Nifty
Sensex
:
:
18443.00
62016.35
-69.75 (-0.38%)
-277.29 (-0.45%)

Batteries

Rating :
47/99

BSE: 504058 | NSE: NIPPOBATRY

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 340.43
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 432.61
  • 1.10%
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.35%
  • 4.62%
  • 27.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.92
  • 7.66
  • 3.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.52
  • -9.24
  • -15.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.15
  • -17.55
  • 82.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.28
  • 12.93
  • 14.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.14
  • 1.20
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.12
  • 5.44
  • 5.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
148.95
172.13
-13.47%
130.70
104.99
24.49%
121.34
128.67
-5.70%
171.72
154.56
11.10%
Expenses
144.54
154.08
-6.19%
131.50
99.58
32.05%
126.77
119.52
6.07%
163.71
134.76
21.48%
EBITDA
4.41
18.04
-75.55%
-0.80
5.41
-
-5.42
9.16
-
8.01
19.80
-59.55%
EBIDTM
2.96%
10.48%
-0.61%
5.15%
-4.47%
7.12%
4.67%
12.81%
Other Income
1.28
4.08
-68.63%
1.14
3.61
-68.42%
2.55
4.97
-48.69%
8.52
5.52
54.35%
Interest
2.53
2.64
-4.17%
2.37
2.81
-15.66%
2.28
3.04
-25.00%
2.99
3.30
-9.39%
Depreciation
3.59
3.28
9.45%
3.52
3.17
11.04%
3.26
3.15
3.49%
3.46
3.19
8.46%
PBT
-0.44
16.19
-
-5.55
3.04
-
-8.41
7.93
-
10.08
18.83
-46.47%
Tax
0.25
4.63
-94.60%
-1.12
0.98
-
-1.39
3.04
-
3.29
7.67
-57.11%
PAT
-0.69
11.56
-
-4.43
2.07
-
-7.02
4.89
-
6.79
11.17
-39.21%
PATM
-0.46%
6.72%
-3.39%
1.97%
-5.79%
3.80%
3.96%
7.22%
EPS
0.11
11.77
-99.07%
-2.74
3.99
-
-8.98
6.70
-
3.81
13.70
-72.19%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
572.71
570.18
531.81
508.17
443.23
394.14
377.67
361.91
Net Sales Growth
2.21%
7.21%
4.65%
14.65%
12.45%
4.36%
4.35%
 
Cost Of Goods Sold
364.26
341.57
296.74
288.54
265.78
227.35
228.84
225.75
Gross Profit
208.45
228.61
235.07
219.63
177.45
166.79
148.83
136.16
GP Margin
36.40%
40.09%
44.20%
43.22%
40.04%
42.32%
39.41%
37.62%
Total Expenditure
566.52
544.08
475.06
447.49
402.12
351.76
347.01
337.80
Power & Fuel Cost
-
6.42
6.32
5.72
5.17
4.65
4.99
4.77
% Of Sales
-
1.13%
1.19%
1.13%
1.17%
1.18%
1.32%
1.32%
Employee Cost
-
83.01
76.72
70.12
60.00
52.29
45.70
36.95
% Of Sales
-
14.56%
14.43%
13.80%
13.54%
13.27%
12.10%
10.21%
Manufacturing Exp.
-
14.69
13.70
12.54
11.16
10.46
10.09
14.07
% Of Sales
-
2.58%
2.58%
2.47%
2.52%
2.65%
2.67%
3.89%
General & Admin Exp.
-
41.64
29.95
30.96
26.99
26.10
26.06
22.60
% Of Sales
-
7.30%
5.63%
6.09%
6.09%
6.62%
6.90%
6.24%
Selling & Distn. Exp.
-
50.98
46.57
32.88
25.98
26.90
28.18
26.00
% Of Sales
-
8.94%
8.76%
6.47%
5.86%
6.82%
7.46%
7.18%
Miscellaneous Exp.
-
5.77
5.06
6.73
7.04
4.01
3.16
7.67
% Of Sales
-
1.01%
0.95%
1.32%
1.59%
1.02%
0.84%
2.12%
EBITDA
6.20
26.10
56.75
60.68
41.11
42.38
30.66
24.11
EBITDA Margin
1.08%
4.58%
10.67%
11.94%
9.28%
10.75%
8.12%
6.66%
Other Income
13.49
18.76
18.41
15.77
16.93
15.29
15.71
18.00
Interest
10.17
10.77
12.76
16.57
12.09
4.94
5.65
6.41
Depreciation
13.83
13.18
12.58
12.21
10.65
9.36
7.92
7.55
PBT
-4.32
20.91
49.82
47.67
35.29
43.37
32.79
28.15
Tax
1.03
7.51
17.30
8.01
8.72
12.38
11.67
14.95
Tax Rate
-23.84%
35.92%
34.73%
43.44%
24.71%
28.55%
35.59%
53.11%
PAT
-5.35
8.51
30.37
1.40
18.42
22.34
19.18
14.17
PAT before Minority Interest
-5.01
13.40
32.51
10.44
26.57
30.99
21.12
13.20
Minority Interest
0.34
-4.89
-2.14
-9.04
-8.15
-8.65
-1.94
0.97
PAT Margin
-0.93%
1.49%
5.71%
0.28%
4.16%
5.67%
5.08%
3.92%
PAT Growth
-118.02%
-71.98%
2,069.29%
-92.40%
-17.55%
16.48%
35.36%
 
