NIIT Learning Systems, 543952, NIITMTS Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,297.58
12.95
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,170.31
1.36%
2.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.34
106.04
6.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

21.95
-
3.21

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
5.78

P:E (Median)

8 Years
5 Years
3 Years

-
-
26.50

P:BV (Average)

8 Years
5 Years
3 Years

-
-
5.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
14.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 138.53 131.17 5.61% 123.88 129.96 -4.68% 143.04 130.43 9.67% 133.82 116.23 15.13%
Expenses 116.80 116.92 -0.10% 111.70 112.27 -0.51% 120.63 105.05 14.83% 119.76 99.13 20.81%
EBITDA 21.74 14.25 52.56% 12.18 17.69 -31.15% 22.41 25.38 -11.70% 14.06 17.10 -17.78%
EBIDTM 15.69% 10.86% 9.84% 13.61% 15.67% 19.46% 10.51% 14.72%
Other Income 27.95 23.84 17.24% 17.72 20.85 -15.01% 19.51 17.58 10.98% 60.61 57.70 5.04%
Interest 0.59 0.68 -13.24% 0.68 0.70 -2.86% 0.70 1.07 -34.58% 0.70 0.76 -7.89%
Depreciation 11.42 10.41 9.70% 11.08 8.59 28.99% 11.30 7.82 44.50% 10.71 7.37 45.32%
PBT 37.68 27.00 39.56% 18.14 29.24 -37.96% 16.39 34.08 -51.91% 63.26 66.67 -5.11%
Tax 9.35 6.76 38.31% 4.51 6.62 -31.87% 3.60 8.40 -57.14% 5.30 4.61 14.97%
PAT 28.33 20.24 39.97% 13.63 22.62 -39.74% 12.79 25.68 -50.19% 57.96 62.06 -6.61%
PATM 20.45% 15.43% 11.00% 17.41% 8.94% 19.69% 43.31% 53.40%
EPS 2.06 1.47 40.14% 0.99 1.64 -39.63% 0.93 1.86 -50.00% 4.21 4.50 -6.44%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 565.08 451.35 25.20% 525.22 429.71 22.23% 499.69 418.88 19.29% 475.72 397.45 19.69%
Expenses 472.13 360.94 30.81% 437.64 349.56 25.20% 403.21 327.28 23.20% 383.01 309.93 23.58%
EBITDA 92.96 90.41 2.82% 87.58 80.16 9.26% 96.49 91.60 5.34% 92.71 87.52 5.93%
EBIDTM 16.45% 20.03% 16.67% 18.65% 19.31% 21.87% 19.49% 22.02%
Other Income 16.56 13.07 26.70% 4.13 12.63 -67.30% 10.42 10.30 1.17% 8.32 12.63 -34.13%
Interest 8.84 6.07 45.63% 5.78 6.04 -4.30% 3.64 0.46 691.30% 7.31 7.12 2.67%
Depreciation 21.46 18.11 18.50% 20.53 16.71 22.86% 19.35 15.94 21.39% 18.39 15.26 20.51%
PBT 78.10 73.02 6.96% 94.03 69.29 35.71% 94.82 81.28 16.66% 69.30 74.54 -7.03%
Tax 20.69 23.72 -12.77% 16.92 20.57 -17.74% 20.48 19.55 4.76% 22.34 17.51 27.58%
PAT 57.41 49.30 16.45% 77.11 48.71 58.30% 74.34 61.73 20.43% 46.96 57.04 -17.67%
PATM 10.16% 10.92% 14.68% 11.34% 14.88% 14.74% 9.87% 14.35%
EPS 4.17 3.61 15.51% 5.61 3.58 56.70% 5.42 4.54 19.38% 3.43 4.20 -18.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 539.27 483.48 400.17 403.77 328.50 13.02 24.55 35.11 59.27 98.15 106.45 Net Sales Growth 6.20% 20.82% -0.89% 22.91% 2423.04% -46.97% -30.08% -40.76% -39.61% -7.80% Cost Of Goods Sold 3.80 1.28 0.55 0.67 1.46 1.67 5.91 6.91 8.96 11.06 11.48 Gross Profit 535.47 482.20 399.62 403.11 327.05 11.36 18.63 28.20 50.31 87.09 94.97 GP Margin 99.30% 99.74% 99.86% 99.84% 99.56% 87.25% 75.89% 80.32% 84.88% 88.73% 89.22% Total Expenditure 468.89 419.47 349.24 350.00 292.49 23.84 35.85 38.96 56.24 84.00 97.65 Power & Fuel Cost - 1.42 1.64 1.46 1.18 0.07 0.20 0.20 0.22 0.25 0.44 % Of Sales - 0.29% 0.41% 0.36% 0.36% 0.54% 0.81% 0.57% 0.37% 0.25% 0.41% Employee Cost - 213.72 199.02 202.94 174.21 14.55 19.68 20.55 29.41 41.62 44.68 % Of Sales - 44.20% 49.73% 50.26% 53.03% 111.75% 80.16% 58.53% 49.62% 42.40% 41.97% Manufacturing Exp. - 4.67 4.31 6.92 7.84 0.23 0.63 0.93 1.78 12.60 19.55 % Of Sales - 0.97% 1.08% 1.71% 2.39% 1.77% 2.57% 2.65% 3.00% 12.84% 18.37% General & Admin Exp. - 54.78 44.17 39.72 29.74 2.57 5.90 7.17 7.95 8.29 9.42 % Of Sales - 11.33% 11.04% 9.84% 9.05% 19.74% 24.03% 20.42% 13.41% 8.45% 8.85% Selling & Distn. Exp. - 0.49 1.09 1.24 1.25 0.38 0.83 1.38 1.74 2.11 2.53 % Of Sales - 0.10% 0.27% 0.31% 0.38% 2.92% 3.38% 3.93% 2.94% 2.15% 2.38% Miscellaneous Exp. - 13.59 1.05 1.72 1.06 2.43 1.12 1.82 3.27 3.04 2.53 % Of Sales - 2.81% 0.26% 0.43% 0.32% 18.66% 4.56% 5.18% 5.52% 3.10% 1.73% EBITDA 70.39 64.01 50.93 53.77 36.01 -10.82 -11.30 -3.85 3.03 14.15 8.80 EBITDA Margin 13.05% 13.24% 12.73% 13.32% 10.96% -83.10% -46.03% -10.97% 5.11% 14.42% 8.27% Other Income 125.79 124.41 96.77 57.52 41.36 1.56 0.79 2.66 2.57 0.50 0.22 Interest 2.67 3.57 2.87 0.24 0.24 1.80 3.38 3.41 6.05 2.62 2.89 Depreciation 44.51 30.07 19.34 9.25 10.88 0.81 3.50 3.00 4.28 7.35 8.08 PBT 135.47 154.78 125.49 101.81 66.25 -11.87 -17.39 -7.60 -4.73 4.67 -1.95 Tax 22.76 26.05 22.05 -1.04 7.74 0.08 1.87 0.00 0.01 0.00 0.00 Tax Rate 16.80% 16.83% 17.77% -1.06% 11.69% -0.50% -7.55% 0.00% -0.21% 0.00% 0.00% PAT 112.71 128.73 102.07 99.26 58.48 -16.12 -26.64 -6.07 -4.74 5.33 -1.69 PAT before Minority Interest 112.71 128.73 102.07 99.26 58.48 -16.12 -26.64 -6.07 -4.74 5.33 -1.69 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.90% 26.63% 25.51% 24.58% 17.80% -123.81% -108.51% -17.29% -8.00% 5.43% -1.59% PAT Growth -13.70% 26.12% 2.83% 69.73% - - - - - - EPS 8.18 9.34 7.41 7.20 4.24 -1.17 -1.93 -0.44 -0.34 0.39 -0.12

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 2,065.71 1,653.26 1,553.51 1,361.79 1,132.32 Net Sales Growth 21.70% 6.42% 14.08% 20.27% Cost Of Goods Sold 12.98 1.28 0.55 0.67 5.23 Gross Profit 2,052.73 1,651.98 1,552.96 1,361.12 1,127.10 GP Margin 99.37% 99.92% 99.96% 99.95% 99.54% Total Expenditure 1,695.99 1,306.87 1,189.00 1,066.03 838.07 Power & Fuel Cost - 1.73 1.91 1.84 1.47 % Of Sales - 0.10% 0.12% 0.14% 0.13% Employee Cost - 795.75 753.24 694.20 573.38 % Of Sales - 48.13% 48.49% 50.98% 50.64% Manufacturing Exp. - 5.24 5.13 8.06 9.46 % Of Sales - 0.32% 0.33% 0.59% 0.84% General & Admin Exp. - 106.04 91.42 75.29 55.93 % Of Sales - 6.41% 5.88% 5.53% 4.94% Selling & Distn. Exp. - 38.27 31.83 31.26 20.20 % Of Sales - 2.31% 2.05% 2.30% 1.78% Miscellaneous Exp. - 28.48 12.33 7.81 2.11 % Of Sales - 1.72% 0.79% 0.57% 0.19% EBITDA 369.74 346.39 364.51 295.76 294.25 EBITDA Margin 17.90% 20.95% 23.46% 21.72% 25.99% Other Income 39.43 57.04 32.23 15.08 13.94 Interest 25.57 24.06 35.27 16.63 3.68 Depreciation 79.73 61.91 59.18 47.13 42.28 PBT 336.25 317.47 302.29 247.08 262.23 Tax 80.43 78.86 83.86 36.27 60.15 Tax Rate 23.92% 25.74% 28.23% 15.87% 22.94% PAT 255.82 227.50 213.24 192.22 202.06 PAT before Minority Interest 255.82 227.50 213.24 192.22 202.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.38% 13.76% 13.73% 14.12% 17.84% PAT Growth 18.01% 6.69% 10.94% -4.87% EPS 18.56 16.51 15.47 13.95 14.66

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 701.04 582.09 491.70 376.49 2.77 -27.82 -1.48 4.60 -34.86 -40.20 Share Capital 27.23 27.08 26.91 115.56 115.56 69.06 69.06 69.06 19.06 19.06 Total Reserves 617.43 516.94 434.64 245.97 -112.79 -96.88 -70.54 -64.46 -53.93 -59.26 Non-Current Liabilities 60.48 21.91 -10.86 -10.77 0.61 25.65 25.25 1.09 92.75 95.45 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.30 0.00 0.00 0.00 0.00 25.00 25.00 0.00 90.00 92.97 Long Term Provisions 45.33 7.29 6.64 0.61 0.61 0.61 1.88 1.79 1.27 0.02 Current Liabilities 127.36 126.09 110.16 108.56 15.25 32.95 26.49 62.34 40.39 70.95 Trade Payables 61.43 47.47 49.54 46.07 10.86 19.61 18.76 27.29 27.45 26.84 Other Current Liabilities 51.64 51.27 40.18 36.50 3.37 6.60 5.91 8.65 11.82 15.61 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 5.00 0.00 25.00 0.00 27.80 Short Term Provisions 14.29 27.35 20.44 25.98 1.01 1.74 1.82 1.40 1.11 0.70 Total Liabilities 888.88 730.09 591.00 474.28 18.63 30.78 50.26 68.03 98.28 126.20 Net Block 108.52 80.02 34.53 13.69 0.05 2.20 6.13 6.24 10.19 13.56 Gross Block 245.30 190.49 131.03 106.77 16.79 17.00 14.78 11.91 69.63 70.33 Accumulated Depreciation 136.79 110.47 96.50 93.08 16.74 14.80 8.65 5.67 59.44 56.77 Non Current Assets 269.08 212.61 152.34 116.83 2.76 8.28 15.15 19.89 20.59 27.23 Capital Work in Progress 10.36 23.72 11.81 2.45 0.00 0.93 2.50 3.82 0.14 0.00 Non Current Investment 97.92 97.92 94.06 94.06 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 49.83 10.94 9.73 4.50 2.71 5.12 6.49 9.80 10.22 13.64 Other Non Current Assets 2.46 0.01 2.19 2.12 0.00 0.02 0.03 0.03 0.03 0.03 Current Assets 619.80 517.47 438.67 357.45 15.87 22.50 35.12 48.15 77.68 98.97 Current Investments 374.17 321.68 282.61 99.42 4.69 0.00 1.22 0.00 0.00 0.00 Inventories 0.08 0.08 0.13 0.54 1.72 4.13 3.98 3.44 1.46 1.71 Sundry Debtors 109.39 85.15 104.83 70.81 5.92 14.62 25.76 29.09 51.18 74.23 Cash & Bank 5.65 9.73 0.18 78.69 2.35 1.94 2.03 8.38 15.50 6.82 Other Current Assets 130.51 47.59 41.85 36.17 1.18 1.82 2.13 7.23 9.53 16.19 Short Term Loans & Adv. 63.34 53.24 9.07 71.81 1.03 1.50 1.81 7.23 9.53 16.19 Net Current Assets 492.43 391.39 328.51 248.89 0.62 -10.45 8.62 -14.20 37.29 28.02 Total Assets 888.88 730.08 591.01 474.28 18.63 30.78 50.27 68.04 98.27 126.20

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 1,209.96 977.45 770.29 545.19 Share Capital 27.23 27.08 26.91 115.56 Total Reserves 1,126.25 912.21 712.76 414.68 Non-Current Liabilities 256.75 259.55 290.37 8.80 Secured Loans 44.68 68.33 91.63 0.00 Unsecured Loans 0.30 0.00 0.00 0.00 Long Term Provisions 76.32 17.97 2.43 22.51 Current Liabilities 808.30 846.45 662.69 416.57 Trade Payables 99.03 90.55 100.65 88.25 Other Current Liabilities 658.15 668.53 494.82 268.72 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 51.11 87.37 67.22 59.60 Total Liabilities 2,275.01 2,083.45 1,723.35 970.56 Net Block 628.53 613.32 597.40 119.11 Gross Block 943.07 872.25 805.23 296.80 Accumulated Depreciation 314.54 258.93 207.82 177.69 Non Current Assets 775.03 713.48 627.73 153.30 Capital Work in Progress 9.99 26.27 11.81 2.45 Non Current Investment 40.83 30.28 0.00 0.00 Long Term Loans & Adv. 93.16 43.54 16.32 29.70 Other Non Current Assets 2.52 0.07 2.19 2.03 Current Assets 1,499.97 1,369.96 1,095.62 817.26 Current Investments 384.34 347.39 282.61 99.42 Inventories 0.08 0.08 0.13 0.54 Sundry Debtors 251.51 225.05 215.54 139.43 Cash & Bank 342.46 284.42 278.56 352.56 Other Current Assets 521.58 340.83 187.10 55.09 Short Term Loans & Adv. 197.62 172.21 131.69 170.22 Net Current Assets 691.68 523.51 432.93 400.70 Total Assets 2,275.00 2,083.44 1,723.35 970.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 84.03 85.22 63.77 51.09 46.79 -15.14 -5.54 PBT 154.78 125.49 101.81 66.25 4.67 -1.95 -45.74 Adjustment -20.29 -26.50 5.60 9.49 12.50 12.62 51.48 Changes in Working Capital -25.01 3.42 -33.48 -22.27 32.88 -23.97 -8.08 Cash after chg. in Working capital 109.49 102.41 73.93 53.48 50.05 -13.30 -2.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.47 -13.64 -8.87 -2.39 -3.92 -2.28 -3.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 -3.55 -1.29 0.00 0.66 0.44 0.00 Cash From Investing Activity -56.66 -43.83 -63.23 -52.09 -4.79 -0.92 -7.75 Net Fixed Assets -41.45 -71.37 -33.62 -39.45 0.56 2.08 Net Investments -52.49 -42.93 -183.19 -193.48 0.00 0.00 Others 37.28 70.47 153.58 180.84 -5.35 -3.00 Cash from Financing Activity -36.55 -31.95 -0.49 -0.51 -33.32 22.55 -1.44 Net Cash Inflow / Outflow -9.18 9.43 0.05 -1.51 8.67 6.49 -14.73 Opening Cash & Equivalents 9.62 0.18 0.13 1.65 6.79 0.29 0.03 Closing Cash & Equivalent 0.44 9.62 0.18 0.13 15.46 6.79 0.29

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 247.10 278.57 152.78 276.57 PBT 317.47 302.29 247.08 262.23 Adjustment 70.06 84.51 71.86 42.69 Changes in Working Capital -47.53 -24.27 -93.34 18.22 Cash after chg. in Working capital 340.00 362.53 225.60 323.14 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -80.48 -72.94 -62.46 -46.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items -12.41 -11.01 -10.36 0.00 Cash From Investing Activity -129.22 -181.91 -255.04 -66.47 Net Fixed Assets -41.45 -71.37 -33.62 Net Investments -52.49 -42.93 -183.19 Others -35.28 -67.61 -38.23 Cash from Financing Activity -72.58 -69.27 100.50 -93.85 Net Cash Inflow / Outflow 45.30 27.39 -1.76 116.24 Opening Cash & Equivalents 284.30 255.97 253.12 132.02 Closing Cash & Equivalent 337.25 284.30 255.97 253.12

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 47.36 40.18 34.30 31.28 -114.33 -100.77 -94.54 -86.34 -77.23 -67.83 ROA 15.90% 15.45% 18.64% 23.73% -55.17% -16.94% -20.40% -25.23% -24.94% -1.33% ROE 21.66% 20.30% 24.12% 32.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 24.67% 23.65% 22.68% 35.05% 0.00% -0.78% -24.71% -21.90% -21.47% 11.36% Fixed Asset Turnover 2.22 2.49 3.40 5.32 0.47 1.96 1.87 1.54 1.62 2.02 Receivable days 73.43 86.64 79.39 42.63 711.23 239.70 253.93 207.31 143.46 120.52 Inventory Days 0.06 0.09 0.30 1.26 59.88 17.84 16.85 35.06 33.20 12.92 Payable days 0.00 0.00 0.00 7131.80 1303.35 362.42 209.70 245.82 177.06 109.16 Cash Conversion Cycle 73.49 86.74 79.69 -7087.91 -532.24 -104.88 61.09 -3.45 -0.40 24.28 Total Debt/Equity 0.00 0.00 0.00 0.00 -0.78 -1.06 -1.20 -1.46 -2.01 -3.06 Interest Cover 44.32 44.32 405.23 278.09 -1.36 -0.01 -0.49 -0.74 -1.10 0.89

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 84.74 69.38 54.97 45.88 ROA 10.44% 11.20% 14.27% 20.82% ROE 21.74% 25.40% 30.27% 38.11% ROCE 28.11% 33.98% 34.06% 48.06% Fixed Asset Turnover 1.82 1.85 2.47 3.82 Receivable days 52.61 51.76 47.57 44.94 Inventory Days 0.02 0.02 0.09 0.17 Payable days 0.00 0.00 0.00 6165.80 Cash Conversion Cycle 52.62 51.78 47.66 -6120.68 Total Debt/Equity 0.06 0.10 0.16 0.02 Interest Cover 13.73 9.42 14.74 72.25

Top Investors:

nippon life india trustee ltd. - a/c nippon india small cap fund

uti large & mid cap fund (including other funds)

massachusetts institute of technology

marathon edge india fund i lvf

akm systems pvt. ltd.

sbi innovative opportunities fund

icici prudential esg exclusionary strategy fund (including other funds)

investor education and protection fund (iepf)

Annual Reports:

News Update:

NIIT Learning System - Quarterly Results
24th Jul 2026, 00:00 AM

Read More
NIIT Learning Systems launches comprehensive set of AI solutions
23rd Jun 2026, 15:12 PM

NIIT's new portfolio is built to close that gap, drawing on more than four decades of managed learning experience with some of the world's most demanding organizations
Read More
NIIT Learning Systems enters strategic partnership with Visier
19th May 2026, 15:52 PM

The two companies will collaborate in the areas of implementation, business consulting, technical and content consulting, and outsourced administration
Read More

NIIT Learning Systems Ltd.

IT - Education

BSE: 543952 | NSE: NIITMTS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

NIIT Learning Systems Ltd.

IT - Education

BSE: 543952 | NSE: NIITMTS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: