Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Batteries

Rating :
59/99

BSE: 504058 | NSE: NIPPOBATRY

1193.30
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1119.70
  •  1225.00
  •  1105.00
  •  1109.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  340689
  •  4000.51
  •  1225.00
  •  484.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 445.39
  • 14.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 511.42
  • 2.10%
  • 1.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.35%
  • 3.20%
  • 23.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 7.02
  • 8.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 20.27
  • 7.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -34.28
  • -37.06
  • -60.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.63
  • 15.08
  • 11.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 1.36
  • 1.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.85
  • 5.66
  • 4.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
128.67
110.61
16.33%
154.56
149.08
3.68%
159.90
140.43
13.86%
88.68
108.06
-17.93%
Expenses
119.52
96.54
23.80%
134.76
130.85
2.99%
137.97
118.52
16.41%
82.30
101.58
-18.98%
EBITDA
9.16
14.07
-34.90%
19.80
18.23
8.61%
21.93
21.90
0.14%
6.39
6.48
-1.39%
EBIDTM
7.12%
12.72%
12.81%
12.23%
13.72%
15.60%
7.20%
6.00%
Other Income
4.97
4.13
20.34%
5.52
4.09
34.96%
4.33
4.23
2.36%
3.59
3.32
8.13%
Interest
3.04
4.60
-33.91%
3.30
4.05
-18.52%
3.25
4.34
-25.12%
3.69
3.58
3.07%
Depreciation
3.15
3.17
-0.63%
3.19
3.12
2.24%
3.12
3.02
3.31%
3.12
2.91
7.22%
PBT
7.93
-18.79
-
18.83
15.15
24.29%
19.89
18.78
5.91%
3.17
3.32
-4.52%
Tax
3.04
-3.30
-
7.67
4.36
75.92%
5.53
5.61
-1.43%
1.07
1.34
-20.15%
PAT
4.89
-15.49
-
11.17
10.79
3.52%
14.36
13.17
9.04%
2.09
1.98
5.56%
PATM
3.80%
-14.01%
7.22%
7.24%
8.98%
9.38%
2.36%
1.83%
EPS
13.41
-46.45
-
27.39
20.73
32.13%
31.84
26.59
19.74%
8.37
2.88
190.62%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
531.81
508.17
443.23
394.14
377.67
361.91
Net Sales Growth
4.65%
14.65%
12.45%
4.36%
4.35%
 
Cost Of Goods Sold
296.74
288.54
265.78
227.35
228.84
225.75
Gross Profit
235.07
219.63
177.45
166.79
148.83
136.16
GP Margin
44.20%
43.22%
40.04%
42.32%
39.41%
37.62%
Total Expenditure
474.55
447.49
402.12
351.76
347.01
337.80
Power & Fuel Cost
-
5.72
5.17
4.65
4.99
4.77
% Of Sales
-
1.13%
1.17%
1.18%
1.32%
1.32%
Employee Cost
-
70.12
60.00
52.29
45.70
36.95
% Of Sales
-
13.80%
13.54%
13.27%
12.10%
10.21%
Manufacturing Exp.
-
12.54
11.16
10.46
10.09
14.07
% Of Sales
-
2.47%
2.52%
2.65%
2.67%
3.89%
General & Admin Exp.
-
30.96
26.99
26.10
26.06
22.60
% Of Sales
-
6.09%
6.09%
6.62%
6.90%
6.24%
Selling & Distn. Exp.
-
32.88
25.98
26.90
28.18
26.00
% Of Sales
-
6.47%
5.86%
6.82%
7.46%
7.18%
Miscellaneous Exp.
-
6.73
7.04
4.01
3.16
7.67
% Of Sales
-
1.32%
1.59%
1.02%
0.84%
2.12%
EBITDA
57.28
60.68
41.11
42.38
30.66
24.11
EBITDA Margin
10.77%
11.94%
9.28%
10.75%
8.12%
6.66%
Other Income
18.41
15.77
16.93
15.29
15.71
18.00
Interest
13.28
16.57
12.09
4.94
5.65
6.41
Depreciation
12.58
12.21
10.65
9.36
7.92
7.55
PBT
49.82
47.67
35.29
43.37
32.79
28.15
Tax
17.31
8.01
8.72
12.38
11.67
14.95
Tax Rate
34.75%
43.44%
24.71%
28.55%
35.59%
53.11%
PAT
32.51
1.40
18.42
22.34
19.18
14.17
PAT before Minority Interest
30.38
10.44
26.57
30.99
21.12
13.20
Minority Interest
-2.13
-9.04
-8.15
-8.65
-1.94
0.97
PAT Margin
6.11%
0.28%
4.16%
5.67%
5.08%
3.92%
PAT Growth
211.10%
-92.40%
-17.55%
16.48%
35.36%
 
EPS
85.55
3.68
48.47
58.79
50.47
37.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
214.29
222.47
213.24
202.17
175.44
Share Capital
3.75
3.75
3.75
3.75
3.75
Total Reserves
210.54
218.72
209.49
198.42
171.69
Non-Current Liabilities
58.11
58.04
30.38
29.69
50.18
Secured Loans
31.07
35.92
10.83
1.00
30.82
Unsecured Loans
3.40
3.89
0.00
9.73
0.00
Long Term Provisions
6.11
5.34
4.42
3.15
2.77
Current Liabilities
207.76
178.50
172.97
91.85
88.23
Trade Payables
69.16
56.37
57.24
25.74
17.74
Other Current Liabilities
62.80
63.50
77.78
28.72
29.82
Short Term Borrowings
70.60
52.58
34.27
34.38
27.44
Short Term Provisions
5.20
6.04
3.67
3.01
13.23
Total Liabilities
510.95
481.08
430.75
329.18
310.76
Net Block
188.41
181.58
162.61
158.05
133.55
Gross Block
224.44
205.60
178.46
299.95
267.77
Accumulated Depreciation
36.04
24.02
15.85
141.90
134.22
Non Current Assets
206.38
211.95
193.24
169.50
136.91
Capital Work in Progress
0.80
4.77
14.25
2.12
0.61
Non Current Investment
0.00
0.01
0.01
0.01
0.00
Long Term Loans & Adv.
2.18
1.71
2.32
1.46
2.75
Other Non Current Assets
14.99
23.89
14.05
7.86
0.00
Current Assets
304.58
269.12
237.51
159.68
173.84
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
87.58
62.08
49.27
51.57
44.57
Sundry Debtors
115.91
136.76
125.16
85.05
79.82
Cash & Bank
55.38
51.12
50.71
13.06
35.75
Other Current Assets
45.71
0.58
1.04
0.80
13.70
Short Term Loans & Adv.
44.72
18.58
11.33
9.19
10.81
Net Current Assets
96.81
90.62
64.54
67.83
85.61
Total Assets
510.96
481.07
430.75
329.18
310.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
9.72
-19.24
37.75
44.02
37.32
PBT
18.45
35.29
43.48
32.76
28.15
Adjustment
10.70
7.03
1.36
-0.09
5.39
Changes in Working Capital
-12.90
-48.45
5.29
23.03
12.49
Cash after chg. in Working capital
16.25
-6.12
50.13
55.69
46.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.52
-13.12
-12.38
-11.67
-8.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.04
-4.97
-13.14
-20.45
-20.79
Net Fixed Assets
-2.61
0.91
116.06
-13.37
Net Investments
0.00
0.00
-8.05
-6.65
Others
2.65
-5.88
-121.15
-0.43
Cash from Financing Activity
-9.25
28.64
-17.51
-29.88
-11.25
Net Cash Inflow / Outflow
0.51
4.43
7.11
-6.31
5.28
Opening Cash & Equivalents
19.33
16.87
8.69
14.50
30.46
Closing Cash & Equivalent
21.15
19.33
16.87
8.69
35.75

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
571.45
593.24
568.64
539.13
467.84
ROA
2.11%
5.83%
8.16%
6.60%
4.25%
ROE
4.78%
12.20%
14.92%
11.19%
7.52%
ROCE
10.49%
15.61%
18.44%
15.93%
14.79%
Fixed Asset Turnover
2.36
2.31
1.69
1.48
1.50
Receivable days
90.74
107.84
95.08
71.73
72.36
Inventory Days
53.75
45.85
45.61
41.83
40.40
Payable days
52.24
53.20
45.34
23.92
20.73
Cash Conversion Cycle
92.24
100.48
95.36
89.64
92.04
Total Debt/Equity
0.57
0.49
0.29
0.23
0.33
Interest Cover
2.11
3.92
9.77
6.81
5.39

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.