Nifty

:

25285.35

Sensex

:

82500.82

103.55 (0.41%)
328.72 (0.40%)

Login

Nifty
Sensex

:
:

25285.35
82500.82

103.55 (0.41%)
328.72 (0.40%)

Nikhil Adhesives Ltd.

Chemicals

Rating :

55/99

BSE: 526159 | NSE: Not Listed

Watchlist

NSE BSE

102.15

10-Oct-2025

Open
High
Low
Previous Close

103.95
111
98.25
102.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

37032
3766983
111
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

469.31
29.56
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

519.99
0.22%
3.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.02
3.55
-7.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.71
3.62
1.39

PAT CAGR (%)

10 Years
5 Years
3 Years

26.63
1.50
-0.35

P:E (Median)

8 Years
5 Years
3 Years

24.78
28.82
34.75

P:BV (Average)

8 Years
5 Years
3 Years

4.41
4.81
5.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.68
14.27
17.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 123.47 161.17 -23.39% 141.52 148.02 -4.39% 134.21 130.29 3.01% 147.69 143.81 2.70%
Expenses 115.10 151.20 -23.88% 132.03 139.13 -5.10% 125.62 122.73 2.35% 138.30 136.27 1.49%
EBITDA 8.38 9.97 -15.95% 9.49 8.89 6.75% 8.59 7.56 13.62% 9.39 7.54 24.54%
EBIDTM 6.78% 6.18% 6.70% 6.00% 6.40% 5.80% 6.36% 5.24%
Other Income 0.11 0.12 -8.33% 0.13 0.10 30.00% 0.19 0.05 280.00% 0.12 0.07 71.43%
Interest 1.81 1.90 -4.74% 2.04 2.09 -2.39% 2.13 1.77 20.34% 2.05 1.60 28.12%
Depreciation 2.00 1.68 19.05% 1.77 1.76 0.57% 1.92 1.67 14.97% 1.71 1.49 14.77%
PBT 4.67 6.50 -28.15% 5.81 5.14 13.04% 4.73 4.17 13.43% 5.76 4.52 27.43%
Tax 1.10 1.47 -25.17% 1.59 1.38 15.22% 1.23 1.21 1.65% 1.17 1.07 9.35%
PAT 3.57 5.04 -29.17% 4.22 3.76 12.23% 3.50 2.96 18.24% 4.59 3.45 33.04%
PATM 2.89% 3.13% 2.98% 2.54% 2.61% 2.27% 3.11% 2.40%
EPS 0.78 1.10 -29.09% 0.92 0.82 12.20% 0.76 0.65 16.92% 1.00 0.75 33.33%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 546.89 584.59 564.19 743.46 813.74 491.01 421.77 446.36 330.23 259.62 270.32 Net Sales Growth -6.24% 3.62% -24.11% -8.64% 65.73% 16.42% -5.51% 35.17% 27.20% -3.96% Cost Of Goods Sold 421.30 429.08 426.24 594.71 674.25 394.97 337.49 375.13 274.19 