Shareholder's Funds
2,396.50
2,072.30
1,774.00
1,686.50
1,572.60
1,357.35
1,323.87
1,094.12
909.89
747.81
Share Capital
62.50
61.80
61.50
61.40
61.20
61.04
60.70
60.24
59.63
59.25
Total Reserves
2,325.70
1,992.50
1,693.40
1,613.80
1,504.10
1,293.31
1,260.51
1,032.50
849.57
688.56
Non-Current Liabilities
118.90
73.80
165.80
190.40
260.10
14.56
13.93
21.62
-8.14
-10.25
Secured Loans
4.50
9.90
17.80
21.40
6.20
4.77
5.18
5.89
5.96
2.82
Unsecured Loans
0.30
0.10
0.10
0.00
0.20
0.08
0.08
0.11
0.39
0.76
Long Term Provisions
59.30
72.50
74.10
85.80
83.00
48.34
30.98
27.86
0.32
0.32
Current Liabilities
1,525.20
1,204.50
1,110.10
894.20
777.70
866.25
422.44
599.24
538.39
361.58
Trade Payables
263.40
164.70
145.30
119.40
118.80
213.46
163.63
159.37
128.41
79.41
Other Current Liabilities
497.90
418.50
368.50
264.30
203.80
198.88
175.20
156.19
125.78
88.19
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42.30
7.11
Short Term Provisions
763.90
621.30
596.30
510.50
455.10
453.91
83.61
283.68
241.91
186.87
Total Liabilities
4,040.60
3,358.10
3,072.10
2,794.80
2,629.70
2,257.03
1,779.14
1,732.28
1,452.45
1,103.44
Net Block
1,079.30
818.70
879.30
847.60
902.60
557.89
453.36
438.31
423.14
189.31
Gross Block
1,691.50
1,278.30
1,254.00
1,088.00
1,025.60
933.62
750.84
701.99
668.68
437.25
Accumulated Depreciation
608.20
459.60
374.70
240.40
123.00
375.73
297.49
263.68
245.53
247.93
Non Current Assets
1,200.20
898.20
960.20
908.00
967.60
756.85
637.49
502.92
462.86
361.41
Capital Work in Progress
0.30
1.40
0.70
0.00
16.70
120.31
128.61
27.75
0.22
137.31
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
51.50
52.20
42.50
31.90
9.10
44.34
24.34
19.27
29.59
29.32
Other Non Current Assets
69.10
25.90
37.70
28.50
39.20
34.31
31.18
17.59
9.91
5.46
Current Assets
2,840.40
2,459.90
2,111.90
1,886.80
1,662.10
1,500.18
1,141.65
1,229.36
989.59
742.03
Current Investments
13.70
365.10
365.20
315.80
74.60
55.36
55.06
82.00
54.87
44.28
Inventories
0.00
0.00
0.30
0.30
0.30
8.51
5.23
4.11
0.74
0.56
Sundry Debtors
856.50
587.70
585.80
468.00
590.10
605.99
564.35
453.85
331.49
273.49
Cash & Bank
903.40
557.60
418.30
407.50
336.20
269.25
221.23
232.93
222.27
113.93
Other Current Assets
1,066.80
336.40
143.90
176.40
660.90
561.06
295.78
456.48
380.21
309.77
Short Term Loans & Adv.
778.10
613.10
598.40
518.80
567.00
402.21
101.85
320.62
245.76
226.72
Net Current Assets
1,315.20
1,255.40
1,001.80
992.60
884.40
633.93
719.21
630.12
451.20
380.45
Total Assets
4,040.60
3,358.10
3,072.10
2,794.80
2,629.70
2,257.03
1,779.14
1,732.28
1,452.45
1,103.44
|