Nintec Systems, 539843, NINSYS Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,319.73
39.33
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,282.82
N/A
13.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

42.00
38.70
27.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

54.06
59.50
15.56

PAT CAGR (%)

10 Years
5 Years
3 Years

51.38
58.60
27.32

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 25.62 23.39 9.53% 26.98 23.20 16.29% 26.15 21.26 23.00% 25.17 20.74 21.36%
Expenses 15.01 16.33 -8.08% 14.37 16.05 -10.47% 16.45 13.10 25.57% 16.39 13.46 21.77%
EBITDA 10.62 7.05 50.64% 12.61 7.15 76.36% 9.70 8.17 18.73% 8.78 7.28 20.60%
EBIDTM 41.43% 30.16% 46.74% 30.82% 37.10% 38.40% 34.87% 35.12%
Other Income 0.69 2.40 -71.25% -1.31 2.07 - 0.05 0.83 -93.98% 0.83 1.00 -17.00%
Interest 0.07 0.07 0.00% 0.13 0.06 116.67% 0.06 0.07 -14.29% 0.07 0.07 0.00%
Depreciation 0.43 0.60 -28.33% 0.64 0.65 -1.54% 0.65 0.63 3.17% 0.63 0.41 53.66%
PBT 10.81 8.79 22.98% 10.54 8.51 23.85% 9.05 8.30 9.04% 8.91 7.80 14.23%
Tax 2.57 2.16 18.98% 2.79 2.07 34.78% 2.29 2.25 1.78% 2.25 1.88 19.68%
PAT 8.24 6.63 24.28% 7.74 6.43 20.37% 6.76 6.05 11.74% 6.66 5.93 12.31%
PATM 32.17% 28.36% 28.69% 27.72% 25.85% 28.45% 26.47% 28.57%
EPS 4.43 3.57 24.09% 4.16 3.46 20.23% 3.63 3.25 11.69% 3.58 3.19 12.23%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 45.86 38.83 18.10% 46.37 37.85 22.51% 43.29 35.19 23.02% 41.69 33.88 23.05%
Expenses 33.98 30.40 11.78% 32.42 29.52 9.82% 32.22 26.31 22.46% 31.45 25.68 22.47%
EBITDA 11.88 8.43 40.93% 13.95 8.33 67.47% 11.06 8.88 24.55% 10.25 8.21 24.85%
EBIDTM 25.90% 21.71% 30.08% 22.00% 25.56% 25.24% 24.58% 24.22%
Other Income 0.69 2.40 -71.25% -1.31 2.07 - 0.05 0.83 -93.98% 0.83 1.00 -17.00%
Interest 0.07 0.07 0.00% 0.13 0.06 116.67% 0.06 0.08 -25.00% 0.07 0.10 -30.00%
Depreciation 0.43 0.60 -28.33% 0.64 0.65 -1.54% 0.65 0.63 3.17% 0.63 0.41 53.66%
PBT 12.07 10.16 18.80% 11.87 9.68 22.62% 10.40 9.01 15.43% 10.37 8.70 19.20%
Tax 2.88 2.51 14.74% 3.13 2.34 33.76% 2.66 2.28 16.67% 2.50 2.19 14.16%
PAT 9.20 7.65 20.26% 8.74 7.35 18.91% 7.75 6.73 15.16% 7.87 6.51 20.89%
PATM 20.05% 19.71% 18.85% 19.41% 17.90% 19.13% 18.88% 19.22%
EPS 4.95 4.12 20.15% 4.71 3.95 19.24% 4.17 3.62 15.19% 4.24 3.51 20.80%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 103.92 101.70 85.85 64.74 32.30 19.81 8.84 7.74 7.83 3.62 3.05 Net Sales Growth 17.30% 18.46% 32.61% 100.43% 63.05% 124.10% 14.21% -1.15% 116.30% 18.69% Cost Of Goods Sold 0.64 0.82 1.06 0.72 0.73 1.03 0.29 0.26 1.14 0.00 0.00 Gross Profit 103.28 100.87 84.79 64.02 31.57 18.77 8.55 7.48 6.69 3.62 3.05 GP Margin 99.39% 99.18% 98.77% 98.89% 97.74% 94.75% 96.72% 96.64% 85.44% 100% 100% Total Expenditure 62.22 66.29 56.89 46.66 26.49 16.38 7.36 6.68 7.16 3.39 2.58 Power & Fuel Cost - 0.46 0.46 0.33 0.20 0.14 0.05 0.04 0.03 0.03 0.03 % Of Sales - 0.45% 0.54% 0.51% 0.62% 0.71% 0.57% 0.52% 0.38% 0.83% 0.98% Employee Cost - 48.81 45.09 35.83 20.59 13.67 6.51 5.46 5.32 2.35 1.79 % Of Sales - 47.99% 52.52% 55.34% 63.75% 69.01% 73.64% 70.54% 67.94% 64.92% 58.69% Manufacturing Exp. - 1.91 1.24 0.43 0.15 0.09 0.01 0.06 0.02 0.02 0.01 % Of Sales - 1.88% 1.44% 0.66% 0.46% 0.45% 0.11% 0.78% 0.26% 0.55% 0.33% General & Admin Exp. - 11.18 8.76 9.11 4.77 1.28 0.49 0.43 0.41 0.27 0.58 % Of Sales - 10.99% 10.20% 14.07% 14.77% 6.46% 5.54% 5.56% 5.24% 7.46% 19.02% Selling & Distn. Exp. - 0.00 0.07 0.08 0.05 0.17 0.00 0.13 0.03 0.06 0.07 % Of Sales - 0% 0.08% 0.12% 0.15% 0.86% 0% 1.68% 0.38% 1.66% 2.30% Miscellaneous Exp. - 3.12 0.21 0.15 0.00 0.00 0.01 0.31 0.21 0.66 0.07 % Of Sales - 3.07% 0.24% 0.23% 0% 0% 0.11% 4.01% 2.68% 18.23% 3.61% EBITDA 41.71 35.41 28.96 18.08 5.81 3.43 1.48 1.06 0.67 0.23 0.47 EBITDA Margin 40.14% 34.82% 33.73% 27.93% 17.99% 17.31% 16.74% 13.70% 8.56% 6.35% 15.41% Other Income 0.26 4.71 4.47 1.71 2.11 0.59 0.50 0.75 0.66 0.61 0.29 Interest 0.33 0.31 0.27 0.03 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Depreciation 2.35 2.52 2.07 1.10 0.54 0.33 0.25 0.14 0.14 0.07 0.11 PBT 39.31 37.28 31.09 18.66 7.39 3.68 1.72 1.66 1.19 0.76 0.64 Tax 9.90 9.48 7.78 4.59 1.84 0.91 0.41 0.38 0.34 0.24 0.20 Tax Rate 25.18% 25.43% 25.02% 24.60% 24.90% 24.73% 23.84% 22.89% 28.57% 31.58% 31.25% PAT 29.40 27.80 23.31 14.07 5.55 2.77 1.31 1.28 0.86 0.52 0.44 PAT before Minority Interest 29.40 27.80 23.31 14.07 5.55 2.77 1.31 1.28 0.86 0.52 0.44 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 28.29% 27.34% 27.15% 21.73% 17.18% 13.98% 14.82% 16.54% 10.98% 14.36% 14.43% PAT Growth 17.41% 19.26% 65.67% 153.51% 100.36% 111.45% 2.34% 48.84% 65.38% 18.18% EPS 15.81 14.95 12.53 7.56 2.98 1.49 0.70 0.69 0.46 0.28 0.24

Description TTM Mar 26 Mar 25 Mar 24
Net Sales 177.21 170.17 139.80 83.05 Net Sales Growth 21.58% 21.72% 68.33% Cost Of Goods Sold 66.71 62.09 50.46 17.14 Gross Profit 110.50 108.08 89.34 65.90 GP Margin 62.35% 63.51% 63.91% 79.35% Total Expenditure 130.07 129.23 106.92 63.18 Power & Fuel Cost - 0.46 0.46 0.33 % Of Sales - 0.27% 0.33% 0.40% Employee Cost - 48.81 45.09 35.83 % Of Sales - 28.68% 32.25% 43.14% Manufacturing Exp. - 1.91 1.24 0.43 % Of Sales - 1.12% 0.89% 0.52% General & Admin Exp. - 12.85 9.38 9.21 % Of Sales - 7.55% 6.71% 11.09% Selling & Distn. Exp. - 0.00 0.07 0.08 % Of Sales - 0% 0.05% 0.10% Miscellaneous Exp. - 3.12 0.21 0.15 % Of Sales - 1.83% 0.15% 0.18% EBITDA 47.14 40.94 32.88 19.87 EBITDA Margin 26.60% 24.06% 23.52% 23.93% Other Income 0.26 4.71 4.47 1.71 Interest 0.33 0.32 0.30 0.03 Depreciation 2.35 2.52 2.07 1.10 PBT 44.71 42.81 34.99 20.44 Tax 11.17 10.80 8.67 4.93 Tax Rate 24.98% 25.23% 24.78% 24.12% PAT 33.56 32.01 26.32 15.51 PAT before Minority Interest 33.56 32.01 26.32 15.51 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 18.94% 18.81% 18.83% 18.68% PAT Growth 18.84% 21.62% 69.70% EPS 18.04 17.21 14.15 8.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 81.73 56.80 33.52 19.37 13.90 11.29 10.01 8.74 7.86 7.45 Share Capital 18.58 18.58 18.58 10.32 6.88 6.88 6.88 6.88 6.88 6.88 Total Reserves 63.15 38.23 14.95 9.05 7.02 4.41 3.13 1.86 0.98 0.57 Non-Current Liabilities 3.05 2.47 2.76 0.45 0.39 0.21 0.15 0.13 0.11 0.01 Secured Loans 1.89 2.11 2.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.17 0.93 0.75 0.61 0.59 0.33 0.21 0.15 0.12 0.02 Current Liabilities 18.47 13.11 8.91 5.57 2.74 1.19 0.90 1.21 0.54 0.51 Trade Payables 1.64 0.77 0.62 1.33 0.34 0.54 0.37 0.75 0.24 0.25 Other Current Liabilities 2.57 0.84 0.77 0.55 0.38 0.10 0.07 0.08 0.04 0.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 14.26 11.50 7.52 3.69 2.02 0.55 0.46 0.38 0.27 0.22 Total Liabilities 103.25 72.38 45.19 25.39 17.03 12.69 11.06 10.08 8.51 7.97 Net Block 5.46 7.39 4.07 1.77 0.81 0.38 0.64 0.28 0.36 0.19 Gross Block 12.66 12.07 6.69 3.29 1.80 1.11 1.11 0.61 0.55 0.31 Accumulated Depreciation 7.20 4.69 2.62 1.52 0.99 0.72 0.47 0.33 0.19 0.12 Non Current Assets 5.79 7.66 4.34 1.89 0.84 0.41 0.67 2.76 2.69 2.37 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.09 0.09 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.24 0.19 0.18 0.12 0.03 0.03 0.03 0.03 0.03 0.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.45 2.30 2.16 Current Assets 97.46 64.72 40.86 23.50 16.19 12.28 10.39 7.33 5.83 5.42 Current Investments 36.18 20.41 17.67 5.66 9.38 7.71 5.58 2.80 5.22 4.86 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 15.14 10.62 8.63 3.60 1.16 0.49 1.29 3.63 0.05 0.03 Cash & Bank 33.94 24.13 8.42 11.34 4.36 3.29 2.79 0.35 0.17 0.20 Other Current Assets 12.19 0.73 0.13 0.10 1.30 0.78 0.75 0.56 0.39 0.34 Short Term Loans & Adv. 11.14 8.84 6.02 2.80 1.21 0.76 0.71 0.54 0.38 0.26 Net Current Assets 78.99 51.61 31.95 17.93 13.45 11.09 9.49 6.12 5.28 4.91 Total Assets 103.25 72.38 45.20 25.39 17.03 12.69 11.06 10.09 8.52 7.96

