Nifty

:

25725.40

Sensex

:

83450.96

42.65 (0.17%)
173.81 (0.21%)

Login

Nifty
Sensex

:
:

25725.40
83450.96

42.65 (0.17%)
173.81 (0.21%)

NIIT Learning Systems Ltd.

IT - Software

Rating :

58/99

BSE: 543952 | NSE: NIITMTS

Watchlist

NSE BSE

366.15

17-Feb-2026

Open
High
Low
Previous Close

370.2
377.3
362.9
370.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

47500
17554722.5
454
300.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,081.15
23.15
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,976.28
0.81%
3.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.34
106.04
6.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

21.95
-
3.21

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
5.78

P:E (Median)

8 Years
5 Years
3 Years

-
-
27.15

P:BV (Average)

8 Years
5 Years
3 Years

-
-
5.80

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
14.98

Earnings Forecasts:

(Updated: 14-02-2026)

Description 2024 2025 2026 2027
Adj EPS 16.75 16.83 21 25.13
P/E Ratio 21.86 21.76 17.44 14.57
Revenue 1653.26 1983.83 2420.9 2700.03
EBITDA 366.94 393.87 476.9 546.23
Net Income 227.5 233.2 291.33 350.23
ROA 10.78
P/B Ratio 4.12 3.64 3.14 2.69
ROE 20.8 17.2 18.63 18.77
FCFF 201.74 209.9 266.5
FCFF Yield 4.31 4.49 5.7
Net Debt -624
BVPS 88.89 100.7 116.7 136.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 143.04 130.43 9.67% 133.82 116.23 15.13% 131.17 106.86 22.75% 129.96 107.66 20.71%
Expenses 120.63 105.05 14.83% 119.76 99.13 20.81% 116.92 91.17 28.24% 112.27 87.68 28.05%
EBITDA 22.41 25.38 -11.70% 14.06 17.10 -17.78% 14.25 15.69 -9.18% 17.69 19.97 -11.42%
EBIDTM 15.67% 19.46% 10.51% 14.72% 10.86% 14.69% 13.61% 18.55%
Other Income 19.51 17.58 10.98% 60.61 57.70 5.04% 23.84 16.16 47.52% 20.85 17.19 21.29%
Interest 0.70 1.07 -34.58% 0.70 0.76 -7.89% 0.68 0.78 -12.82% 0.70 1.71 -59.06%
Depreciation 11.30 7.82 44.50% 10.71 7.37 45.32% 10.41 6.29 65.50% 8.59 5.29 62.38%
PBT 16.39 34.08 -51.91% 63.26 66.67 -5.11% 27.00 24.79 8.91% 29.24 30.17 -3.08%
Tax 3.60 8.40 -57.14% 5.30 4.61 14.97% 6.76 6.43 5.13% 6.62 7.49 -11.62%
PAT 12.79 25.68 -50.19% 57.96 62.06 -6.61% 20.24 18.37 10.18% 22.62 22.68 -0.26%
PATM 8.94% 19.69% 43.31% 53.40% 15.43% 17.19% 17.41% 21.06%
EPS 0.93 1.87 -50.27% 4.22 4.52 -6.64% 1.48 1.34 10.45% 1.65 1.65 0.00%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 499.69 418.88 19.29% 475.72 397.45 19.69% 451.35 407.23 10.83% 429.71 397.91 7.99%
Expenses 403.21 327.28 23.20% 383.01 309.93 23.58% 360.94 311.22 15.98% 349.56 301.05 16.11%
EBITDA 96.49 91.60 5.34% 92.71 87.52 5.93% 90.41 96.01 -5.83% 80.16 96.86 -17.24%
EBIDTM 19.31% 21.87% 19.49% 22.02% 20.03% 23.58% 18.65% 24.34%
Other Income 10.42 10.30 1.17% 8.32 12.63 -34.13% 13.07 9.35 39.79% 12.63 9.94 27.06%
Interest 3.64 0.46 691.30% 7.31 7.12 2.67% 6.07 7.21 -15.81% 6.04 10.24 -41.02%
Depreciation 19.35 15.94 21.39% 18.39 15.26 20.51% 18.11 14.00 29.36% 16.71 12.68 31.78%
PBT 94.82 81.28 16.66% 69.30 74.54 -7.03% 73.02 81.25 -10.13% 69.29 83.88 -17.39%
Tax 20.48 19.55 4.76% 22.34 17.51 27.58% 23.72 21.23 11.73% 20.57 29.44 -30.13%
PAT 74.34 61.73 20.43% 46.96 57.04 -17.67% 49.30 60.02 -17.86% 48.71 54.44 -10.53%
PATM 14.88% 14.74% 9.87% 14.35% 10.92% 14.74% 11.34% 13.68%
EPS 5.42 4.54 19.38% 3.43 4.20 -18.33% 3.61 4.42 -18.33% 3.58 4.02 -10.95%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 537.99 483.48 400.17 403.77 328.50 13.02 24.55 35.11 59.27 98.15 106.45 Net Sales Growth 16.66% 20.82% -0.89% 22.91% 2423.04% -46.97% -30.08% -40.76% -39.61% -7.80% Cost Of Goods Sold 4.56 1.28 0.55 0.67 1.46 1.67 5.91 6.91 8.96 11.06 11.48 Gross Profit 533.43 482.20 399.62 403.11 327.05 11.36 18.63 28.20 50.31 87.09 94.97 GP Margin 99.15% 99.74% 99.86% 99.84% 99.56% 87.25% 75.89% 80.32% 84.88% 88.73% 89.22% Total Expenditure 469.58 419.47 349.24 350.00 292.49 23.84 35.85 38.96 56.24 84.00 97.65 Power & Fuel Cost - 1.42 1.64 1.46 1.18 0.07 0.20 0.20 0.22 0.25 0.44 % Of Sales - 0.29% 0.41% 0.36% 0.36% 0.54% 0.81% 0.57% 0.37% 0.25% 0.41% Employee Cost - 213.72 199.02 202.94 174.21 14.55 19.68 20.55 29.41 41.62 44.68 % Of Sales - 44.20% 49.73% 50.26% 53.03% 111.75% 80.16% 58.53% 49.62% 42.40% 41.97% Manufacturing Exp. - 4.67 4.31 6.92 7.84 0.23 0.63 0.93 1.78 12.60 19.55 % Of Sales - 0.97% 1.08% 1.71% 2.39% 1.77% 2.57% 2.65% 3.00% 12.84% 18.37% General & Admin Exp. - 54.78 44.17 39.72 29.74 2.57 5.90 7.17 7.95 8.29 9.42 % Of Sales - 11.33% 11.04% 9.84% 9.05% 19.74% 24.03% 20.42% 13.41% 8.45% 8.85% Selling & Distn. Exp. - 0.49 1.09 1.24 1.25 0.38 0.83 1.38 1.74 2.11 2.53 % Of Sales - 0.10% 0.27% 0.31% 0.38% 2.92% 3.38% 3.93% 2.94% 2.15% 2.38% Miscellaneous Exp. - 13.59 1.05 1.72 1.06 2.43 1.12 1.82 3.27 3.04 2.53 % Of Sales - 2.81% 0.26% 0.43% 0.32% 18.66% 4.56% 5.18% 5.52% 3.10% 1.73% EBITDA 68.41 64.01 50.93 53.77 36.01 -10.82 -11.30 -3.85 3.03 14.15 8.80 EBITDA Margin 12.72% 13.24% 12.73% 13.32% 10.96% -83.10% -46.03% -10.97% 5.11% 14.42% 8.27% Other Income 124.81 124.41 96.77 57.52 41.36 1.56 0.79 2.66 2.57 0.50 0.22 Interest 2.78 3.57 2.87 0.24 0.24 1.80 3.38 3.41 6.05 2.62 2.89 Depreciation 41.01 30.07 19.34 9.25 10.88 0.81 3.50 3.00 4.28 7.35 8.08 PBT 135.89 154.78 125.49 101.81 66.25 -11.87 -17.39 -7.60 -4.73 4.67 -1.95 Tax 22.28 26.05 22.05 -1.04 7.74 0.08 1.87 0.00 0.01 0.00 0.00 Tax Rate 16.40% 16.83% 17.77% -1.06% 11.69% -0.50% -7.55% 0.00% -0.21% 0.00% 0.00% PAT 113.61 128.73 102.07 99.26 58.48 -16.12 -26.64 -6.07 -4.74 5.33 -1.69 PAT before Minority Interest 113.61 128.73 102.07 99.26 58.48 -16.12 -26.64 -6.07 -4.74 5.33 -1.69 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.12% 26.63% 25.51% 24.58% 17.80% -123.81% -108.51% -17.29% -8.00% 5.43% -1.59% PAT Growth -11.79% 26.12% 2.83% 69.73% - - - - - - EPS 8.28 9.38 7.44 7.23 4.26 -1.17 -1.94 -0.44 -0.35 0.39 -0.12

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 1,856.47 1,653.26 1,553.51 1,361.79 1,132.32 Net Sales Growth 14.49% 6.42% 14.08% 20.27% Cost Of Goods Sold 6.16 1.28 0.55 0.67 5.23 Gross Profit 1,850.31 1,651.98 1,552.96 1,361.12 1,127.10 GP Margin 99.67% 99.92% 99.96% 99.95% 99.54% Total Expenditure 1,496.72 1,306.87 1,189.00 1,066.03 838.07 Power & Fuel Cost - 1.73 1.91 1.84 1.47 % Of Sales - 0.10% 0.12% 0.14% 0.13% Employee Cost - 795.75 753.24 694.20 573.38 % Of Sales - 48.13% 48.49% 50.98% 50.64% Manufacturing Exp. - 5.24 5.13 8.06 9.46 % Of Sales - 0.32% 0.33% 0.59% 0.84% General & Admin Exp. - 106.04 91.42 75.29 55.93 % Of Sales - 6.41% 5.88% 5.53% 4.94% Selling & Distn. Exp. - 38.27 31.83 31.26 20.20 % Of Sales - 2.31% 2.05% 2.30% 1.78% Miscellaneous Exp. - 28.48 12.33 7.81 2.11 % Of Sales - 1.72% 0.79% 0.57% 0.19% EBITDA 359.77 346.39 364.51 295.76 294.25 EBITDA Margin 19.38% 20.95% 23.46% 21.72% 25.99% Other Income 44.44 57.04 32.23 15.08 13.94 Interest 23.06 24.06 35.27 16.63 3.68 Depreciation 72.56 61.91 59.18 47.13 42.28 PBT 306.43 317.47 302.29 247.08 262.23 Tax 87.11 78.86 83.86 36.27 60.15 Tax Rate 28.43% 25.74% 28.23% 15.87% 22.94% PAT 219.31 227.50 213.24 192.22 202.06 PAT before Minority Interest 219.31 227.50 213.24 192.22 202.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.81% 13.76% 13.73% 14.12% 17.84% PAT Growth -5.97% 6.69% 10.94% -4.87% EPS 15.98 16.58 15.54 14.01 14.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 701.04 582.09 491.70 376.49 2.77 -27.82 -1.48 4.60 -34.86 -40.20 Share Capital 27.23 27.08 26.91 115.56 115.56 69.06 69.06 69.06 19.06 19.06 Total Reserves 617.43 516.94 434.64 245.97 -112.79 -96.88 -70.54 -64.46 -53.93 -59.26 Non-Current Liabilities 60.48 21.91 -10.86 -10.77 0.61 25.65 25.25 1.09 92.75 95.45 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.30 0.00 0.00 0.00 0.00 25.00 25.00 0.00 90.00 92.97 Long Term Provisions 45.33 7.29 6.64 0.61 0.61 0.61 1.88 1.79 1.27 0.02 Current Liabilities 127.36 126.09 110.16 108.56 15.25 32.95 26.49 62.34 40.39 70.95 Trade Payables 61.43 47.47 49.54 46.07 10.86 19.61 18.76 27.29 27.45 26.84 Other Current Liabilities 51.64 51.27 40.18 36.50 3.37 6.60 5.91 8.65 11.82 15.61 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 5.00 0.00 25.00 0.00 27.80 Short Term Provisions 14.29 27.35 20.44 25.98 1.01 1.74 1.82 1.40 1.11 0.70 Total Liabilities 888.88 730.09 591.00 474.28 18.63 30.78 50.26 68.03 98.28 126.20 Net Block 108.52 80.02 34.53 13.69 0.05 2.20 6.13 6.24 10.19 13.56 Gross Block 245.30 190.49 131.03 106.77 16.79 17.00 14.78 11.91 69.63 70.33 Accumulated Depreciation 136.79 110.47 96.50 93.08 16.74 14.80 8.65 5.67 59.44 56.77 Non Current Assets 269.08 212.61 152.34 116.83 2.76 8.28 15.15 19.89 20.59 27.23 Capital Work in Progress 10.36 23.72 11.81 2.45 0.00 0.93 2.50 3.82 0.14 0.00 Non Current Investment 97.92 97.92 94.06 94.06 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 49.83 10.94 9.73 4.50 2.71 5.12 6.49 9.80 10.22 13.64 Other Non Current Assets 2.46 0.01 2.19 2.12 0.00 0.02 0.03 0.03 0.03 0.03 Current Assets 619.80 517.47 438.67 357.45 15.87 22.50 35.12 48.15 77.68 98.97 Current Investments 374.17 321.68 282.61 99.42 4.69 0.00 1.22 0.00 0.00 0.00 Inventories 0.08 0.08 0.13 0.54 1.72 4.13 3.98 3.44 1.46 1.71 Sundry Debtors 109.39 85.15 104.83 70.81 5.92 14.62 25.76 29.09 51.18 74.23 Cash & Bank 5.65 9.73 0.18 78.69 2.35 1.94 2.03 8.38 15.50 6.82 Other Current Assets 130.51 47.59 41.85 36.17 1.18 1.82 2.13 7.23 9.53 16.19 Short Term Loans & Adv. 63.34 53.24 9.07 71.81 1.03 1.50 1.81 7.23 9.53 16.19 Net Current Assets 492.43 391.39 328.51 248.89 0.62 -10.45 8.62 -14.20 37.29 28.02 Total Assets 888.88 730.08 591.01 474.28 18.63 30.78 50.27 68.04 98.27 126.20

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 1,209.96 977.45 770.29 545.19 Share Capital 27.23 27.08 26.91 115.56 Total Reserves 1,126.25 912.21 712.76 414.68 Non-Current Liabilities 256.75 259.55 290.37 8.80 Secured Loans 44.68 68.33 91.63 0.00 Unsecured Loans 0.30 0.00 0.00 0.00 Long Term Provisions 76.32 17.97 2.43 22.51 Current Liabilities 808.30 846.45 662.69 416.57 Trade Payables 99.03 90.55 100.65 88.25 Other Current Liabilities 658.15 668.53 494.82 268.72 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 51.11 87.37 67.22 59.60 Total Liabilities 2,275.01 2,083.45 1,723.35 970.56 Net Block 628.53 613.32 597.40 119.11 Gross Block 943.07 872.25 805.23 296.80 Accumulated Depreciation 314.54 258.93 207.82 177.69 Non Current Assets 775.03 713.48 627.73 153.30 Capital Work in Progress 9.99 26.27 11.81 2.45 Non Current Investment 40.83 30.28 0.00 0.00 Long Term Loans & Adv. 93.16 43.54 16.32 29.70 Other Non Current Assets 2.52 0.07 2.19 2.03 Current Assets 1,499.97 1,369.96 1,095.62 817.26 Current Investments 384.34 347.39 282.61 99.42 Inventories 0.08 0.08 0.13 0.54 Sundry Debtors 251.51 225.05 215.54 139.43 Cash & Bank 342.46 284.42 278.56 352.56 Other Current Assets 521.58 340.83 187.10 55.09 Short Term Loans & Adv. 197.62 172.21 131.69 170.22 Net Current Assets 691.68 523.51 432.93 400.70 Total Assets 2,275.00 2,083.44 1,723.35 970.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 84.03 85.22 63.77 51.09 46.79 -15.14 -5.54 PBT 154.78 125.49 101.81 66.25 4.67 -1.95 -45.74 Adjustment -20.29 -26.50 5.60 9.49 12.50 12.62 51.48 Changes in Working Capital -25.01 3.42 -33.48 -22.27 32.88 -23.97 -8.08 Cash after chg. in Working capital 109.49 102.41 73.93 53.48 50.05 -13.30 -2.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.47 -13.64 -8.87 -2.39 -3.92 -2.28 -3.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 -3.55 -1.29 0.00 0.66 0.44 0.00 Cash From Investing Activity -56.66 -43.83 -63.23 -52.09 -4.79 -0.92 -7.75 Net Fixed Assets -41.45 -71.37 -33.62 -39.45 0.56 2.08 Net Investments -52.49 -42.93 -183.19 -193.48 0.00 0.00 Others 37.28 70.47 153.58 180.84 -5.35 -3.00 Cash from Financing Activity -36.55 -31.95 -0.49 -0.51 -33.32 22.55 -1.44 Net Cash Inflow / Outflow -9.18 9.43 0.05 -1.51 8.67 6.49 -14.73 Opening Cash & Equivalents 9.62 0.18 0.13 1.65 6.79 0.29 0.03 Closing Cash & Equivalent 0.44 9.62 0.18 0.13 15.46 6.79 0.29

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 247.10 278.57 152.78 276.57 PBT 317.47 302.29 247.08 262.23 Adjustment 70.06 84.51 71.86 42.69 Changes in Working Capital -47.53 -24.27 -93.34 18.22 Cash after chg. in Working capital 340.00 362.53 225.60 323.14 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -80.48 -72.94 -62.46 -46.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items -12.41 -11.01 -10.36 0.00 Cash From Investing Activity -129.22 -181.91 -255.04 -66.47 Net Fixed Assets -41.45 -71.37 -33.62 Net Investments -52.49 -42.93 -183.19 Others -35.28 -67.61 -38.23 Cash from Financing Activity -72.58 -69.27 100.50 -93.85 Net Cash Inflow / Outflow 45.30 27.39 -1.76 116.24 Opening Cash & Equivalents 284.30 255.97 253.12 132.02 Closing Cash & Equivalent 337.25 284.30 255.97 253.12

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 47.36 40.18 34.30 31.28 -114.33 -100.77 -94.54 -86.34 -77.23 -67.83 ROA 15.90% 15.45% 18.64% 23.73% -55.17% -16.94% -20.40% -25.23% -24.94% -1.33% ROE 21.66% 20.30% 24.12% 32.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 24.67% 23.65% 22.68% 35.05% 0.00% -0.78% -24.71% -21.90% -21.47% 11.36% Fixed Asset Turnover 2.22 2.49 3.40 5.32 0.47 1.96 1.87 1.54 1.62 2.02 Receivable days 73.43 86.64 79.39 42.63 711.23 239.70 253.93 207.31 143.46 120.52 Inventory Days 0.06 0.09 0.30 1.26 59.88 17.84 16.85 35.06 33.20 12.92 Payable days 0.00 0.00 0.00 7131.80 1303.35 362.42 209.70 245.82 177.06 109.16 Cash Conversion Cycle 73.49 86.74 79.69 -7087.91 -532.24 -104.88 61.09 -3.45 -0.40 24.28 Total Debt/Equity 0.00 0.00 0.00 0.00 -0.78 -1.06 -1.20 -1.46 -2.01 -3.06 Interest Cover 44.32 44.32 405.23 278.09 -1.36 -0.01 -0.49 -0.74 -1.10 0.89

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 84.74 69.38 54.97 45.88 ROA 10.44% 11.20% 14.27% 20.82% ROE 21.74% 25.40% 30.27% 38.11% ROCE 28.11% 33.98% 34.06% 48.06% Fixed Asset Turnover 1.82 1.85 2.47 3.82 Receivable days 52.61 51.76 47.57 44.94 Inventory Days 0.02 0.02 0.09 0.17 Payable days 0.00 0.00 0.00 6165.80 Cash Conversion Cycle 52.62 51.78 47.66 -6120.68 Total Debt/Equity 0.06 0.10 0.16 0.02 Interest Cover 13.73 9.42 14.74 72.25

Top Investors:

nippon life india trustee ltd-a/c nippon india sma

massachusetts institute of technology

uti - different funds

sbi innovative opportunities fund

akm systems pvt. ltd

icici prudential esg exclusionary strategy fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

NIIT Learning Sys - Quarterly Results
29th Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback