Shareholder's Funds
2,733.10
2,466.10
2,396.50
2,072.30
1,774.00
1,686.50
1,572.60
1,357.35
1,323.87
1,094.12
Share Capital
60.90
60.60
62.50
61.80
61.50
61.40
61.20
61.04
60.70
60.24
Total Reserves
2,614.70
2,353.20
2,325.70
1,992.50
1,693.40
1,613.80
1,504.10
1,293.31
1,260.51
1,032.50
Non-Current Liabilities
1,879.20
913.60
118.90
73.80
165.80
190.40
260.10
14.56
13.93
21.62
Secured Loans
0.00
0.30
4.50
9.90
17.80
21.40
6.20
4.77
5.18
5.89
Unsecured Loans
336.50
0.00
0.30
0.10
0.10
0.00
0.20
0.08
0.08
0.11
Long Term Provisions
1,313.70
933.20
59.30
72.50
74.10
85.80
83.00
48.34
30.98
27.86
Current Liabilities
1,179.20
842.50
1,525.20
1,204.50
1,110.10
894.20
777.70
866.25
422.44
599.24
Trade Payables
616.00
339.80
263.40
164.70
145.30
119.40
118.80
213.46
163.63
159.37
Other Current Liabilities
513.80
480.20
497.90
418.50
368.50
264.30
203.80
198.88
175.20
156.19
Short Term Borrowings
17.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
31.60
22.50
763.90
621.30
596.30
510.50
455.10
453.91
83.61
283.68
Total Liabilities
5,889.80
4,222.20
4,040.60
3,358.10
3,072.10
2,794.80
2,629.70
2,257.03
1,779.14
1,732.28
Net Block
2,066.70
1,020.60
1,079.30
818.70
879.30
847.60
902.60
557.89
453.36
438.31
Gross Block
2,834.20
1,672.70
1,694.60
1,278.30
1,254.00
1,088.00
1,025.60
933.62
750.84
701.99
Accumulated Depreciation
767.50
652.10
615.30
459.60
374.70
240.40
123.00
375.73
297.49
263.68
Non Current Assets
3,668.90
2,128.50
1,158.60
898.20
960.20
908.00
967.60
756.85
637.49
502.92
Capital Work in Progress
16.80
0.20
0.30
1.40
0.70
0.00
16.70
120.31
128.61
27.75
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1,543.60
1,071.10
48.20
52.20
42.50
31.90
9.10
44.34
24.34
19.27
Other Non Current Assets
41.80
36.60
30.80
25.90
37.70
28.50
39.20
34.31
31.18
17.59
Current Assets
2,220.90
2,093.70
2,882.00
2,459.90
2,111.90
1,886.80
1,662.10
1,500.18
1,141.65
1,229.36
Current Investments
0.00
12.40
13.70
365.10
365.20
315.80
74.60
55.36
55.06
82.00
Inventories
0.00
0.00
0.00
0.00
0.30
0.30
0.30
8.51
5.23
4.11
Sundry Debtors
1,389.40
1,068.30
856.50
587.70
585.80
468.00
590.10
605.99
564.35
453.85
Cash & Bank
453.50
812.20
903.40
557.60
418.30
407.50
336.20
269.25
221.23
232.93
Other Current Assets
378.00
85.70
57.10
333.40
742.30
695.20
660.90
561.06
295.78
456.48
Short Term Loans & Adv.
227.00
115.10
1,051.30
616.10
598.40
518.80
490.70
402.21
101.85
320.62
Net Current Assets
1,041.70
1,251.20
1,356.80
1,255.40
1,001.80
992.60
884.40
633.93
719.21
630.12
Total Assets
5,889.80
4,222.20
4,040.60
3,358.10
3,072.10
2,794.80
2,629.70
2,257.03
1,779.14
1,732.28
|