PBT
10.60
45.65
0.65
27.97
31.16
32.35
31.89
40.12
18.29
4.20
Adjustment
-4.75
-10.17
6.06
5.33
4.49
4.11
2.98
-3.22
5.41
7.34
Changes in Working Capital
17.24
-36.83
13.15
-14.38
6.21
10.60
16.37
-13.90
-16.75
13.27
Cash after chg. in Working capital
23.09
-1.35
19.86
18.92
41.86
47.06
51.24
23.00
6.95
24.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.32
-8.13
-3.01
-11.07
-9.24
-5.72
-8.70
-9.88
-5.06
-1.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00