.67%
1.22%
1.09%
2.32%
1.99%
0.67%
1.40%
EBITDA
104.89
55.35
66.76
70.61
59.82
69.49
25.43
53.25
44.15
146.90
157.64
EBITDA Margin
11.85%
6.02%
7.33%
8.29%
7.07%
6.90%
2.66%
5.60%
4.60%
11.66%
12.63%
Other Income
103.51
117.70
8.86
8.58
13.73
9.29
13.14
10.16
9.43
7.59
8.36
Interest
7.85
20.32
22.57
22.10
28.08
23.77
16.95
18.61
17.78
27.73
39.08
Depreciation
61.42
59.80
32.92
40.10
45.67
49.18
107.28
77.87
86.37
87.44
85.43
PBT
105.11
92.93
20.14
16.98
-0.20
5.83
-85.67
-33.07
-50.57
39.32
41.49
Tax
7.45
57.43
27.13
20.07
18.43
3.67
1.18
9.27
-43.31
140.85
8.85
Tax Rate
7.09%
4.15%
137.58%
113.65%
1297.89%
49.46%
-0.71%
-35.11%
63.69%
69.40%
15.89%
PAT
97.68
1,327.45
-8.18
-3.62
-18.17
0.92
-165.61
-37.28
-25.04
62.23
47.61
PAT before Minority Interest
97.88
1,327.18
-7.42
-2.40
-17.01
3.75
-167.14
-35.68
-24.69
62.11
46.86
Minority Interest
0.20
0.27
-0.76
-1.22
-1.16
-2.83
1.53
-1.60
-0.35
0.12
0.75
PAT Margin
11.04%
144.30%
-0.90%
-0.43%
-2.15%
0.09%
-17.30%
-3.92%
-2.61%
4.94%
3.81%
PAT Growth
-62.09%
-
-
-
-
-
-
-
-
30.71%
 
EPS
6.86
93.29
-0.57
-0.25
-1.28
0.06
-11.64
-2.62
-1.76
4.37
3.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,520.75
833.14
723.00
683.65
805.09
729.72
674.22
667.70
662.02
556.53
Share Capital
28.30
33.47
33.32
33.15
33.10
33.03
33.03
33.02
33.02
33.02
Total Reserves
1,478.99
784.49
678.38
643.22
771.98
696.68
640.98
634.39
629.00
523.51
Non-Current Liabilities
63.39
222.91
158.57
312.32
277.96
207.20
205.87
227.90
218.41
292.51
Secured Loans
16.70
117.29
88.77
150.53
180.37
114.32
103.00
106.44
77.96
209.64
Unsecured Loans
7.22
29.15
4.01
4.80
0.00
0.46
1.84
3.79
5.37
9.88
Long Term Provisions
7.06
8.89
9.31
105.70
101.65
98.37
100.27
119.80
127.68
88.63
Current Liabilities
566.22
408.07
500.71
471.97
337.26
313.32
323.78
388.05
440.51
650.24
Trade Payables
98.06
113.37
131.55
108.85
197.78
143.94
144.09
184.07
203.84
198.57
Other Current Liabilities
253.15
265.16
325.06
343.37
107.80
129.55
132.15
157.68
101.12
321.05
Short Term Borrowings
30.15
3.46
20.71
0.00
14.56
21.73
1.56
2.01
2.90
89.64
Short Term Provisions
184.86
26.07
23.40
19.76
17.12
18.10
45.98
44.28
132.65
40.99
Total Liabilities
2,153.09
1,474.43
1,391.83
1,477.63
1,428.85
1,256.27
1,211.47
1,288.59
1,324.83
1,502.25
Net Block
356.89
227.70
219.09
194.00
107.44
110.48
185.45
220.41
228.06
480.05
Gross Block
523.24
340.91
295.37
235.97
693.38
660.30
654.71
700.12
632.14
877.15
Accumulated Depreciation
166.35
113.22
76.28
41.97
585.95
549.82
469.26
479.71
404.07
397.10
Non Current Assets
436.29
341.81
914.92
948.55
940.74
850.05
710.82
672.80
685.84
882.42
Capital Work in Progress
20.32
53.43
27.91
14.68
1.73
3.64
17.83
12.47
17.59
59.43
Non Current Investment
0.06
0.06
603.82
585.87
582.01
525.85
289.66
235.75
194.99
153.06
Long Term Loans & Adv.
58.71
59.14
63.06
152.74
248.23
208.86
211.73
187.42
211.64
150.16
Other Non Current Assets
0.32
1.49
1.04
1.26
1.33
1.23
6.15
16.76
33.55
39.73
Current Assets
1,716.80
1,132.62
476.92
529.08
488.11
406.22
500.65
615.78
639.00
619.83
Current Investments
843.92
1.72
0.00
0.00
0.00
0.60
0.35
0.42
0.45
11.04
Inventories
0.51
5.48
2.83
1.80
6.89
4.49
5.55
9.57
11.88
15.33
Sundry Debtors
137.80
165.23
165.11
168.66
242.13
187.47
254.21
369.91
356.99
382.09
Cash & Bank
260.15
120.82
128.10
127.03
88.57
86.31
87.60
105.80
99.73
50.83
Other Current Assets
474.41
797.91
133.37
182.04
150.52
127.35
152.94
130.07
169.94
160.53
Short Term Loans & Adv.
294.88
41.45
47.50
49.55
61.96
67.80
86.80
69.94
114.74
80.92
Net Current Assets
1,150.58
724.55
-23.79
57.12
150.84
92.90
176.87
227.73
198.49
-30.42
Total Assets
2,153.09
1,474.43
1,391.84
1,477.63
1,428.85
1,256.27
1,211.47
1,288.58
1,324.84
1,502.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
47.31
45.68
88.05
110.68
69.58
30.77
61.72
47.16
30.85
130.94
PBT
91.06
20.14
17.67
1.42
7.42
-85.67
-33.07
-68.00
202.96
55.72
Adjustment
-28.66
59.53
68.75
84.65
75.27
121.31
91.22
115.90
-112.11
103.50
Changes in Working Capital
-10.73
-28.24
15.97
26.01
-6.41
10.17
28.93
-4.21
-38.92
-6.19
Cash after chg. in Working capital
51.67
51.43
102.38
112.08
76.28
45.81
87.08
43.68
51.93
153.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.08
-2.54
-15.02
-1.40
-7.16
-13.23
-25.36
3.48
-21.08
-22.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.28
-3.21
0.68
0.00
0.46
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
747.09
-59.01
-52.38
-42.45
-71.78
-20.68
-40.90
-51.99
339.66
-50.51
Net Fixed Assets
-73.07
-37.84
-15.19
170.94
-18.41
145.94
72.90
-44.82
-66.79
-61.81
Net Investments
-755.09
533.22
35.88
-21.19
-0.62
-555.40
20.84
-2.70
-1.37
-1.84
Others
1,575.25
-554.39
-73.07
-192.20
-52.75
388.78
-134.64
-4.47
407.82
13.14
Cash from Financing Activity
-809.20
1.17
-21.00
-43.33
16.43
-6.41
-76.01
-0.48
-304.49
-96.18
Net Cash Inflow / Outflow
-14.80
-12.17
14.67
24.89
14.23
3.68
-55.20
-5.31
66.02
-15.76
Opening Cash & Equivalents
101.24
108.47
104.81
85.14
66.04
60.62
100.28
95.12
47.53
61.59
Closing Cash & Equivalent
88.77
101.24
109.02
104.81
85.14
66.04
60.62
100.28
95.12
47.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
106.51
48.88
42.72
40.81
48.65
44.18
40.81
40.43
40.10
33.71
ROA
73.17%
-0.52%
-0.17%
-1.17%
0.28%
-13.54%
-2.85%
-1.89%
4.39%
3.26%
ROE
114.15%
-0.97%
-0.35%
-2.30%
0.49%
-23.81%
-5.32%
-3.71%
10.19%
8.84%
ROCE
106.25%
4.36%
4.52%
3.17%
3.31%
-17.67%
-0.96%
-6.31%
27.25%
10.35%
Fixed Asset Turnover
2.13
2.86
3.21
1.82
1.49
1.46
1.40
1.44
1.67
1.48
Receivable days
60.12
66.19
71.52
88.56
77.87
84.19
119.77
138.07
107.03
105.61
Inventory Days
1.19
1.67
0.99
1.87
2.06
1.91
2.90
4.07
3.94
4.08
Payable days
51.25
65.82
65.24
84.05
76.72
61.80
78.67
96.56
82.89
81.91
Cash Conversion Cycle
10.06
2.03
7.27
6.38
3.21
24.31
44.01
45.59
28.08
27.79
Total Debt/Equity
0.06
0.25
0.25
0.26
0.24
0.21
0.19
0.23
0.16
0.66
Interest Cover
69.13
1.87
1.80
1.05
1.31
-8.79
-0.42
-2.83
8.32
2.43

News Update:


  • NIIT, Nokia launch Nokia’s 5G certification program
    24th Feb 2021, 15:54 PM

    The company has launched Nokia’s 5G certification program to help industry professionals and youth aspiring for a career in telecom and IT

    Read More
  • NIIT earns Gold Award for Learning Impact jointly with MetLife
    23rd Feb 2021, 12:32 PM

    The top organizations and outstanding individuals in learning were honored on Thursday night (February 18, 2021) at the 25th annual Learning Awards

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.