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 91.63 61.35 34.96 Share Capital 18.58 18.58 18.58 Total Reserves 73.05 42.77 16.38 Non-Current Liabilities 3.05 2.47 2.76 Secured Loans 1.89 2.11 2.36 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 1.17 0.93 0.75 Current Liabilities 47.74 48.95 21.90 Trade Payables 29.35 35.86 13.25 Other Current Liabilities 2.74 1.01 0.79 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 15.66 12.07 7.86 Total Liabilities 142.42 112.77 59.62 Net Block 5.46 7.39 4.07 Gross Block 12.66 12.07 6.69 Accumulated Depreciation 7.20 4.69 2.62 Non Current Assets 5.70 7.57 4.24 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.24 0.19 0.18 Other Non Current Assets 0.00 0.00 0.00 Current Assets 136.72 105.19 55.38 Current Investments 36.18 20.41 17.67 Inventories 0.00 0.00 0.00 Sundry Debtors 49.14 49.01 22.44 Cash & Bank 38.80 26.20 9.11 Other Current Assets 12.60 0.73 0.13 Short Term Loans & Adv. 11.55 8.84 6.04 Net Current Assets 88.98 56.25 33.48 Total Assets 142.42 112.76 59.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 23.68 22.34 9.32 4.08 1.30 0.16 -0.13 -0.40 -0.28 -2.19 PBT 37.28 31.09 18.66 7.39 3.68 1.72 1.66 1.19 0.76 0.64 Adjustment -0.13 0.28 0.20 -0.19 -0.40 -0.12 -0.36 -0.48 -0.54 -0.16 Changes in Working Capital -3.20 -1.68 -4.70 -2.18 -1.52 -1.02 -1.08 -0.87 -0.30 -2.61 Cash after chg. in Working capital 33.96 29.69 14.16 5.02 1.77 0.58 0.22 -0.16 -0.07 -2.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.27 -7.35 -4.85 -0.94 -0.47 -0.42 -0.34 -0.25 -0.21 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.43 -6.14 -14.57 2.91 -0.23 0.35 -0.02 0.59 0.27 0.22 Net Fixed Assets -0.59 -5.38 -3.40 -1.49 -0.69 0.00 -0.50 -0.06 -0.24 -0.06 Net Investments -15.77 -2.74 -12.10 3.72 -1.67 -2.13 -2.78 2.42 -0.36 -0.80 Others 2.93 1.98 0.93 0.68 2.13 2.48 3.26 -1.77 0.87 1.08 Cash from Financing Activity -0.44 -0.49 2.32 0.00 0.00 0.00 0.00 0.00 -0.01 1.87 Net Cash Inflow / Outflow 9.81 15.71 -2.92 6.99 1.06 0.51 -0.14 0.18 -0.03 -0.10 Opening Cash & Equivalents 24.13 8.42 11.34 4.36 3.29 2.79 2.93 0.17 0.20 0.29 Closing Cash & Equivalent 33.94 24.13 8.42 11.34 4.36 3.29 2.79 0.35 0.17 0.20

