Nifty
:
24631.30
Sensex
:
80597.66
11.95 (0.05%)
57.75 (0.07%)
Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Nila Spaces Ltd.

Construction - Real Estate

Rating :
72/99

BSE: 542231 | NSE: NILASPACES

NSE BSE
13.33
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  13.45
  •  13.72
  •  13.18
  •  13.33
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  286112
  •  3843001.28
  •  19.4
  •  9.63

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 525.45
  • 29.14
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 537.65
  • N/A
  • 3.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.90%
  • 1.35%
  • 31.43%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 5.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 24.65
  • 412.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 76.40
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 120.74
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.67
  • 2.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -5.75
  • 30.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
40.83
31.11
31.24%
39.76
32.29
23.13%
33.02
58.42
-43.48%
31.91
0.00
0
Expenses
28.74
24.85
15.65%
29.64
26.46
12.02%
23.93
51.11
-53.18%
24.24
1.13
2,045.13%
EBITDA
12.09
6.26
93.13%
10.12
5.83
73.58%
9.10
7.31
24.49%
7.67
-1.13
-
EBIDTM
29.62%
20.12%
25.45%
18.06%
27.55%
12.51%
24.03%
0.00%
Other Income
2.43
1.61
50.93%
2.12
0.99
114.14%
2.05
8.42
-75.65%
2.81
0.98
186.73%
Interest
5.09
3.01
69.10%
4.59
2.47
85.83%
4.63
2.29
102.18%
3.85
-0.01
-
Depreciation
1.32
1.24
6.45%
1.31
1.09
20.18%
1.32
0.07
1,785.71%
1.29
0.03
4,200.00%
PBT
8.11
3.61
124.65%
6.35
3.25
95.38%
5.20
13.37
-61.11%
5.32
-0.17
-
Tax
2.26
1.06
113.21%
1.66
0.96
72.92%
1.45
1.73
-16.18%
1.64
-0.04
-
PAT
5.85
2.56
128.52%
4.69
2.29
104.80%
3.75
11.64
-67.78%
3.69
-0.13
-
PATM
14.32%
8.22%
11.80%
7.09%
11.36%
19.92%
11.55%
0.00%
EPS
0.15
0.06
150.00%
0.12
0.06
100.00%
0.10
0.30
-66.67%
0.09
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
145.52
135.80
90.71
1.01
5.33
45.12
87.66
9.48
19.78
Net Sales Growth
19.45%
49.71%
8881.19%
-81.05%
-88.19%
-48.53%
824.68%
-52.07%
 
Cost Of Goods Sold
50.47
186.64
55.63
25.06
13.38
31.17
79.21
3.69
17.82
Gross Profit
95.05
-50.84
35.08
-24.05
-8.06
13.95
8.45
5.79
1.96
GP Margin
65.32%
-37.44%
38.67%
-2381.19%
-151.22%
30.92%
9.64%
61.08%
9.91%
Total Expenditure
106.55
102.66
79.72
8.88
8.23
43.18
85.01
8.49
19.40
Power & Fuel Cost
-
0.12
0.17
0.14
0.08
0.05
0.02
0.10
0.04
% Of Sales
-
0.09%
0.19%
13.86%
1.50%
0.11%
0.02%
1.05%
0.20%
Employee Cost
-
1.65
2.24
0.88
1.11
1.19
1.20
0.20
0.71
% Of Sales
-
1.22%
2.47%
87.13%
20.83%
2.64%
1.37%
2.11%
3.59%
Manufacturing Exp.
-
-100.13
9.86
-24.31
-8.34
5.04
2.20
1.74
0.00
% Of Sales
-
-73.73%
10.87%
-2406.93%
-156.47%
11.17%
2.51%
18.35%
0%
General & Admin Exp.
-
5.14
6.80
-0.07
0.92
3.06
-0.56
2.31
0.55
% Of Sales
-
3.78%
7.50%
-6.93%
17.26%
6.78%
-0.64%
24.37%
2.78%
Selling & Distn. Exp.
-
8.43
4.66
6.85
0.52
2.46
2.89
0.40
0.23
% Of Sales
-
6.21%
5.14%
678.22%
9.76%
5.45%
3.30%
4.22%
1.16%
Miscellaneous Exp.
-
0.80
0.36
0.32
0.57
0.21
0.05
0.03
0.05
% Of Sales
-
0.59%
0.40%
31.68%
10.69%
0.47%
0.06%
0.32%
0.25%
EBITDA
38.98
33.14
10.99
-7.87
-2.90
1.94
2.65
0.99
0.38
EBITDA Margin
26.79%
24.40%
12.12%
-779.21%
-54.41%
4.30%
3.02%
10.44%
1.92%
Other Income
9.41
8.58
11.11
2.42
4.01
3.34
3.33
7.40
9.02
Interest
18.16
16.08
4.77
0.00
0.27
4.27
6.23
5.41
6.38
Depreciation
5.24
5.16
1.22
0.11
0.15
0.16
0.23
0.15
0.00
PBT
24.98
20.48
16.11
-5.57
0.69
0.86
-0.49
2.82
3.02
Tax
7.01
5.80
2.56
-1.55
0.77
3.17
-2.75
0.20
0.85
Tax Rate
28.06%
28.32%
15.89%
27.83%
111.59%
368.60%
561.22%
7.09%
28.15%
PAT
17.98
14.67
13.42
-4.06
-0.12
-2.31
2.26
2.62
2.17
PAT before Minority Interest
18.05
14.67
13.42
-4.06
-0.12
-2.31
2.26
2.62
2.17
Minority Interest
0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.36%
10.80%
14.79%
-401.98%
-2.25%
-5.12%
2.58%
27.64%
10.97%
PAT Growth
9.90%
9.31%
-
-
-
-
-13.74%
20.74%
 
EPS
0.46
0.37
0.34
-0.10
0.00
-0.06
0.06
0.07
0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
142.28
127.58
114.18
118.23
118.34
120.69
118.65
115.79
Share Capital
39.39
39.39
39.39
39.39
39.39
39.39
39.39
39.39
Total Reserves
102.89
88.19
74.79
78.84
78.95
81.30
79.27
76.40
Non-Current Liabilities
16.63
2.41
2.97
3.15
9.61
19.56
76.54
57.45
Secured Loans
12.64
0.11
0.00
0.00
9.60
22.63
68.22
47.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
8.18
9.84
Long Term Provisions
0.44
0.33
0.25
0.22
0.22
0.20
0.14
0.00
Current Liabilities
155.41
100.58
62.46
2.53
20.50
3.16
17.18
16.10
Trade Payables
8.68
4.59
8.39
2.01
20.28
2.66
1.07
0.48
Other Current Liabilities
131.54
90.95
52.97
0.16
0.14
0.17
16.10
14.77
Short Term Borrowings
8.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.31
5.04
1.10
0.36
0.07
0.34
0.00
0.85
Total Liabilities
314.27
230.57
179.61
123.91
148.45
143.41
212.37
189.34
Net Block
21.72
25.21
0.24
0.06
0.10
0.13
0.21
0.00
Gross Block
27.96
26.36
0.25
0.16
0.18
0.18
0.24
0.00
Accumulated Depreciation
6.24
1.15
0.01
0.10
0.09
0.05
0.03
0.00
Non Current Assets
30.46
34.18
16.39
13.64
30.58
29.93
42.12
28.55
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.84
0.85
6.56
6.61
30.45
29.77
41.88
26.07
Long Term Loans & Adv.
2.51
1.52
0.93
0.11
0.03
0.03
0.03
2.48
Other Non Current Assets
1.10
0.10
2.05
0.00
0.00
0.00
0.00
0.00
Current Assets
283.81
196.38
163.23
110.28
117.87
113.48
170.25
160.80
Current Investments
0.00
0.00
3.07
0.00
0.00
0.00
0.00
0.00
Inventories
197.34
92.78
98.76
69.58
61.75
72.27
124.39
118.47
Sundry Debtors
1.04
0.63
0.05
0.63
0.33
0.57
0.33
0.39
Cash & Bank
9.40
29.82
11.67
0.72
0.35
1.09
2.63
0.01
Other Current Assets
76.03
7.53
0.08
0.06
55.44
39.56
42.90
41.93
Short Term Loans & Adv.
56.71
65.62
49.61
39.29
55.38
39.54
38.11
41.93
Net Current Assets
128.40
95.80
100.76
107.75
97.37
110.32
153.07
144.69
Total Assets
314.27
230.56
179.62
123.92
148.45
143.41
212.37
189.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-40.47
49.76
13.13
-21.84
24.68
33.92
-3.28
17.20
PBT
20.47
15.98
-5.62
0.65
0.86
-0.69
3.09
2.25
Adjustment
13.73
3.16
-2.13
-3.16
1.15
3.47
-1.27
-2.64
Changes in Working Capital
-71.61
31.93
21.21
-19.18
22.95
31.84
-3.64
17.58
Cash after chg. in Working capital
-37.40
51.07
13.46
-21.69
24.96
34.62
-1.82
17.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.06
-1.31
-0.33
-0.14
-0.28
-0.70
-1.47
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
30.97
-43.98
-2.22
32.13
-8.06
24.69
-7.71
7.44
Net Fixed Assets
-1.59
-26.11
-0.09
0.02
0.00
0.06
-0.24
Net Investments
-0.01
15.44
-3.08
22.61
-3.47
9.08
-15.70
Others
32.57
-33.31
0.95
9.50
-4.59
15.55
8.23
Cash from Financing Activity
5.18
-3.68
0.00
-9.93
-17.36
-60.14
13.62
-24.64
Net Cash Inflow / Outflow
-4.32
2.10
10.90
0.37
-0.74
-1.54
2.62
0.01
Opening Cash & Equivalents
13.72
11.62
0.72
0.35
1.09
2.63
0.01
0.00
Closing Cash & Equivalent
9.40
13.72
11.62
0.72
0.35
1.09
2.63
0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
3.61
3.24
2.90
3.00
3.00
3.06
3.01
2.94
ROA
5.39%
6.54%
-2.68%
-0.09%
-1.58%
1.27%
1.30%
1.15%
ROE
10.88%
11.10%
-3.50%
-0.10%
-1.93%
1.89%
2.23%
1.87%
ROCE
25.07%
17.15%
-4.83%
0.74%
3.78%
3.39%
4.47%
5.43%
Fixed Asset Turnover
5.00
6.82
4.97
31.37
249.17
416.02
39.45
0.00
Receivable days
2.24
1.36
121.87
32.96
3.65
1.88
14.01
7.26
Inventory Days
389.89
385.34
0.00
4499.14
542.00
409.45
4675.85
2186.27
Payable days
12.98
42.57
75.70
303.99
134.30
8.59
42.79
9.21
Cash Conversion Cycle
379.15
344.13
46.17
4228.11
411.34
402.74
4647.07
2184.32
Total Debt/Equity
0.15
0.00
0.00
0.00
0.08
0.19
0.65
0.50
Interest Cover
2.27
4.35
-1275.41
3.44
1.20
0.92
1.52
1.47

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019

News Update:


  • Nila Spaces launches residential development ‘Prana’ in Gujarat
    10th Jul 2025, 15:11 PM

    Nestled within India's most future-ready smart city, the GIFT city, this development signals a bold step forward in how modern India aspires to live and thrive

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.