Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Metal - Non Ferrous

Rating :
67/99

BSE: 530129 | NSE: Not Listed

1711.70
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1715
  •  1723.55
  •  1701.4
  •  1705.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  810
  •  1387720
  •  1723.55
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 513.84
  • 11.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 515.47
  • 0.23%
  • 1.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.39%
  • 1.64%
  • 42.54%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.00%
  • 5.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.01
  • 11.38
  • 4.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.83
  • 17.81
  • 9.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.18
  • 21.42
  • 17.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.93
  • 11.06
  • 12.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 1.38
  • 1.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.81
  • 7.88
  • 8.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
273.99
251.68
8.86%
245.32
245.41
-0.04%
189.98
174.12
9.11%
232.51
251.54
-7.57%
Expenses
256.48
239.05
7.29%
223.10
232.39
-4.00%
175.05
164.82
6.21%
216.85
234.41
-7.49%
EBITDA
17.51
12.63
38.64%
22.22
13.02
70.66%
14.93
9.31
60.37%
15.66
17.13
-8.58%
EBIDTM
6.39%
5.02%
9.06%
5.30%
7.86%
5.34%
6.74%
6.81%
Other Income
0.12
0.03
300.00%
0.05
0.04
25.00%
0.02
0.10
-80.00%
0.04
0.01
300.00%
Interest
0.44
0.36
22.22%
0.73
0.61
19.67%
0.65
0.29
124.14%
0.59
0.36
63.89%
Depreciation
0.96
0.97
-1.03%
0.94
0.95
-1.05%
0.96
0.79
21.52%
0.98
0.75
30.67%
PBT
16.22
11.33
43.16%
20.60
11.49
79.29%
13.34
8.33
60.14%
14.13
16.03
-11.85%
Tax
4.62
2.96
56.08%
5.68
3.38
68.05%
3.64
2.27
60.35%
3.98
4.17
-4.56%
PAT
11.60
8.37
38.59%
14.92
8.11
83.97%
9.71
6.06
60.23%
10.16
11.87
-14.41%
PATM
4.23%
3.33%
6.08%
3.30%
5.11%
3.48%
4.37%
4.72%
EPS
38.84
27.89
39.26%
49.69
27.02
83.90%
32.33
20.19
60.13%
33.83
39.53
-14.42%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
941.80
919.58
837.62
806.32
702.48
536.41
592.67
Net Sales Growth
2.06%
9.78%
3.88%
14.78%
30.96%
-9.49%
 
Cost Of Goods Sold
714.95
710.02
650.17
626.82
536.43
430.67
496.86
Gross Profit
226.85
209.56
187.45
179.51
166.04
105.73
95.81
GP Margin
24.09%
22.79%
22.38%
22.26%
23.64%
19.71%
16.17%
Total Expenditure
871.48
863.37
791.55
770.54
662.89
511.64
571.26
Power & Fuel Cost
-
23.31
23.47
22.89
17.17
10.69
11.08
% Of Sales
-
2.53%
2.80%
2.84%
2.44%
1.99%
1.87%
Employee Cost
-
14.39
12.19
10.24
9.63
8.46
8.15
% Of Sales
-
1.56%
1.46%
1.27%
1.37%
1.58%
1.38%
Manufacturing Exp.
-
105.34
96.65
102.22
91.26
55.11
49.07
% Of Sales
-
11.46%
11.54%
12.68%
12.99%
10.27%
8.28%
General & Admin Exp.
-
3.95
2.44
1.97
1.74
1.37
1.75
% Of Sales
-
0.43%
0.29%
0.24%
0.25%
0.26%
0.30%
Selling & Distn. Exp.
-
5.53
6.08
5.91
6.05
4.40
3.84
% Of Sales
-
0.60%
0.73%
0.73%
0.86%
0.82%
0.65%
Miscellaneous Exp.
-
0.84
0.55
0.49
0.60
0.93
0.52
% Of Sales
-
0.09%
0.07%
0.06%
0.09%
0.17%
0.09%
EBITDA
70.32
56.21
46.07
35.78
39.59
24.77
21.41
EBITDA Margin
7.47%
6.11%
5.50%
4.44%
5.64%
4.62%
3.61%
Other Income
0.23
0.15
0.22
0.19
0.20
0.24
0.26
Interest
2.41
2.21
1.19
2.82
4.02
2.74
4.52
Depreciation
3.84
3.86
2.93
2.76
3.60
3.52
3.66
PBT
64.29
50.29
42.18
30.39
32.17
18.74
13.50
Tax
17.92
13.95
11.02
7.82
8.32
4.97
2.57
Tax Rate
27.87%
27.74%
26.13%
25.73%
25.86%
26.52%
19.04%
PAT
46.39
36.34
31.16
22.57
23.84
13.77
10.93
PAT before Minority Interest
46.45
36.34
31.16
22.57
23.84
13.77
10.93
Minority Interest
0.06
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.93%
3.95%
3.72%
2.80%
3.39%
2.57%
1.84%
PAT Growth
34.82%
16.62%
38.06%
-5.33%
73.13%
25.98%
 
EPS
154.63
121.13
103.87
75.23
79.47
45.90
36.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
264.60
229.86
199.62
177.60
154.23
140.87
Share Capital
3.00
3.00
3.00
3.00
3.00
3.00
Total Reserves
261.60
226.85
196.62
174.60
151.23
137.87
Non-Current Liabilities
14.72
13.76
10.78
13.78
2.97
3.78
Secured Loans
12.46
11.38
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
8.35
11.14
0.45
1.77
Long Term Provisions
0.32
0.24
0.22
0.30
0.33
0.46
Current Liabilities
22.62
8.62
16.62
46.67
60.69
30.49
Trade Payables
3.81
1.25
3.52
2.49
4.55
3.54
Other Current Liabilities
8.06
6.83
5.90
8.20
6.36
17.41
Short Term Borrowings
9.36
0.00
6.87
35.69
49.11
8.97
Short Term Provisions
1.39
0.54
0.33
0.30
0.68
0.57
Total Liabilities
301.94
252.24
227.02
238.05
217.89
175.14
Net Block
61.55
62.14
46.35
46.94
37.95
29.95
Gross Block
107.60
104.42
86.05
84.65
72.55
61.52
Accumulated Depreciation
46.05
42.28
39.70
37.71
34.60
31.57
Non Current Assets
76.98
66.67
50.99
48.65
39.45
31.33
Capital Work in Progress
13.96
3.27
3.31
0.51
0.46
0.37
Non Current Investment
0.23
0.16
0.09
0.03
0.03
0.01
Long Term Loans & Adv.
1.18
1.11
1.09
1.03
1.00
0.99
Other Non Current Assets
0.06
0.00
0.15
0.14
0.01
0.00
Current Assets
224.97
185.57
176.03
189.41
178.45
143.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
110.17
102.33
79.00
116.38
82.42
64.75
Sundry Debtors
91.60
57.85
80.13
60.67
83.12
60.73
Cash & Bank
0.86
9.43
9.17
0.20
0.23
0.43
Other Current Assets
22.34
2.15
0.97
0.94
12.67
17.91
Short Term Loans & Adv.
16.23
13.82
6.77
11.21
9.34
16.05
Net Current Assets
202.35
176.95
159.41
142.74
117.75
113.33
Total Assets
301.95
252.24
227.02
238.06
217.90
175.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-1.05
25.07
50.72
19.63
18.31
12.81
PBT
50.29
42.18
30.39
32.17
18.74
12.95
Adjustment
5.61
4.07
5.61
7.38
6.13
7.45
Changes in Working Capital
-44.13
-10.55
21.48
-10.72
-2.22
-3.41
Cash after chg. in Working capital
11.77
35.69
57.48
28.83
22.65
16.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.88
-10.63
-6.76
-9.23
-4.34
-4.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.06
0.01
0.00
0.03
0.00
0.07
Cash From Investing Activity
-14.24
-18.59
-5.06
-12.75
-11.65
-1.36
Net Fixed Assets
-1.17
-2.53
-1.59
-4.26
-11.12
Net Investments
-0.09
-5.60
-1.61
-7.95
-0.33
Others
-12.98
-10.46
-1.86
-0.54
-0.20
Cash from Financing Activity
6.72
-6.23
-36.70
-6.91
-6.86
-11.13
Net Cash Inflow / Outflow
-8.57
0.26
8.97
-0.03
-0.19
0.32
Opening Cash & Equivalents
9.43
9.17
0.20
0.23
0.43
0.10
Closing Cash & Equivalent
0.86
9.43
9.17
0.20
0.23
0.43

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
880.90
765.16
664.44
591.09
513.24
468.73
ROA
13.12%
13.00%
9.70%
10.46%
7.01%
6.24%
ROE
14.71%
14.52%
11.97%
14.38%
9.34%
7.77%
ROCE
19.91%
19.03%
15.08%
16.80%
11.69%
11.09%
Fixed Asset Turnover
8.67
8.80
9.45
8.94
8.00
9.63
Receivable days
29.66
30.06
31.87
37.36
48.94
37.40
Inventory Days
42.17
39.51
44.22
51.65
50.07
39.88
Payable days
1.30
1.34
1.75
2.39
3.43
2.60
Cash Conversion Cycle
70.53
68.23
74.34
86.61
95.58
74.68
Total Debt/Equity
0.08
0.05
0.08
0.27
0.33
0.15
Interest Cover
23.79
36.46
11.77
9.00
7.83
3.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.