213.49 220.10 Gross Profit 125.59 155.51 137.95 148.75 139.49 96.03 84.28 71.23 56.04 46.14 50.22 GP Margin 22.96% 26.60% 24.45% 20.01% 17.14% 19.56% 19.98% 15.96% 16.97% 17.77% 18.58% Total Expenditure 511.05 547.54 533.42 708.88 770.31 459.99 402.61 429.78 317.43 248.49 259.12 Power & Fuel Cost - 9.56 8.87 9.41 6.80 3.96 4.39 3.93 2.59 2.21 2.49 % Of Sales - 1.64% 1.57% 1.27% 0.84% 0.81% 1.04% 0.88% 0.78% 0.85% 0.92% Employee Cost - 24.05 19.06 19.07 13.61 11.70 11.78 9.77 8.29 6.50 5.96 % Of Sales - 4.11% 3.38% 2.57% 1.67% 2.38% 2.79% 2.19% 2.51% 2.50% 2.20% Manufacturing Exp. - 46.60 51.09 53.26 52.74 28.79 25.15 23.03 17.67 15.42 15.53 % Of Sales - 7.97% 9.06% 7.16% 6.48% 5.86% 5.96% 5.16% 5.35% 5.94% 5.75% General & Admin Exp. - 9.54 7.61 7.48 5.57 4.16 4.87 4.26 3.72 2.55 2.34 % Of Sales - 1.63% 1.35% 1.01% 0.68% 0.85% 1.15% 0.95% 1.13% 0.98% 0.87% Selling & Distn. Exp. - 26.43 18.77 19.61 15.46 14.05 13.32 11.14 8.99 6.81 9.88 % Of Sales - 4.52% 3.33% 2.64% 1.90% 2.86% 3.16% 2.50% 2.72% 2.62% 3.65% Miscellaneous Exp. - 2.28 1.79 5.34 1.87 2.36 5.61 2.52 1.98 1.53 9.88 % Of Sales - 0.39% 0.32% 0.72% 0.23% 0.48% 1.33% 0.56% 0.60% 0.59% 1.04% EBITDA 35.85 37.05 30.77 34.58 43.43 31.02 19.16 16.58 12.80 11.13 11.20 EBITDA Margin 6.56% 6.34% 5.45% 4.65% 5.34% 6.32% 4.54% 3.71% 3.88% 4.29% 4.14% Other Income 0.55 0.57 0.35 0.48 0.57 0.29 0.75 1.01 0.89 0.38 0.33 Interest 8.03 8.12 6.96 6.31 5.90 6.67 7.89 8.08 6.74 6.97 8.17 Depreciation 7.40 7.08 6.23 5.21 4.11 3.46 2.88 2.07 1.76 1.49 1.55 PBT 20.97 22.42 17.93 23.54 33.99 21.18 9.15 7.43 5.20 3.05 1.81 Tax 5.09 5.56 4.68 6.50 8.73 5.52 2.12 2.22 1.48 1.01 0.22 Tax Rate 24.27% 24.80% 26.10% 27.61% 25.68% 26.06% 23.17% 29.88% 34.10% 33.11% 12.15% PAT 15.88 16.86 13.25 17.04 25.26 15.65 7.02 5.21 2.86 2.04 1.59 PAT before Minority Interest 15.88 16.86 13.25 17.04 25.26 15.65 7.02 5.21 2.86 2.04 1.59 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.90% 2.88% 2.35% 2.29% 3.10% 3.19% 1.66% 1.17% 0.87% 0.79% 0.59% PAT Growth 4.40% 27.25% -22.24% -32.54% 61.41% 122.93% 34.74% 82.17% 40.20% 28.30% EPS 3.46 3.67 2.89 3.71 5.50 3.41 1.53 1.14 0.62 0.44 0.35