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity 26.46 23.73 9.91 PBT 42.81 34.99 20.44 Adjustment 1.02 0.38 0.18 Changes in Working Capital -6.18 -3.61 -5.87 Cash after chg. in Working capital 37.64 31.75 14.75 Interest Paid 0.00 0.00 0.00 Tax Paid -11.18 -8.02 -4.85 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -13.43 -6.14 -14.47 Net Fixed Assets -0.59 -5.38 Net Investments -15.77 -2.74 Others 2.93 1.98 Cash from Financing Activity -0.44 -0.49 2.34 Net Cash Inflow / Outflow 12.60 17.10 -2.23 Opening Cash & Equivalents 26.20 9.11 11.34 Closing Cash & Equivalent 38.80 26.20 9.11

Financial Ratios

Standalone /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 44.00 30.58 18.05 10.43 7.48 10.94 14.55 12.70 11.43 10.58 ROA 31.66% 39.65% 39.87% 26.17% 18.66% 11.02% 12.10% 9.21% 6.30% 6.56% ROE 40.13% 51.62% 53.22% 33.37% 22.01% 12.29% 13.65% 10.32% 6.86% 7.17% ROCE 52.75% 66.17% 67.68% 44.42% 29.27% 16.18% 17.73% 14.41% 10.19% 10.49% Fixed Asset Turnover 8.23 9.15 12.97 12.69 13.65 7.96 8.98 13.49 8.42 11.02 Receivable days 46.23 40.91 34.46 26.86 15.22 36.76 115.89 85.62 3.87 39.64 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 535.33 240.54 491.79 417.67 155.11 570.34 33.57 26.97 35.02 30.18 Cash Conversion Cycle -489.10 -199.62 -457.33 -390.81 -139.89 -533.58 82.32 58.65 -31.15 9.46 Total Debt/Equity 0.02 0.04 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 119.65 116.80 608.93 2309.19 1602.87 5742.67 -929.22 441.00 79.53 113.36

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 49.33 33.02 18.82 ROA 25.09% 30.54% 26.02% ROE 41.85% 54.66% 44.38% ROCE 54.96% 70.04% 54.88% Fixed Asset Turnover 13.76 14.91 12.42 Receivable days 105.26 93.26 98.62 Inventory Days 0.00 0.00 0.00 Payable days 191.67 177.62 282.10 Cash Conversion Cycle -86.41 -84.35 -183.48 Total Debt/Equity 0.02 0.03 0.07 Interest Cover 132.89 117.37 614.92

Top Investors:

tecthink b.v.

atharva singh

nigam bharatbhai shah

vibha krishna singh

infinium motors (gujarat) pvt ltd

debarati mitra

gujarat natural resources limited

vibha mehta

sonal rahul gadiya

bharat bhupendrakumar thaker

Annual Reports:

News Update:

Nintec Systems - Quarterly Results
11th Aug 2026, 00:00 AM

Read More
NINtec Systems delivers AI Platform for Europe's leading automotive marketplace
29th Jul 2026, 16:58 PM

This is one of several enterprise AI deployments in the company's current portfolio
Read More
NINtec Systems’ arm enters into contract with Finland-based Client
19th Jun 2026, 16:15 PM

The value of the contract is approximately EUR 1.10 million
Read More

Nintec Systems Ltd.

IT - Software

BSE: 539843 | NSE: NINSYS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Nintec Systems Ltd.

IT - Software

BSE: 539843 | NSE: NINSYS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: