Nifty
:
18106.95
Sensex
:
60840.91
-71.15 (-0.39%)
-82.59 (-0.14%)
Nifty
Sensex
:
:
18106.95
60840.91
-71.15 (-0.39%)
-82.59 (-0.14%)

NIIT Ltd.

IT - Education

Rating :
63/99

BSE: 500304 | NSE: NIITLTD

NSE BSE
325.35
21-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  349.40
  •  349.60
  •  320.00
  •  348.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1267090
  •  4203.42
  •  387.40
  •  130.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,342.56
  • 26.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,873.80
  • 0.77%
  • 3.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.31%
  • 4.85%
  • 21.95%
  • FII
  • DII
  • Others
  • 23.2%
  • 9.09%
  • 5.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.67
  • 2.57
  • 1.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 21.51
  • 18.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.68
  • -
  • 28.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.54
  • 22.55
  • 20.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.55
  • 1.69
  • 1.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.43
  • 16.02
  • 13.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
301.03
201.76
49.20%
275.51
211.17
30.47%
253.35
243.88
3.88%
218.87
232.35
-5.80%
Expenses
230.10
179.30
28.33%
207.03
209.04
-0.96%
206.82
216.47
-4.46%
185.11
204.15
-9.33%
EBITDA
70.93
22.47
215.67%
68.48
2.13
3,115.02%
46.53
27.41
69.76%
33.76
28.19
19.76%
EBIDTM
23.56%
11.14%
24.86%
1.01%
18.37%
11.24%
15.42%
12.13%
Other Income
14.27
35.95
-60.31%
9.41
24.18
-61.08%
24.42
29.77
-17.97%
18.96
40.74
-53.46%
Interest
0.64
2.43
-73.66%
0.83
2.71
-69.37%
1.13
2.64
-57.20%
1.58
5.40
-70.74%
Depreciation
14.34
16.13
-11.10%
15.73
18.20
-13.57%
13.49
16.94
-20.37%
13.60
12.82
6.08%
PBT
70.23
39.00
80.08%
61.53
-3.93
-
55.67
37.61
48.02%
37.96
50.71
-25.14%
Tax
14.58
5.84
149.66%
10.26
-11.15
-
9.58
4.78
100.42%
7.92
-163.25
-
PAT
55.65
33.16
67.82%
51.28
7.23
609.27%
46.09
32.83
40.39%
30.05
213.96
-85.96%
PATM
18.49%
16.44%
18.61%
3.42%
18.19%
13.46%
13.73%
92.09%
EPS
3.87
2.05
88.78%
3.27
0.04
8,075.00%
2.93
1.92
52.60%
1.84
12.47
-85.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,048.76
961.22
919.90
910.80
851.69
846.55
1,006.85
957.38
951.00
960.80
1,260.28
Net Sales Growth
17.95%
4.49%
1.00%
6.94%
0.61%
-15.92%
5.17%
0.67%
-1.02%
-23.76%
 
Cost Of Goods Sold
9.57
0.45
4.97
-2.65
-1.03
5.09
-2.40
1.06
4.02
2.31
9.11
Gross Profit
1,039.19
960.77
914.93
913.45
852.72
841.46
1,009.25
956.32
946.98
958.48
1,251.16
GP Margin
99.09%
99.95%
99.46%
100.29%
100.12%
99.40%
100.24%
99.89%
99.58%
99.76%
99.28%
Total Expenditure
829.06
802.74
857.72
844.04
781.08
786.73
937.36
931.95
897.75
916.65
1,113.38
Power & Fuel Cost
-
2.79
6.36
6.59
6.33
7.41
9.19
10.01
10.48
11.17
11.54
% Of Sales
-
0.29%
0.69%
0.72%
0.74%
0.88%
0.91%
1.05%
1.10%
1.16%
0.92%
Employee Cost
-
529.97
469.33
424.59
379.77
372.11
332.92
304.04
261.77
263.45
318.93
% Of Sales
-
55.14%
51.02%
46.62%
44.59%
43.96%
33.07%
31.76%
27.53%
27.42%
25.31%
Manufacturing Exp.
-
162.77
198.69
186.19
210.40
200.70
373.53
377.39
338.33
298.53
364.05
% Of Sales
-
16.93%
21.60%
20.44%
24.70%
23.71%
37.10%
39.42%
35.58%
31.07%
28.89%
General & Admin Exp.
-
78.44
145.08
177.54
112.58
115.81
117.31
123.66
128.95
131.01
145.31
% Of Sales
-
8.16%
15.77%
19.49%
13.22%
13.68%
11.65%
12.92%
13.56%
13.64%
11.53%
Selling & Distn. Exp.
-
17.08
23.23
26.92
33.94
38.34
46.52
52.80
71.67
72.12
95.32
% Of Sales
-
1.78%
2.53%
2.96%
3.99%
4.53%
4.62%
5.52%
7.54%
7.51%
7.56%
Miscellaneous Exp.
-
2.42
1.76
10.65
12.07
22.59
12.29
10.41
22.09
19.13
95.32
% Of Sales
-
0.25%
0.19%
1.17%
1.42%
2.67%
1.22%
1.09%
2.32%
1.99%
0.67%
EBITDA
219.70
158.48
62.18
66.76
70.61
59.82
69.49
25.43
53.25
44.15
146.90
EBITDA Margin
20.95%
16.49%
6.76%
7.33%
8.29%
7.07%
6.90%
2.66%
5.60%
4.60%
11.66%
Other Income
67.06
90.32
117.70
8.86
8.58
13.73
9.29
13.14
10.16
9.43
7.59
Interest
4.18
8.69
20.32
22.57
22.10
28.08
23.77
16.95
18.61
17.78
27.73
Depreciation
57.16
61.88
66.63
32.92
40.10
45.67
49.18
107.28
77.87
86.37
87.44
PBT
225.39
178.23
92.93
20.14
16.98
-0.20
5.83
-85.67
-33.07
-50.57
39.32
Tax
42.34
33.67
57.43
27.13
20.07
18.43
3.67
1.18
9.27
-43.31
140.85
Tax Rate
18.79%
18.99%
4.15%
137.58%
113.65%
1297.89%
49.46%
-0.71%
-35.11%
63.69%
69.40%
PAT
183.07
143.03
1,327.45
-8.18
-3.62
-18.17
0.92
-165.61
-37.28
-25.04
62.23
PAT before Minority Interest
182.42
143.67
1,327.18
-7.42
-2.40
-17.01
3.75
-167.14
-35.68
-24.69
62.11
Minority Interest
-0.65
-0.64
0.27
-0.76
-1.22
-1.16
-2.83
1.53
-1.60
-0.35
0.12
PAT Margin
17.46%
14.88%
144.30%
-0.90%
-0.43%
-2.15%
0.09%
-17.30%
-3.92%
-2.61%
4.94%
PAT Growth
-36.25%
-89.23%
-
-
-
-
-
-
-
-
 
EPS
13.79
10.77
99.96
-0.62
-0.27
-1.37
0.07
-12.47
-2.81
-1.89
4.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,640.42
1,520.75
833.14
723.00
683.65
805.09
729.72
674.22
667.70
662.02
Share Capital
28.47
28.30
33.47
33.32
33.15
33.10
33.03
33.03
33.02
33.02
Total Reserves
1,596.86
1,478.99
784.49
678.38
643.22
771.98
696.68
640.98
634.39
629.00
Non-Current Liabilities
167.87
64.51
222.91
158.57
312.32
277.96
207.20
205.87
227.90
218.41
Secured Loans
4.64
16.70
117.29
88.77
150.53
180.37
114.32
103.00
106.44
77.96
Unsecured Loans
3.07
7.22
29.15
4.01
4.80
0.00
0.46
1.84
3.79
5.37
Long Term Provisions
154.95
8.18
8.89
9.31
105.70
101.65
98.37
100.27
119.80
127.68
Current Liabilities
484.32
578.88
408.07
500.71
471.97
337.26
313.32
323.78
388.05
440.51
Trade Payables
80.68
95.77
113.37
131.55
108.85
197.78
143.94
144.09
184.07
203.84
Other Current Liabilities
342.74
269.38
265.16
325.06
343.37
107.80
129.55
132.15
157.68
101.12
Short Term Borrowings
0.00
30.15
3.46
20.71
0.00
14.56
21.73
1.56
2.01
2.90
Short Term Provisions
60.90
183.58
26.07
23.40
19.76
17.12
18.10
45.98
44.28
132.65
Total Liabilities
2,295.96
2,166.87
1,474.43
1,391.83
1,477.63
1,428.85
1,256.27
1,211.47
1,288.59
1,324.83
Net Block
309.54
356.89
227.70
219.09
194.00
107.44
110.48
185.45
220.41
228.06
Gross Block
494.71
539.47
340.91
295.37
235.97
693.38
660.30
654.71
700.12
632.14
Accumulated Depreciation
185.18
182.59
113.22
76.28
41.97
585.95
549.82
469.26
479.71
404.07
Non Current Assets
518.05
445.94
341.81
914.92
948.55
940.74
850.05
710.82
672.80
685.84
Capital Work in Progress
5.01
20.32
53.43
27.91
14.68
1.73
3.64
17.83
12.47
17.59
Non Current Investment
0.06
0.06
0.06
603.82
585.87
582.01
525.85
289.66
235.75
194.99
Long Term Loans & Adv.
203.26
68.36
59.14
63.06
152.74
248.23
208.86
211.73
187.42
211.64
Other Non Current Assets
0.19
0.32
1.49
1.04
1.26
1.33
1.23
6.15
16.76
33.55
Current Assets
1,777.91
1,720.93
1,132.62
476.92
529.08
488.11
406.22
500.65
615.78
639.00
Current Investments
853.86
843.92
1.72
0.00
0.00
0.00
0.60
0.35
0.42
0.45
Inventories
0.06
0.51
5.48
2.83
1.80
6.89
4.49
5.55
9.57
11.88
Sundry Debtors
140.65
137.50
165.23
165.11
168.66
242.13
187.47
254.21
369.91
356.99
Cash & Bank
496.73
260.15
120.82
128.10
127.03
88.57
86.31
87.60
105.80
99.73
Other Current Assets
286.61
132.32
797.91
133.37
231.59
150.52
127.35
152.94
130.07
169.94
Short Term Loans & Adv.
137.04
346.54
41.45
47.50
49.55
61.96
67.80
86.80
69.94
114.74
Net Current Assets
1,293.59
1,142.05
724.55
-23.79
57.12
150.84
92.90
176.87
227.73
198.49
Total Assets
2,295.96
2,166.87
1,474.43
1,391.84
1,477.63
1,428.85
1,256.27
1,211.47
1,288.58
1,324.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
233.50
50.54
45.68
88.05
110.68
69.58
30.77
61.72
47.16
30.85
PBT
178.16
91.06
20.14
17.67
1.42
7.42
-85.67
-33.07
-68.00
202.96
Adjustment
-16.87
-28.66
59.53
68.75
84.65
75.27
121.31
91.22
115.90
-112.11
Changes in Working Capital
73.01
-7.50
-28.24
15.97
26.01
-6.41
10.17
28.93
-4.21
-38.92
Cash after chg. in Working capital