EPS
-7.13
11.35
40.49
1.87
24.56
29.79
25.57
18.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
240.20
242.00
214.29
222.47
213.24
202.17
175.44
Share Capital
3.75
3.75
3.75
3.75
3.75
3.75
3.75
Total Reserves
236.45
238.25
210.54
218.72
209.49
198.42
171.69
Non-Current Liabilities
68.81
64.25
58.11
58.04
30.38
29.69
50.18
Secured Loans
33.33
31.71
31.07
35.92
10.83
1.00
30.82
Unsecured Loans
4.15
4.15
3.40
3.89
0.00
9.73
0.00
Long Term Provisions
10.76
9.31
6.11
5.34
4.42
3.15
2.77
Current Liabilities
166.93
176.26
193.04
178.50
172.97
91.85
88.23
Trade Payables
58.96
62.99
69.16
56.37
57.24
25.74
17.74
Other Current Liabilities
46.20
51.99
48.08
63.50
77.78
28.72
29.82
Short Term Borrowings
53.97
51.37
70.60
52.58
34.27
34.38
27.44
Short Term Provisions
7.80
9.91
5.20
6.04
3.67
3.01
13.23
Total Liabilities
511.43
513.15
496.23
481.08
430.75
329.18
310.76
Net Block
215.47
181.83
188.41
181.58
162.61
158.05
133.55
Gross Block
274.59
230.40
224.34
205.60
178.46
299.95
267.77
Accumulated Depreciation
59.11
48.57
35.94
24.02
15.85
141.90
134.22
Non Current Assets
222.09
186.11
191.66
211.95
193.24
169.50
136.91
Capital Work in Progress
1.96
1.42
0.80
4.77
14.25
2.12
0.61
Non Current Investment
0.27
0.00
0.00
0.01
0.01
0.01
0.00
Long Term Loans & Adv.
4.23
2.69
2.18
1.71
2.32
1.46
2.75
Other Non Current Assets
0.15
0.16
0.27
23.89
14.05
7.86
0.00
Current Assets
289.33
327.04
304.58
269.12
237.51
159.68
173.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
116.45
87.21
87.58
62.08
49.27
51.57
44.57
Sundry Debtors
94.72
150.79
115.91
136.76
125.16
85.05
79.82
Cash & Bank
31.55
44.43
55.38
51.12
50.71
13.06
35.75
Other Current Assets
46.63
3.35
0.99
0.58
12.37
9.99
13.70
Short Term Loans & Adv.
42.61
41.26
44.72
18.58
11.33
9.19
10.81
Net Current Assets
122.40
150.78
111.54
90.62
64.54
67.83
85.61
Total Assets
511.42
513.15
496.24
481.07
430.75
329.18
310.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
35.04
10.82
9.72
-19.24
37.75
44.02
37.32
PBT
20.91
49.82
18.45
35.29
43.48
32.76
28.15
Adjustment
11.97
8.35
10.70
7.03
1.36
-0.09
5.39
Changes in Working Capital
8.83
-37.04
-12.90
-48.45
5.29
23.03
12.49
Cash after chg. in Working capital
41.72
21.12
16.25
-6.12
50.13
55.69
46.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.68
-10.30
-6.52
-13.12
-12.38
-11.67
-8.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-35.41
4.67
0.04
-4.97
-13.14
-20.45
-20.79
Net Fixed Assets
-45.21
-2.67
-2.61
0.91
116.06
-13.37
Net Investments
0.00
0.00
0.00
0.00
-8.05
-6.65
Others
9.80
7.34
2.65
-5.88
-121.15
-0.43
Cash from Financing Activity
-19.74
-10.36
-9.25
28.64
-17.51
-29.88
-11.25
Net Cash Inflow / Outflow
-20.11
5.13
0.51
4.43
7.11
-6.31
5.28
Opening Cash & Equivalents
26.28
21.15
19.33
16.87
8.69
14.50
30.46
Closing Cash & Equivalent
6.17
26.28
21.15
19.33
16.87
8.69
35.75

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
320.26
322.66
285.72
593.24
568.64
539.13
467.84
ROA
2.62%
6.44%
2.14%
5.83%
8.16%
6.60%
4.25%
ROE
5.56%
14.25%
4.78%
12.20%
14.92%
11.19%
7.52%
ROCE
8.69%
17.85%
10.49%
15.61%
18.44%
15.93%
14.79%
Fixed Asset Turnover
2.26
2.34
2.36
2.31
1.69
1.48
1.50
Receivable days
78.58
91.52
90.74
107.84
95.08
71.73
72.36
Inventory Days
65.19
59.98
53.75
45.85
45.61
41.83
40.40
Payable days
65.15
81.27
52.24
53.20
45.34
23.92
20.73
Cash Conversion Cycle
78.61
70.24
92.24
100.48
95.36
89.64
92.04
Total Debt/Equity
0.52
0.51
0.57
0.49
0.29
0.23
0.33
Interest Cover
2.94
4.91
2.11
3.92
9.77
6.81
5.39

News Update:


  • Indo National’s arm launches proprietary New Gen Rail Product Portfolio for High Speed Trains
    26th Sep 2022, 12:40 PM

    These new proprietary products have been designed and developed by Kineco’s inhouse Product Design & Development Centre, spearheaded by global experts of train technologies

    Read More
  • Indo-National’s arm bags Rs 113 crore order for modular interiors of ‘Vande Bharat’ trains
    19th Sep 2022, 09:58 AM

    Kineco was also awarded with the largest order of 68 Train Fronts of the same Vande Bharat Trains

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.