Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Batteries

Rating :
49/99

BSE: 504058 | NSE: NIPPOBATRY

383.00
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  367.00
  •  394.95
  •  367.00
  •  370.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2894
  •  10.87
  •  641.20
  •  363.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 285.60
  • 14.24
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 364.37
  • 1.64%
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.35%
  • 4.84%
  • 27.19%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 2.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.32
  • 7.09
  • 6.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.47
  • 13.31
  • 6.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.62
  • 9.63
  • 18.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.12
  • 12.96
  • 12.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.06
  • 1.25
  • 1.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.47
  • 5.19
  • 4.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
171.72
154.56
11.10%
172.13
159.90
7.65%
104.99
88.68
18.39%
128.67
110.61
16.33%
Expenses
163.71
134.76
21.48%
154.08
137.97
11.68%
99.61
82.30
21.03%
119.52
96.54
23.80%
EBITDA
8.01
19.80
-59.55%
18.04
21.93
-17.74%
5.38
6.39
-15.81%
9.16
14.07
-34.90%
EBIDTM
4.67%
12.81%
10.48%
13.72%
5.13%
7.20%
7.12%
12.72%
Other Income
8.52
5.52
54.35%
4.08
4.33
-5.77%
3.61
3.59
0.56%
4.97
4.13
20.34%
Interest
2.99
3.30
-9.39%
2.64
3.25
-18.77%
2.78
3.69
-24.66%
3.04
4.60
-33.91%
Depreciation
3.46
3.19
8.46%
3.28
3.12
5.13%
3.17
3.12
1.60%
3.15
3.17
-0.63%
PBT
10.08
18.83
-46.47%
16.19
19.89
-18.60%
3.04
3.17
-4.10%
7.93
-18.79
-
Tax
3.29
7.67
-57.11%
4.63
5.53
-16.27%
0.98
1.07
-8.41%
3.04
-3.30
-
PAT
6.79
11.17
-39.21%
11.56
14.36
-19.50%
2.07
2.10
-1.43%
4.89
-15.49
-
PATM
3.96%
7.22%
6.72%
8.98%
1.97%
2.36%
3.80%
-14.01%
EPS
3.81
13.70
-72.19%
11.77
15.92
-26.07%
3.99
4.18
-4.55%
6.70
-23.22
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
577.51
531.81
508.17
443.23
394.14
377.67
361.91
Net Sales Growth
12.41%
4.65%
14.65%
12.45%
4.36%
4.35%
 
Cost Of Goods Sold
335.91
296.74
288.54
265.78
227.35
228.84
225.75
Gross Profit
241.60
235.07
219.63
177.45
166.79
148.83
136.16
GP Margin
41.84%
44.20%
43.22%
40.04%
42.32%
39.41%
37.62%
Total Expenditure
536.92
474.54
447.49
402.12
351.76
347.01
337.80
Power & Fuel Cost
-
6.32
5.72
5.17
4.65
4.99
4.77
% Of Sales
-
1.19%
1.13%
1.17%
1.18%
1.32%
1.32%
Employee Cost
-
76.72
70.12
60.00
52.29
45.70
36.95
% Of Sales
-
14.43%
13.80%
13.54%
13.27%
12.10%
10.21%
Manufacturing Exp.
-
13.70
12.54
11.16
10.46
10.09
14.07
% Of Sales
-
2.58%
2.47%
2.52%
2.65%
2.67%
3.89%
General & Admin Exp.
-
29.95
30.96
26.99
26.10
26.06
22.60
% Of Sales
-
5.63%
6.09%
6.09%
6.62%
6.90%
6.24%
Selling & Distn. Exp.
-
46.57
32.88
25.98
26.90
28.18
26.00
% Of Sales
-
8.76%
6.47%
5.86%
6.82%
7.46%
7.18%
Miscellaneous Exp.
-
4.54
6.73
7.04
4.01
3.16
7.67
% Of Sales
-
0.85%
1.32%
1.59%
1.02%
0.84%
2.12%
EBITDA
40.59
57.27
60.68
41.11
42.38
30.66
24.11
EBITDA Margin
7.03%
10.77%
11.94%
9.28%
10.75%
8.12%
6.66%
Other Income
21.18
18.41
15.77
16.93
15.29
15.71
18.00
Interest
11.45
13.28
16.57
12.09
4.94
5.65
6.41
Depreciation
13.06
12.58
12.21
10.65
9.36
7.92
7.55
PBT
37.24
49.82
47.67
35.29
43.37
32.79
28.15
Tax
11.94
17.30
8.01
8.72
12.38
11.67
14.95
Tax Rate
32.06%
34.73%
43.44%
24.71%
28.55%
35.59%
53.11%
PAT
25.31
30.37
1.40
18.42
22.34
19.18
14.17
PAT before Minority Interest
20.02
32.51
10.44
26.57
30.99
21.12
13.20
Minority Interest
-5.29
-2.14
-9.04
-8.15
-8.65
-1.94
0.97
PAT Margin
4.38%
5.71%
0.28%
4.16%
5.67%
5.08%
3.92%
PAT Growth
108.48%
2,069.29%
-92.40%
-17.55%
16.48%
35.36%
 
EPS
33.75
40.49
1.87
24.56
29.79
25.57
18.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
242.00
214.29
222.47
213.24
202.17
175.44
Share Capital
3.75
3.75
3.75
3.75
3.75
3.75
Total Reserves
238.25
210.54
218.72
209.49
198.42
171.69
Non-Current Liabilities
64.64
58.11
58.04
30.38
29.69
50.18
Secured Loans
32.85
31.07
35.92
10.83
1.00
30.82
Unsecured Loans
3.40
3.40
3.89
0.00
9.73
0.00
Long Term Provisions
9.31
6.11
5.34
4.42
3.15
2.77
Current Liabilities
175.85
193.04
178.50
172.97
91.85
88.23
Trade Payables
62.99
69.16
56.37
57.24
25.74
17.74
Other Current Liabilities
33.28
48.08
63.50
77.78
28.72
29.82
Short Term Borrowings
69.70
70.60
52.58
34.27
34.38
27.44
Short Term Provisions
9.90
5.20
6.04
3.67
3.01
13.23
Total Liabilities
513.13
496.23
481.08
430.75
329.18
310.76
Net Block
181.83
188.41
181.58
162.61
158.05
133.55
Gross Block
230.32
224.34
205.60
178.46
299.95
267.77
Accumulated Depreciation
48.49
35.94
24.02
15.85
141.90
134.22
Non Current Assets
186.11
191.66
211.95
193.24
169.50
136.91
Capital Work in Progress
1.42
0.80
4.77
14.25
2.12
0.61
Non Current Investment
0.00
0.00
0.01
0.01
0.01
0.00
Long Term Loans & Adv.
2.63
2.18
1.71
2.32
1.46
2.75
Other Non Current Assets
0.22
0.27
23.89
14.05
7.86
0.00
Current Assets
327.03
304.58
269.12
237.51
159.68
173.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
87.21
87.58
62.08
49.27
51.57
44.57
Sundry Debtors
150.79
115.91
136.76
125.16
85.05
79.82
Cash & Bank
44.43
55.38
51.12
50.71
13.06
35.75
Other Current Assets
44.59
0.99
0.58
1.04
9.99
13.70
Short Term Loans & Adv.
43.49
44.72
18.58
11.33
9.19
10.81
Net Current Assets
151.17
111.54
90.62
64.54
67.83
85.61
Total Assets
513.14
496.24
481.07
430.75
329.18
310.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
9.89
9.72
-19.24
37.75
44.02
37.32
PBT
49.82
18.45
35.29
43.48
32.76
28.15
Adjustment
7.96
10.70
7.03
1.36
-0.09
5.39
Changes in Working Capital
-32.34
-12.90
-48.45
5.29
23.03
12.49
Cash after chg. in Working capital
25.43
16.25
-6.12
50.13
55.69
46.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.54
-6.52
-13.12
-12.38
-11.67
-8.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.36
0.04
-4.97
-13.14
-20.45
-20.79
Net Fixed Assets
-2.67
-2.61
0.91
116.06
-13.37
Net Investments
0.00
0.00
0.00
-8.05
-6.65
Others
11.03
2.65
-5.88
-121.15
-0.43
Cash from Financing Activity
-12.60
-9.25
28.64
-17.51
-29.88
-11.25
Net Cash Inflow / Outflow
5.65
0.51
4.43
7.11
-6.31
5.28
Opening Cash & Equivalents
21.15
19.33
16.87
8.69
14.50
30.46
Closing Cash & Equivalent
26.28
21.15
19.33
16.87
8.69
35.75

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
322.66
285.72
593.24
568.64
539.13
467.84
ROA
6.44%
2.14%
5.83%
8.16%
6.60%
4.25%
ROE
14.25%
4.78%
12.20%
14.92%
11.19%
7.52%
ROCE
18.00%
10.49%
15.61%
18.44%
15.93%
14.79%
Fixed Asset Turnover
2.34
2.36
2.31
1.69
1.48
1.50
Receivable days
91.52
90.74
107.84
95.08
71.73
72.36
Inventory Days
59.98
53.75
45.85
45.61
41.83
40.40
Payable days
81.27
52.24
53.20
45.34
23.92
20.73
Cash Conversion Cycle
70.24
92.24
100.48
95.36
89.64
92.04
Total Debt/Equity
0.51
0.57
0.49
0.29
0.23
0.33
Interest Cover
4.75
2.11
3.92
9.77
6.81
5.39

News Update:


  • Indo-National - Quarterly Results
    11th Feb 2022, 12:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.