Nifty
Sensex
:
:
22405.60
73872.29
27.20 (0.12%)
66.14 (0.09%)

IT - Education

Rating :
26/99

BSE: 500304 | NSE: NIITLTD

126.25
04-Mar-2024
  • Open
  • High
  • Low
  • Previous Close
  •  126.40
  •  129.00
  •  123.65
  •  126.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  974706
  •  1230.67
  •  416.85
  •  77.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,707.10
  • 95.77
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,617.81
  • N/A
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.73%
  • 4.76%
  • 25.15%
  • FII
  • DII
  • Others
  • 18.44%
  • 8.80%
  • 8.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.73
  • -17.81
  • -29.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.34
  • -
  • -65.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.81
  • 23.31
  • 25.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 2.14
  • 2.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.43
  • 14.31
  • 15.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
85.17
93.19
-8.61%
81.41
94.04
-13.43%
62.55
93.97
-33.44%
60.05
81.19
-26.04%
Expenses
78.05
86.30
-9.56%
79.97
91.65
-12.74%
70.41
96.16
-26.78%
70.73
80.98
-12.66%
EBITDA
7.12
6.89
3.34%
1.43
2.39
-40.17%
-7.86
-2.19
-
-10.69
0.21
-
EBIDTM
8.36%
7.39%
1.76%
2.54%
-12.56%
-2.33%
-17.80%
0.25%
Other Income
16.33
12.46
31.06%
14.80
10.16
45.67%
15.77
2.76
471.38%
12.74
10.00
27.40%
Interest
0.29
0.28
3.57%
0.31
0.32
-3.12%
0.31
0.30
3.33%
0.27
0.30
-10.00%
Depreciation
4.81
4.19
14.80%
4.49
4.21
6.65%
4.06
3.91
3.84%
4.13
5.77
-28.42%
PBT
18.35
14.62
25.51%
11.43
8.53
34.00%
3.26
-3.86
-
-3.37
2.65
-
Tax
3.20
-2.17
-
0.71
1.54
-53.90%
0.68
-0.88
-
6.32
-11.86
-
PAT
15.14
16.79
-9.83%
10.72
6.99
53.36%
2.57
-2.97
-
-9.69
14.51
-
PATM
17.78%
18.02%
13.17%
7.43%
4.11%
-3.16%
-16.13%
17.87%
EPS
1.06
1.06
0.00%
0.79
0.35
125.71%
0.16
-0.48
-
-0.70
5.03
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
289.18
341.51
250.84
961.11
919.90
910.80
851.69
846.55
1,006.85
957.38
951.00
Net Sales Growth
-20.20%
36.15%
-73.90%
4.48%
1.00%
6.94%
0.61%
-15.92%
5.17%
0.67%
 
Cost Of Goods Sold
14.75
0.82
-1.46
2.86
4.97
-2.65
-1.03
5.09
-2.40
1.06
4.02
Gross Profit
274.43
340.69
252.29
958.25
914.93
913.45
852.72
841.46
1,009.25
956.32
946.98
GP Margin
94.90%
99.76%
100.58%
99.70%
99.46%
100.29%
100.12%
99.40%
100.24%
99.89%
99.58%
Total Expenditure
299.16
344.86
248.33
797.26
857.72
844.04
781.08
786.73
937.36
931.95
897.75
Power & Fuel Cost
-
1.14
1.00
2.84
6.36
6.59
6.33
7.41
9.19
10.01
10.48
% Of Sales
-
0.33%
0.40%
0.30%
0.69%
0.72%
0.74%
0.88%
0.91%
1.05%
1.10%
Employee Cost
-
157.66
117.43
542.09
469.33
424.59
379.77
372.11
332.92
304.04
261.77
% Of Sales
-
46.17%
46.81%
56.40%
51.02%
46.62%
44.59%
43.96%
33.07%
31.76%
27.53%
Manufacturing Exp.
-
121.45
80.80
165.19
198.69
186.19
210.40
200.70
373.53
377.39
338.33
% Of Sales
-
35.56%
32.21%
17.19%
21.60%
20.44%
24.70%
23.71%
37.10%
39.42%
35.58%
General & Admin Exp.
-
21.88
16.87
50.51
145.08
177.54
112.58
115.81
117.31
123.66
128.95
% Of Sales
-
6.41%
6.73%
5.26%
15.77%
19.49%
13.22%
13.68%
11.65%
12.92%
13.56%
Selling & Distn. Exp.
-
25.85
22.84
17.10
23.23
26.92
33.94
38.34
46.52
52.80
71.67
% Of Sales
-
7.57%
9.11%
1.78%
2.53%
2.96%
3.99%
4.53%
4.62%
5.52%
7.54%
Miscellaneous Exp.
-
2.90
0.49
8.60
1.76
10.65
12.07
22.59
12.29
10.41
71.67
% Of Sales
-
0.85%
0.20%
0.89%
0.19%
1.17%
1.42%
2.67%
1.22%
1.09%
2.32%
EBITDA
-10.00
-3.35
2.51
163.85
62.18
66.76
70.61
59.82
69.49
25.43
53.25
EBITDA Margin
-3.46%
-0.98%
1.00%
17.05%
6.76%
7.33%
8.29%
7.07%
6.90%
2.66%
5.60%
Other Income
59.64
38.12
40.45
90.22
117.70
8.86
8.58
13.73
9.29
13.14
10.16
Interest
1.18
1.41
1.35
8.70
20.32
22.57
22.10
28.08
23.77
16.95
18.61
Depreciation
17.49
16.45
15.38
59.48
66.63
32.92
40.10
45.67
49.18
107.28
77.87
PBT
29.67
16.91
26.23
185.89
92.93
20.14
16.98
-0.20
5.83
-85.67
-33.07
Tax
10.91
4.80
-8.39
33.67
57.43
27.13
20.07
18.43
3.67
1.18
9.27
Tax Rate
36.77%
30.15%
-35.96%
18.66%
4.15%
137.58%
113.65%
1297.89%
49.46%
-0.71%
-35.11%
PAT
18.74
5.94
28.04
146.15
1,327.45
-8.18
-3.62
-18.17
0.92
-165.61
-37.28
PAT before Minority Interest
17.91
11.12
31.71
146.79
1,327.18
-7.42
-2.40
-17.01
3.75
-167.14
-35.68
Minority Interest
-0.83
-5.18
-3.67
-0.64
0.27
-0.76
-1.22
-1.16
-2.83
1.53
-1.60
PAT Margin
6.48%
1.74%
11.18%
15.21%
144.30%
-0.90%
-0.43%
-2.15%
0.09%
-17.30%
-3.92%
PAT Growth
-46.94%
-78.82%
-80.81%
-88.99%
-
-
-
-
-
-
 
EPS
1.39
0.44
2.08
10.83
98.33
-0.61
-0.27
-1.35
0.07
-12.27
-2.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
995.91
1,515.27
1,640.42
1,520.75
833.14
723.00
683.65
805.09
729.72
674.22
Share Capital
26.91
26.77
28.47
28.30
33.47
33.32
33.15
33.10
33.03
33.03
Total Reserves
945.85
1,462.07
1,596.86
1,478.99
784.49
678.38
643.22
771.98
696.68
640.98
Non-Current Liabilities
10.52
34.80
168.48
64.51
222.91
158.57
312.32
277.96
207.20
205.87
Secured Loans
0.00
0.00
4.64
16.70
117.29
88.77
150.53
180.37
114.32
103.00
Unsecured Loans
0.00
0.53
3.07
7.22
29.15
4.01
4.80
0.00
0.46
1.84
Long Term Provisions
18.31
34.46
155.57
8.18
8.89
9.31
105.70
101.65
98.37
100.27
Current Liabilities
130.43
577.07
484.18
578.88
408.07
500.71
471.97
337.26
313.32
323.78
Trade Payables
36.96
125.14
91.12
95.77
113.37
131.55
108.85
197.78
143.94
144.09
Other Current Liabilities
79.41
370.02
331.14
269.38
265.16
325.06
343.37
107.80
129.55
132.15
Short Term Borrowings
0.00
0.00
0.00
30.15
3.46
20.71
0.00
14.56
21.73
1.56
Short Term Provisions
14.06
81.91
61.92
183.58
26.07
23.40
19.76
17.12
18.10
45.98
Total Liabilities
1,141.07
2,131.12
2,296.43
2,166.87
1,474.43
1,391.83
1,477.63
1,428.85
1,256.27
1,211.47
Net Block
245.06
370.49
309.59
356.89
227.70
219.09
194.00
107.44
110.48
185.45
Gross Block
330.17
615.64
496.12
539.47
340.91
295.37
235.97
693.38
660.30
654.71
Accumulated Depreciation
85.11
245.15
186.53
182.59
113.22
76.28
41.97
585.95
549.82
469.26
Non Current Assets
331.82
471.74
520.81
445.94
341.81
914.92
948.55
940.74
850.05
710.82
Capital Work in Progress
16.43
6.11
5.01
20.32
53.43
27.91
14.68
1.73
3.64
17.83
Non Current Investment
0.00
0.00
0.06
0.06
0.06
603.82
585.87
582.01
525.85
289.66
Long Term Loans & Adv.
70.07
87.75
205.97
68.36
59.14
63.06
152.74
248.23
208.86
211.73
Other Non Current Assets
0.21
7.34
0.19
0.32
1.49
1.04
1.26
1.33
1.23
6.15
Current Assets
809.25
1,659.38
1,775.62
1,720.93
1,132.62
476.92
529.08
488.11
406.22
500.65
Current Investments
572.47
722.38
858.55
843.92
1.72
0.00
0.00
0.00
0.60
0.35
Inventories
0.70
2.06
1.78
0.51
5.48
2.83
1.80
6.89
4.49
5.55
Sundry Debtors
30.60
188.62
145.62
137.50
165.23
165.11
168.66
242.13
187.47
254.21
Cash & Bank
70.74
434.78
499.07
260.15
120.82
128.10
127.03
88.57
86.31
87.60
Other Current Assets
134.75
77.76
132.53
132.32
839.36
180.87
231.59
150.52
127.35
152.94
Short Term Loans & Adv.
111.79
233.78
138.07
346.54
41.45
47.50
49.55
61.96
67.80
86.80
Net Current Assets
678.82
1,082.31
1,291.44
1,142.05
724.55
-23.79
57.12
150.84
92.90
176.87
Total Assets
1,141.07
2,131.12
2,296.43
2,166.87
1,474.43
1,391.84
1,477.63
1,428.85
1,256.27
1,211.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
3.87
287.81
235.83
50.54
45.68
88.05
110.68
69.58
30.77
61.72
PBT
14.22
283.43
182.77
91.06
20.14
17.67
1.42
7.42
-85.67
-33.07
Adjustment
-6.76
28.96
-15.35
-28.66
59.53
68.75
84.65
75.27
121.31
91.22
Changes in Working Capital
12.31
23.48
69.65
-7.50
-28.24
15.97
26.01
-6.41
10.17
28.93
Cash after chg. in Working capital
19.78
335.87
237.07
54.90
51.43
102.38
112.08
76.28
45.81
87.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.90
-48.06
2.90
-4.08
-2.54
-15.02
-1.40
-7.16
-13.23
-25.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-4.14
-0.28
-3.21
0.68
0.00
0.46
0.00
0.00
Cash From Investing Activity
24.75
227.20
-40.06
743.85
-59.01
-52.38
-42.45
-71.78
-20.68
-40.90
Net Fixed Assets
75.27
-19.11
52.11
-73.07
-37.84
-15.19
170.94
-18.41
145.94
72.90
Net Investments
228.14
56.73
-47.70
-755.09
533.22
35.88
-21.19
-0.62
-555.40
20.84
Others
-278.66
189.58
-44.47
1,572.01
-554.39
-73.07
-192.20
-52.75
388.78
-134.64
Cash from Financing Activity
-33.70
-386.14
-97.90
-809.20
1.17
-21.00
-43.33
16.43
-6.41
-76.01
Net Cash Inflow / Outflow
-5.07
128.88
97.87
-14.80
-12.17
14.67
24.89
14.23
3.68
-55.20
Opening Cash & Equivalents
54.60
176.86
88.77
101.24
108.47
104.81
85.14
66.04
60.62
100.28
Closing Cash & Equivalent
49.83
307.72
176.86
88.77
101.24
109.02
104.81
85.14
66.04
60.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
72.29
111.22
114.18
106.51
48.88
42.72
40.81
48.65
44.18
40.81
ROA
0.68%
1.43%
6.58%
72.90%
-0.52%
-0.17%
-1.17%
0.28%
-13.54%
-2.85%
ROE
0.90%
2.04%
9.37%
114.15%
-0.97%
-0.35%
-2.30%
0.49%
-23.81%
-5.32%
ROCE
1.37%
1.55%
11.56%
106.25%
4.36%
4.52%
3.17%
3.31%
-17.67%
-0.96%
Fixed Asset Turnover
0.72
0.45
1.86
2.09
2.86
3.21
1.82
1.49
1.46
1.40
Receivable days
117.15
243.18
53.76
60.06
66.19
71.52
88.56
77.87
84.19
119.77
Inventory Days
1.47
2.79
0.44
1.19
1.67
0.99
1.87
2.06
1.91
2.90
Payable days
0.00
0.00
0.00
49.81
65.82
65.24
84.05
76.72
61.80
78.67
Cash Conversion Cycle
118.62
245.97
54.19
11.44
2.03
7.27
6.38
3.21
24.31
44.01
Total Debt/Equity
0.00
0.01
0.02
0.06
0.25
0.25
0.26
0.24
0.21
0.19
Interest Cover
12.31
18.30
21.74
69.13
1.87
1.80
1.05
1.31
-8.79
-0.42

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.