Shareholder's Funds
1,062.92
1,028.30
989.80
1,362.09
1,565.16
1,532.72
809.07
792.67
780.37
811.71
Share Capital
27.12
27.01
26.91
26.77
28.47
28.30
33.47
33.32
33.15
33.10
Total Reserves
1,001.39
971.51
939.74
1,308.89
1,521.60
1,490.96
763.56
751.46
741.52
778.61
Non-Current Liabilities
1.31
1.92
-1.26
-5.76
148.69
24.66
128.17
73.66
230.54
256.09
Secured Loans
0.00
0.00
0.00
0.00
0.00
7.28
117.29
81.12
141.98
166.11
Unsecured Loans
0.34
0.00
0.00
0.53
0.00
0.00
17.08
0.00
0.00
0.00
Long Term Provisions
6.11
6.16
6.15
12.15
151.64
4.46
3.77
0.83
95.92
96.37
Current Liabilities
58.43
64.58
71.86
159.40
150.79
316.73
226.47
236.55
210.03
150.94
Trade Payables
25.35
24.16
22.05
60.15
52.33
53.86
64.34
66.54
58.49
67.04
Other Current Liabilities
21.91
31.16
42.13
68.43
59.76
86.28
113.96
124.90
123.06
64.24
Short Term Borrowings
0.31
0.00
0.00
0.00
0.00
0.00
28.50
29.07
16.40
8.50
Short Term Provisions
10.86
9.26
7.68
30.82
38.69
176.58
19.66
16.05
12.09
11.15
Total Liabilities
1,122.66
1,094.80
1,060.40
1,515.73
1,864.64
1,874.11
1,163.71
1,102.88
1,220.94
1,218.74
Net Block
167.31
164.41
147.19
163.28
168.23
207.07
171.99
160.12
165.56
65.11
Gross Block
231.47
219.25
199.45
286.72
272.08
318.09
241.99
206.14
189.70
369.28
Accumulated Depreciation
64.16
54.84
52.26
123.44
103.85
111.02
70.00
46.02
24.15
304.17
Non Current Assets
423.06
424.01
375.90
446.65
505.13
374.13
450.74
937.46
1,070.62
1,023.54
Capital Work in Progress
31.84
15.29
13.69
6.11
1.64
7.74
10.77
8.78
10.03
1.39
Non Current Investment
184.38
184.38
166.53
226.94
143.75
106.93
194.40
727.62
763.50
742.31
Long Term Loans & Adv.
38.53
59.42
48.34
46.18
191.49
52.37
73.28
40.92
131.51
214.72
Other Non Current Assets
1.00
0.44
0.09
4.09
0.02
0.02
0.30
0.01
0.02
0.01
Current Assets
699.54
670.80
684.50
1,069.08
1,359.51
1,499.98
712.97
165.42
150.34
195.20
Current Investments
633.92
551.72
545.79
713.52
853.44
842.56
0.00
0.00
0.00
0.00
Inventories
0.00
0.01
0.00
0.00
0.03
0.49
0.58
0.52
0.87
4.49
Sundry Debtors
18.22
22.15
14.25
88.99
72.86
92.50
107.87
101.27
85.23
120.58
Cash & Bank
7.13
38.17
5.05
99.86
299.95
178.91
29.77
4.05
22.83
13.54
Other Current Assets
40.26
17.53
25.64
60.08
133.22
385.53
574.74
59.58
41.41
56.58
Short Term Loans & Adv.
25.46
41.23
93.77
106.63
61.67
281.78
11.44
37.46
15.70
48.78
Net Current Assets
641.12
606.21
612.64
909.68
1,208.72
1,183.25
486.50
-71.13
-59.70
44.26
Total Assets
1,122.60
1,094.81
1,060.40
1,515.73
1,864.64
1,874.11
1,163.71
1,102.88
1,220.96
1,218.74
|