234.29
54.90
51.43
102.38
112.08
76.28
45.81
87.08
43.68
51.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.98
-4.08
-2.54
-15.02
-1.40
-7.16
-13.23
-25.36
3.48
-21.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-3.78
-0.28
-3.21
0.68
0.00
0.46
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.78
743.85
-59.01
-52.38
-42.45
-71.78
-20.68
-40.90
-51.99
339.66
Net Fixed Assets
46.94
-73.07
-37.84
-15.19
170.94
-18.41
145.94
72.90
-44.82
-66.79
Net Investments
-45.58
-755.09
533.22
35.88
-21.19
-0.62
-555.40
20.84
-2.70
-1.37
Others
-39.14
1,572.01
-554.39
-73.07
-192.20
-52.75
388.78
-134.64
-4.47
407.82
Cash from Financing Activity
-97.85
-809.20
1.17
-21.00
-43.33
16.43
-6.41
-76.01
-0.48
-304.49
Net Cash Inflow / Outflow
97.87
-14.80
-12.17
14.67
24.89
14.23
3.68
-55.20
-5.31
66.02
Opening Cash & Equivalents
88.77
101.24
108.47
104.81
85.14
66.04
60.62
100.28
95.12
47.53
Closing Cash & Equivalent
176.86
88.77
101.24
109.02
104.81
85.14
66.04
60.62
100.28
95.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
114.18
106.51
48.88
42.72
40.81
48.65
44.18
40.81
40.43
40.10
ROA
6.44%
72.90%
-0.52%
-0.17%
-1.17%
0.28%
-13.54%
-2.85%
-1.89%
4.39%
ROE
9.17%
114.15%
-0.97%
-0.35%
-2.30%
0.49%
-23.81%
-5.32%
-3.71%
10.19%
ROCE
11.37%
106.25%
4.36%
4.52%
3.17%
3.31%
-17.67%
-0.96%
-6.31%
27.25%
Fixed Asset Turnover
1.86
2.09
2.86
3.21
1.82
1.49
1.46
1.40
1.44
1.67
Receivable days
52.81
60.06
66.19
71.52
88.56
77.87
84.19
119.77
138.07
107.03
Inventory Days
0.11
1.19
1.67
0.99
1.87
2.06
1.91
2.90
4.07
3.94
Payable days
41.44
49.81
65.82
65.24
84.05
76.72
61.80
78.67
96.56
82.89
Cash Conversion Cycle
11.48
11.44
2.03
7.27
6.38
3.21
24.31
44.01
45.59
28.08
Total Debt/Equity
0.02
0.06
0.25
0.25
0.26
0.24
0.21
0.19
0.23
0.16
Interest Cover
21.40
69.13
1.87
1.80
1.05
1.31
-8.79
-0.42
-2.83
8.32

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • NIIT’s venture collaborates with StackRoute to launch the full stack engineering program
    6th Oct 2021, 16:55 PM

    This initiative is a part of TPaaS which helps enterprises build an incoming, deep-skilled talent pool

    Read More
  • NIIT acquires 70% stake in RPS Consulting
    4th Oct 2021, 11:32 AM

    The remaining 30 per cent shareholding will be acquired by NIIT from the promoters of RPS Consulting in subsequent tranches

    Read More
  • NIIT earns 51 Brandon Hall Awards jointly with customers
    8th Sep 2021, 14:50 PM

    The Brandon Hall Group Excellence awards are awarded for excellence in Corporate Initiatives, Diversity, Equity & Inclusion

    Read More
  • NIIT’s arm bags ‘Training & Education Excellence Award’
    17th Aug 2021, 13:13 PM

    NIIT IFBI is uniquely positioned to address the skilling needs of banks and financial sector

    Read More
  • NIIT enters into partnership with Sushant University
    16th Jul 2021, 15:08 PM

    The partnership aims to deliver Future Ready programs to improve learning and employability for fresh graduates

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.