Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Batteries

Rating :
54/99

BSE: 504058 | NSE: NIPPOBATRY

628.80
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  592.70
  •  649.75
  •  590.00
  •  601.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51068
  •  318.09
  •  857.80
  •  316.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 451.91
  • 97.94
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 567.69
  • 0.83%
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.35%
  • 5.16%
  • 27.18%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 2.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.56
  • 5.23
  • 2.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.44
  • -18.66
  • -23.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.45
  • -44.51
  • -69.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.56
  • 10.56
  • 12.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 1.23
  • 1.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.01
  • 10.00
  • 14.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
168.32
149.19
12.82%
171.50
148.95
15.14%
131.85
130.70
0.88%
143.19
121.34
18.01%
Expenses
155.10
142.72
8.67%
163.82
144.54
13.34%
129.71
131.50
-1.36%
138.64
126.77
9.36%
EBITDA
13.22
6.47
104.33%
7.69
4.41
74.38%
2.14
-0.80
-
4.55
-5.42
-
EBIDTM
7.86%
4.33%
4.48%
2.96%
1.62%
-0.61%
3.18%
-4.47%
Other Income
2.75
0.68
304.41%
2.61
1.28
103.91%
2.14
1.14
87.72%
2.36
2.55
-7.45%
Interest
3.37
3.10
8.71%
3.78
2.53
49.41%
3.32
2.37
40.08%
3.17
2.28
39.04%
Depreciation
4.49
5.26
-14.64%
4.38
3.59
22.01%
4.11
3.52
16.76%
4.55
3.26
39.57%
PBT
8.12
-1.22
-
2.14
-0.44
-
-3.16
-5.55
-
-0.81
-8.41
-
Tax
2.27
0.03
7,466.67%
-0.89
0.25
-
0.17
-1.12
-
0.82
-1.39
-
PAT
5.84
-1.25
-
3.04
-0.69
-
-3.33
-4.43
-
-1.62
-7.03
-
PATM
3.47%
-0.84%
1.77%
-0.46%
-2.52%
-3.39%
-1.13%
-5.79%
EPS
4.59
-1.49
-
5.73
0.11
5,109.09%
-0.70
-2.74
-
-3.47
-8.98
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
614.86
572.03
570.18
531.81
508.17
443.23
394.14
377.67
361.91
Net Sales Growth
11.76%
0.32%
7.21%
4.65%
14.65%
12.45%
4.36%
4.35%
 
Cost Of Goods Sold
367.81
363.22
341.57
296.74
288.54
265.78
227.35
228.84
225.75
Gross Profit
247.05
208.81
228.61
235.07
219.63
177.45
166.79
148.83
136.16
GP Margin
40.18%
36.50%
40.09%
44.20%
43.22%
40.04%
42.32%
39.41%
37.62%
Total Expenditure
587.27
557.39
544.08
475.06
447.49
402.12
351.76
347.01
337.80
Power & Fuel Cost
-
6.05
6.42
6.32
5.72
5.17
4.65
4.99
4.77
% Of Sales
-
1.06%
1.13%
1.19%
1.13%
1.17%
1.18%
1.32%
1.32%
Employee Cost
-
79.77
83.01
76.72
70.12
60.00
52.29
45.70
36.95
% Of Sales
-
13.95%
14.56%
14.43%
13.80%
13.54%
13.27%
12.10%
10.21%
Manufacturing Exp.
-
13.96
14.69
13.70
12.54
11.16
10.46
10.09
14.07
% Of Sales
-
2.44%
2.58%
2.58%
2.47%
2.52%
2.65%
2.67%
3.89%
General & Admin Exp.
-
37.69
41.64
29.95
30.96
26.99
26.10
26.06
22.60
% Of Sales
-
6.59%
7.30%
5.63%
6.09%
6.09%
6.62%
6.90%
6.24%
Selling & Distn. Exp.
-
47.58
50.98
46.57
32.88
25.98
26.90
28.18
26.00
% Of Sales
-
8.32%
8.94%
8.76%
6.47%
5.86%
6.82%
7.46%
7.18%
Miscellaneous Exp.
-
9.12
5.77
5.06
6.73
7.04
4.01
3.16
7.67
% Of Sales
-
1.59%
1.01%
0.95%
1.32%
1.59%
1.02%
0.84%
2.12%
EBITDA
27.60
14.64
26.10
56.75
60.68
41.11
42.38
30.66
24.11
EBITDA Margin
4.49%
2.56%
4.58%
10.67%
11.94%
9.28%
10.75%
8.12%
6.66%
Other Income
9.86
5.46
18.76
18.41
15.77
16.93
15.29
15.71
18.00
Interest
13.64
11.17
10.77
12.76
16.57
12.09
4.94
5.65
6.41
Depreciation
17.53
16.93
13.18
12.58
12.21
10.65
9.36
7.92
7.55
PBT
6.29
-8.01
20.91
49.82
47.67
35.29
43.37
32.79
28.15
Tax
2.37
-0.02
7.51
17.30
8.01
8.72
12.38
11.67
14.95
Tax Rate
37.68%
0.25%
35.92%
34.73%
43.44%
24.71%
28.55%
35.59%
53.11%
PAT
3.93
-5.42
8.51
30.37
1.40
18.42
22.34
19.18
14.17
PAT before Minority Interest
4.62
-7.99
13.40
32.51
10.44
26.57
30.99
21.12
13.20
Minority Interest
0.69
2.57
-4.89
-2.14
-9.04
-8.15
-8.65
-1.94
0.97
PAT Margin
0.64%
-0.95%
1.49%
5.71%
0.28%
4.16%
5.67%
5.08%
3.92%
PAT Growth
129.33%
-
-71.98%
2,069.29%
-92.40%
-17.55%
16.48%
35.36%
 
EPS
5.24
-7.23
11.35
40.49
1.87
24.56
29.79
25.57
18.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
231.48
240.20
242.00
214.29
222.47
213.24
202.17
175.44
Share Capital
3.75
3.75
3.75
3.75
3.75
3.75
3.75
3.75
Total Reserves
227.73
236.45
238.25
210.54
218.72
209.49
198.42
171.69
Non-Current Liabilities
56.50
68.81
64.25
58.11
58.04
30.38
29.69
50.18
Secured Loans
23.24
33.33
31.71
31.07
35.92
10.83
1.00
30.82
Unsecured Loans
5.65
4.15
4.15
3.40
3.89
0.00
9.73
0.00
Long Term Provisions
10.84
10.76
9.31
6.11
5.34
4.42
3.15
2.77
Current Liabilities
196.36
166.93
176.26
193.04
178.50
172.97
91.85
88.23
Trade Payables
69.13
58.96
62.99
69.16
56.37
57.24
25.74
17.74
Other Current Liabilities
35.08
46.20
51.99
48.08
63.50
77.78
28.72
29.82
Short Term Borrowings
85.80
53.97
51.37
70.60
52.58
34.27
34.38
27.44
Short Term Provisions
6.35
7.80
9.91
5.20
6.04
3.67
3.01
13.23
Total Liabilities
514.77
511.43
513.15
496.23
481.08
430.75
329.18
310.76
Net Block
225.90
215.47
181.83
188.41
181.58
162.61
158.05
133.55
Gross Block
295.28
274.59
230.40
224.34
205.60
178.46
299.95
267.77
Accumulated Depreciation
69.37
59.11
48.57
35.94
24.02
15.85
141.90
134.22
Non Current Assets
235.89
222.09
186.11
191.66
211.95
193.24
169.50
136.91
Capital Work in Progress
4.40
1.96
1.42
0.80
4.77
14.25
2.12
0.61
Non Current Investment
0.01
0.27
0.00
0.00
0.01
0.01
0.01
0.00
Long Term Loans & Adv.
4.99
4.23
2.69
2.18
1.71
2.32
1.46
2.75
Other Non Current Assets
0.59
0.15
0.16
0.27
23.89
14.05
7.86
0.00
Current Assets
278.88
289.33
327.04
304.58
269.12
237.51
159.68
173.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
87.55
116.45
87.21
87.58
62.08
49.27
51.57
44.57
Sundry Debtors
125.55
94.72
150.79
115.91
136.76
125.16
85.05
79.82
Cash & Bank
23.38
31.55
44.43
55.38
51.12
50.71
13.06
35.75
Other Current Assets
42.40
4.02
3.35
0.99
19.16
12.37
9.99
13.70
Short Term Loans & Adv.
37.06
42.61
41.26
44.72
18.58
11.33
9.19
10.81
Net Current Assets
82.52
122.40
150.78
111.54
90.62
64.54
67.83
85.61
Total Assets
514.77
511.42
513.15
496.24
481.07
430.75
329.18
310.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
35.95
35.04
10.82
9.72
-19.24
37.75
44.02
37.32
PBT
-8.01
20.91
49.82
18.45
35.29
43.48
32.76
28.15
Adjustment
26.46
11.97
8.35
10.70
7.03
1.36
-0.09
5.39
Changes in Working Capital
21.07
8.83
-37.04
-12.90
-48.45
5.29
23.03
12.49
Cash after chg. in Working capital
39.52
41.72
21.12
16.25
-6.12
50.13
55.69
46.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.57
-6.68
-10.30
-6.52
-13.12
-12.38
-11.67
-8.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.61
-35.41
4.67
0.04
-4.97
-13.14
-20.45
-20.79
Net Fixed Assets
-10.22
-45.21
-2.67
-2.61
0.91
116.06
-13.37
Net Investments
-26.04
0.00
0.00
0.00
0.00
-8.05
-6.65
Others
8.65
9.80
7.34
2.65
-5.88
-121.15
-0.43
Cash from Financing Activity
-9.42
-19.74
-10.36
-9.25
28.64
-17.51
-29.88
-11.25
Net Cash Inflow / Outflow
-1.09
-20.11
5.13
0.51
4.43
7.11
-6.31
5.28
Opening Cash & Equivalents
6.17
26.28
21.15
19.33
16.87
8.69
14.50
30.46
Closing Cash & Equivalent
5.08
6.17
26.28
21.15
19.33
16.87
8.69
35.75

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
308.64
320.26
322.66
285.72
593.24
568.64
539.13
467.84
ROA
-1.56%
2.62%
6.44%
2.14%
5.83%
8.16%
6.60%
4.25%
ROE
-3.39%
5.56%
14.25%
4.78%
12.20%
14.92%
11.19%
7.52%
ROCE
0.87%
8.69%
17.85%
10.49%
15.61%
18.44%
15.93%
14.79%
Fixed Asset Turnover
2.01
2.26
2.34
2.36
2.31
1.69
1.48
1.50
Receivable days
70.27
78.58
91.52
90.74
107.84
95.08
71.73
72.36
Inventory Days
65.08
65.19
59.98
53.75
45.85
45.61
41.83
40.40
Payable days
64.36
65.15
81.27
52.24
53.20
45.34
23.92
20.73
Cash Conversion Cycle
71.00
78.61
70.24
92.24
100.48
95.36
89.64
92.04
Total Debt/Equity
0.57
0.52
0.51
0.57
0.49
0.29
0.23
0.33
Interest Cover
0.28
2.94
4.91
2.11
3.92
9.77
6.81
5.39

News Update:


  • Indo-National - Quarterly Results
    9th Feb 2024, 14:27 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.