Description TTM Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales - 234.17 182.77 166.43 130.36 121.81 Net Sales Growth - 28.12% 9.82% 27.67% 7.02% Cost Of Goods Sold - 193.39 152.66 139.74 106.85 99.06 Gross Profit - 40.78 30.10 26.69 23.51 22.75 GP Margin - 17.41% 16.47% 16.04% 18.03% 18.68% Total Expenditure - 221.50 174.07 158.23 123.84 115.01 Power & Fuel Cost - 2.54 1.88 1.56 1.38 1.00 % Of Sales - 1.08% 1.03% 0.94% 1.06% 0.82% Employee Cost - 4.85 4.37 3.83 3.18 2.55 % Of Sales - 2.07% 2.39% 2.30% 2.44% 2.09% Manufacturing Exp. - 11.83 7.78 6.37 5.64 6.21 % Of Sales - 5.05% 4.26% 3.83% 4.33% 5.10% General & Admin Exp. - 1.97 1.87 1.67 1.86 2.07 % Of Sales - 0.84% 1.02% 1.00% 1.43% 1.70% Selling & Distn. Exp. - 6.39 5.10 4.70 4.28 3.48 % Of Sales - 2.73% 2.79% 2.82% 3.28% 2.86% Miscellaneous Exp. - 0.53 0.40 0.35 0.66 0.66 % Of Sales - 0.23% 0.22% 0.21% 0.51% 0.54% EBITDA - 12.67 8.70 8.20 6.52 6.80 EBITDA Margin - 5.41% 4.76% 4.93% 5.00% 5.58% Other Income - 0.66 0.39 0.32 0.53 0.78 Interest - 5.94 4.16 2.46 2.74 2.87 Depreciation - 2.42 1.75 1.16 1.12 0.96 PBT - 4.96 3.18 4.91 3.20 3.73 Tax - 0.11 0.91 0.38 1.29 1.46 Tax Rate - 29.73% 61.49% 33.04% 34.31% 39.14% PAT - 0.26 0.57 0.77 2.47 2.27 PAT before Minority Interest - 0.26 0.57 0.77 2.47 2.27 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.11% 0.31% 0.46% 1.89% 1.86% PAT Growth - -54.39% -25.97% -68.83% 8.81% EPS - 0.06 0.12 0.17 0.54 0.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 129.78 113.99 101.67 85.45 60.88 45.67 39.55 35.04 17.80 15.92 Share Capital 4.61 4.61 4.61 4.61 4.61 4.60 4.60 4.60 3.90 3.90 Total Reserves 125.17 109.38 97.06 80.85 56.28 41.07 34.95 30.43 13.90 12.02 Non-Current Liabilities 36.80 36.08 25.67 24.12 25.58 21.24 19.22 16.77 28.51 18.77 Secured Loans 11.74 16.61 14.19 13.56 17.44 13.32 11.75 9.69 11.79 0.03 Unsecured Loans 13.10 8.68 1.72 4.33 2.35 2.23 3.52 4.39 14.63 16.15 Long Term Provisions 1.92 1.46 1.35 0.69 0.77 0.68 0.35 0.33 0.30 0.27 Current Liabilities 156.41 145.42 167.92 206.43 204.24 123.91 127.60 104.77 83.68 84.35 Trade Payables 87.62 92.74 121.00 160.45 160.21 86.64 97.87 79.82 57.54 60.32 Other Current Liabilities 33.23 27.96 34.71 27.01 34.97 24.26 13.62 8.11 8.79 8.41 Short Term Borrowings 22.93 17.24 4.77 3.18 1.67 11.08 13.71 15.52 16.65 15.57 Short Term Provisions 12.62 7.48 7.44 15.80 7.38 1.93 2.40 1.32 0.71 0.05 Total Liabilities 322.99 295.49 295.26 316.00 290.70 190.82 186.37 156.58 129.99 119.04 Net Block 95.55 93.73 76.36 64.37 54.25 44.37 36.99 29.75 22.69 24.17 Gross Block 142.53 134.47 110.87 94.33 81.51 68.16 57.91 48.29 39.77 39.88 Accumulated Depreciation 46.98 40.73 34.51 29.97 27.26 23.80 20.92 18.54 17.08 15.72 Non Current Assets 97.54 95.55 83.53 66.70 55.68 51.79 39.49 31.91 26.28 26.86 Capital Work in Progress 0.65 0.01 3.61 1.20 0.14 5.65 0.47 0.15 0.85 0.39 Non Current Investment 0.01 0.01 0.01 0.00 0.07 0.04 0.05 0.06 0.01 0.00 Long Term Loans & Adv. 1.24 1.65 3.41 1.11 1.17 1.68 1.92 1.12 0.74 1.36 Other Non Current Assets 0.10 0.14 0.13 0.03 0.05 0.06 0.06 0.83 1.98 0.94 Current Assets 225.44 199.94 211.73 249.30 235.02 139.02 146.88 124.67 103.71 92.18 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 88.10 75.96 84.20 75.71 71.81 36.68 40.04 33.81 21.13 25.89 Sundry Debtors 113.27 100.72 110.22 144.70 151.18 94.63 96.58 78.15 64.48 44.18 Cash & Bank 5.76 12.11 4.82 6.05 2.87 1.45 3.37 3.22 4.57 6.02 Other Current Assets 18.32 0.62 0.60 0.55 9.16 6.26 6.88 9.49 13.54 16.10 Short Term Loans & Adv. 17.18 10.52 11.89 22.29 8.72 5.91 6.56 9.23 11.97 12.21 Net Current Assets 69.03 54.52 43.82 42.87 30.78 15.11 19.28 19.90 20.03 7.84 Total Assets 322.98 295.49 295.26 316.00 290.70 190.81 186.37 156.58 129.99 119.04

Description Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 13.95 13.68 13.48 13.07 11.15 Share Capital 3.90 3.90 3.90 3.90 3.90 Total Reserves 10.04 9.78 9.58 9.17 7.24 Non-Current Liabilities 18.70 11.09 11.92 3.11 21.20 Secured Loans 5.54 7.64 9.45 0.86 15.13 Unsecured Loans 11.10 1.44 1.39 1.10 4.97 Long Term Provisions 0.18 0.18 0.15 0.12 0.00 Current Liabilities 83.73 65.62 55.10 44.42 20.46 Trade Payables 52.73 38.56 33.81 25.85 17.73 Other Current Liabilities 8.12 6.73 5.91 4.46 1.30 Short Term Borrowings 22.77 19.89 14.61 12.89 0.00 Short Term Provisions 0.11 0.45 0.78 1.22 1.43 Total Liabilities 116.38 90.39 80.50 60.60 52.81 Net Block 25.16 22.26 8.63 9.61 8.93 Gross Block 37.62 32.30 16.92 16.74 14.95 Accumulated Depreciation 12.45 10.04 8.29 7.13 6.01 Non Current Assets 28.56 26.11 22.68 10.91 8.94 Capital Work in Progress 0.69 2.68 11.01 0.15 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.30 1.17 1.25 1.12 0.00 Other Non Current Assets 1.40 0.00 1.79 0.03 0.00 Current Assets 87.83 64.29 57.83 49.69 43.87 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 25.05 18.35 15.13 19.14 10.81 Sundry Debtors 48.03 31.77 34.40 23.74 27.14 Cash & Bank 3.79 5.79 1.81 2.63 2.42 Other Current Assets 10.95 0.74 0.49 0.22 3.51 Short Term Loans & Adv. 10.10 7.64 5.99 3.96 3.51 Net Current Assets 4.09 -1.33 2.72 5.27 23.41 Total Assets 116.39 90.40 80.51 60.60 52.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.90 14.24 20.58 24.71 22.94 20.93 16.40 11.11 -4.21 12.76 PBT 22.42 17.93 23.54 33.99 21.18 9.15 7.43 4.33 3.05 1.81 Adjustment 15.91 12.94 15.23 9.48 11.03 14.54 8.20 9.93 8.79 9.34 Changes in Working Capital -26.48 -12.80 -12.32 -8.20 -6.01 -0.38 1.85 -2.34 -15.29 1.70 Cash after chg. in Working capital 11.85 18.07 26.45 35.28 26.20 23.31 17.49 11.92 -3.45 12.85 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.94 -3.83 -5.87 -10.56 -3.26 -2.38 -1.09 -0.81 -0.77 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.29 -17.05 -19.09 -15.16 -7.42 -12.24 -9.86 -6.13 -0.53 -2.33 Net Fixed Assets -8.70 -20.00 -18.95 -13.88 -7.84 -15.43 -9.94 -7.82 -0.35 -0.55 Net Investments 0.00 0.00 -0.01 0.07 -0.03 0.01 0.01 -0.05 -0.01 0.00 Others -1.59 2.95 -0.13 -1.35 0.45 3.18 0.07 1.74 -0.17 -1.78 Cash from Financing Activity -3.32 10.24 -2.79 -6.42 -14.76 -9.31 -6.60 -5.12 4.27 -9.00 Net Cash Inflow / Outflow -6.71 7.44 -1.30 3.12 0.75 -0.62 -0.06 -0.13 -0.47 1.44 Opening Cash & Equivalents 11.03 3.59 4.89 1.76 1.01 1.12 1.18 1.32 1.79 0.35 Closing Cash & Equivalent 4.32 11.03 3.59 4.89 1.76 0.51 1.12 1.18 1.32 1.79

Description Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -2.05 8.05 2.02 9.98 3.91 PBT 0.37 1.48 1.15 3.76 3.73 Adjustment 6.89 5.67 3.47 3.36 3.61 Changes in Working Capital -8.97 1.35 -1.82 4.46 -2.65 Cash after chg. in Working capital -1.71 8.50 2.80 11.57 4.69 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.34 -0.44 -0.78 -1.59 -0.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.41 -9.05 -10.08 -2.05 -1.54 Net Fixed Assets -3.33 -7.05 -11.04 -1.94 Net Investments 0.00 0.00 0.00 0.00 Others -0.08 -2.00 0.96 -0.11 Cash from Financing Activity 5.08 0.86 7.67 -7.24 -3.78 Net Cash Inflow / Outflow -0.38 -0.14 -0.39 0.69 -1.42 Opening Cash & Equivalents 0.65 0.79 1.18 0.55 3.83 Closing Cash & Equivalent 0.27 0.65 0.79 1.23 2.42

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 28.24 24.81 22.13 18.60 13.25 99.38 86.07 76.24 45.68 40.86 ROA 5.45% 4.49% 5.58% 8.33% 6.50% 3.72% 3.04% 1.99% 1.64% 1.38% ROE 13.83% 12.29% 18.21% 34.53% 29.39% 16.49% 13.99% 10.82% 12.11% 10.52% ROCE 17.40% 16.70% 24.26% 39.74% 33.25% 22.25% 21.98% 16.91% 17.56% 19.80% Fixed Asset Turnover 4.22 4.60 7.25 9.26 6.56 6.69 8.41 7.72 7.27 7.54 Receivable days 66.80 68.23 62.58 66.36 91.36 82.74 71.44 76.62 68.52 53.04 Inventory Days 51.22 51.81 39.26 33.09 40.33 33.20 30.20 29.52 29.65 31.34 Payable days 76.71 91.51 86.37 86.79 114.06 99.77 76.14 79.18 89.81 79.26 Cash Conversion Cycle 41.31 28.53 15.47 12.65 17.63 16.17 25.50 26.96 8.37 5.12 Total Debt/Equity 0.43 0.45 0.31 0.32 0.45 0.74 0.86 0.93 2.56 2.19 Interest Cover 3.76 3.57 4.73 6.76 4.18 2.16 1.92 1.64 1.44 1.22

Description Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 35.79 35.11 34.60 33.54 28.60 ROA 0.26% 0.66% 1.10% 4.35% 4.30% ROE 1.91% 4.17% 5.84% 20.39% 20.38% ROCE 12.10% 13.10% 10.45% 21.56% 21.13% Fixed Asset Turnover 7.42 8.18 10.79 9.06 8.74 Receivable days 56.12 59.98 58.45 64.70 75.85 Inventory Days 30.53 30.35 34.45 38.08 30.20 Payable days 75.67 75.05 70.60 62.82 58.93 Cash Conversion Cycle 10.97 15.28 22.30 39.96 47.12 Total Debt/Equity 3.18 2.37 1.97 1.22 1.80 Interest Cover 1.06 1.35 1.47 2.37 2.30

Top Investors:

vasant polymers & chemicals pvt. ltd

ajay dilkush sarupria

divyam ventures llp

charandeep singh

investor education and protection fund (iepf)

umesh morarji thakkar

poonam rushabh shah

Annual Reports:

News Update:

Nikhil Adhesives - Quarterly Results
8th Aug 2025, 20:00 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback