Shareholder's Funds
2,466.10
2,396.50
2,072.30
1,774.00
1,686.50
1,572.60
1,357.35
1,323.87
1,094.12
909.89
Share Capital
60.60
62.50
61.80
61.50
61.40
61.20
61.04
60.70
60.24
59.63
Total Reserves
2,353.20
2,325.70
1,992.50
1,693.40
1,613.80
1,504.10
1,293.31
1,260.51
1,032.50
849.57
Non-Current Liabilities
50.00
118.90
73.80
165.80
190.40
260.10
14.56
13.93
21.62
-8.14
Secured Loans
0.30
4.50
9.90
17.80
21.40
6.20
4.77
5.18
5.89
5.96
Unsecured Loans
0.20
0.30
0.10
0.10
0.00
0.20
0.08
0.08
0.11
0.39
Long Term Provisions
69.60
59.30
72.50
74.10
85.80
83.00
48.34
30.98
27.86
0.32
Current Liabilities
1,706.10
1,525.20
1,204.50
1,110.10
894.20
777.70
866.25
422.44
599.24
538.39
Trade Payables
339.80
263.40
164.70
145.30
119.40
118.80
213.46
163.63
159.37
128.41
Other Current Liabilities
480.20
497.90
418.50
368.50
264.30
203.80
198.88
175.20
156.19
125.78
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42.30
Short Term Provisions
886.10
763.90
621.30
596.30
510.50
455.10
453.91
83.61
283.68
241.91
Total Liabilities
4,222.20
4,040.60
3,358.10
3,072.10
2,794.80
2,629.70
2,257.03
1,779.14
1,732.28
1,452.45
Net Block
1,020.60
1,079.30
818.70
879.30
847.60
902.60
557.89
453.36
438.31
423.14
Gross Block
1,703.40
1,694.60
1,278.30
1,254.00
1,088.00
1,025.60
933.62
750.84
701.99
668.68
Accumulated Depreciation
682.80
615.30
459.60
374.70
240.40
123.00
375.73
297.49
263.68
245.53
Non Current Assets
1,229.10
1,158.60
898.20
960.20
908.00
967.60
756.85
637.49
502.92
462.86
Capital Work in Progress
0.20
0.30
1.40
0.70
0.00
16.70
120.31
128.61
27.75
0.22
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
165.30
48.20
52.20
42.50
31.90
9.10
44.34
24.34
19.27
29.59
Other Non Current Assets
43.00
30.80
25.90
37.70
28.50
39.20
34.31
31.18
17.59
9.91
Current Assets
2,993.10
2,882.00
2,459.90
2,111.90
1,886.80
1,662.10
1,500.18
1,141.65
1,229.36
989.59
Current Investments
12.40
13.70
365.10
365.20
315.80
74.60
55.36
55.06
82.00
54.87
Inventories
0.00
0.00
0.00
0.30
0.30
0.30
8.51
5.23
4.11
0.74
Sundry Debtors
889.50
856.50
587.70
585.80
468.00
590.10
605.99
564.35
453.85
331.49
Cash & Bank
812.20
903.40
557.60
418.30
407.50
336.20
269.25
221.23
232.93
222.27
Other Current Assets
1,279.00
57.10
333.40
143.90
695.20
660.90
561.06
295.78
456.48
380.21
Short Term Loans & Adv.
1,189.00
1,051.30
616.10
598.40
518.80
490.70
402.21
101.85
320.62
245.76
Net Current Assets
1,287.00
1,356.80
1,255.40
1,001.80
992.60
884.40
633.93
719.21
630.12
451.20
Total Assets
4,222.20
4,040.60
3,358.10
3,072.10
2,794.80
2,629.70
2,257.03
1,779.14
1,732.28
1,452.45
|