Nifty

:

24471.70

Sensex

:

78154.25

-112.10 (-0.46%)
-388.19 (-0.49%)

Login

Nifty
Sensex

:
:

24471.70
78154.25

-112.10 (-0.46%)
-388.19 (-0.49%)

Niraj Ispat Industries Ltd.

Plastic Products

Rating :

N/A

BSE: Not Listed | NSE: NIRAJISPAT

Watchlist

NSE BSE

211.00

11-Aug-2026

Open
High
Low
Previous Close

201
211
199.41
199.41

Volume
Traded Value (lacs)
52 Week High
52 Week Low

25
5067.97
485.75
155

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.66
7.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.20
N/A
0.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-6.46
-5.76
3.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.19
3.40
14.62

PAT CAGR (%)

10 Years
5 Years
3 Years

5.94
16.65
25.99

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.89 1.00 -11.00% 0.79 0.79 0.00% 0.98 1.03 -4.85% 0.95 0.90 5.56%
Expenses 0.70 0.72 -2.78% 0.59 0.59 0.00% 0.71 0.79 -10.13% 0.72 0.72 0.00%
EBITDA 0.20 0.28 -28.57% 0.21 0.20 5.00% 0.27 0.24 12.50% 0.23 0.18 27.78%
EBIDTM 22.17% 28.01% 26.36% 25.51% 27.77% 22.86% 24.26% 20.35%
Other Income 0.38 0.28 35.71% 0.37 0.28 32.14% 0.36 0.28 28.57% 0.35 0.23 52.17%
Interest 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0 0.01 0.00 0
Depreciation 0.04 0.04 0.00% 0.04 0.04 0.00% 0.04 0.04 0.00% 0.04 0.04 0.00%
PBT 0.54 0.51 5.88% 0.53 0.43 23.26% 0.59 0.47 25.53% 0.54 0.37 45.95%
Tax 0.15 0.21 -28.57% 0.13 0.03 333.33% 0.16 0.12 33.33% 0.14 0.09 55.56%
PAT 0.39 0.30 30.00% 0.40 0.41 -2.44% 0.43 0.36 19.44% 0.40 0.28 42.86%
PATM 43.56% 30.02% 50.44% 51.65% 44.15% 34.53% 42.33% 30.53%
EPS 6.48 4.98 30.12% 6.67 6.78 -1.62% 7.23 5.92 22.13% 6.72 4.60 46.09%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 3.62 3.72 3.26 5.57 4.87 3.56 5.00 5.96 6.52 7.06 Net Sales Growth - -2.69% 14.11% -41.47% 14.37% 36.80% -28.80% -16.11% -8.59% -7.65% Cost Of Goods Sold - 1.70 1.82 1.71 2.76 2.92 2.02 2.57 3.31 3.72 3.86 Gross Profit - 1.92 1.90 1.55 2.81 1.95 1.54 2.42 2.65 2.80 3.20 GP Margin - 53.04% 51.08% 47.55% 50.45% 40.04% 43.26% 48.40% 44.46% 42.94% 45.33% Total Expenditure - 2.71 2.82 2.80 3.87 4.10 3.26 4.38 5.04 5.31 5.51 Power & Fuel Cost - 0.24 0.23 0.22 0.29 0.34 0.35 0.49 0.45 0.47 0.52 % Of Sales - 6.63% 6.18% 6.75% 5.21% 6.98% 9.83% 9.80% 7.55% 7.21% 7.37% Employee Cost - 0.46 0.41 0.43 0.31 0.29 0.38 0.50 0.47 0.49 0.39 % Of Sales - 12.71% 11.02% 13.19% 5.57% 5.95% 10.67% 10.0% 7.89% 7.52% 5.52% Manufacturing Exp. - 0.20 0.24 0.28 0.35 0.39 0.34 0.60 0.58 0.42 0.46 % Of Sales - 5.52% 6.45% 8.59% 6.28% 8.01% 9.55% 12.00% 9.73% 6.44% 6.52% General & Admin Exp. - 0.10 0.09 0.13 0.13 0.14 0.15 0.18 0.20 0.16 0.22 % Of Sales - 2.76% 2.42% 3.99% 2.33% 2.87% 4.21% 3.60% 3.36% 2.45% 3.12% Selling & Distn. Exp. - 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.06 % Of Sales - 0.28% 0.27% 0.31% 0.36% 0.41% 0.56% 0.40% 0.34% 0.31% 0.85% Miscellaneous Exp. - 0.00 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.02 0.06 % Of Sales - 0% 0.54% 0.61% 0% 0% 0% 0% 0% 0.31% 0.14% EBITDA - 0.91 0.90 0.46 1.70 0.77 0.30 0.62 0.92 1.21 1.55 EBITDA Margin - 25.14% 24.19% 14.11% 30.52% 15.81% 8.43% 12.40% 15.44% 18.56% 21.95% Other Income - 1.46 1.06 0.82 0.70 0.46 0.49 0.60 0.48 0.62 0.52 Interest - 0.02 0.01 0.01 0.01 0.06 0.05 0.14 0.25 0.24 0.36 Depreciation - 0.15 0.17 0.17 0.17 0.17 0.29 0.30 0.30 0.31 0.30 PBT - 2.20 1.78 1.10 2.23 1.01 0.46 0.77 0.85 1.27 1.41 Tax - 0.57 0.45 0.29 0.56 0.26 0.11 0.25 0.19 0.31 0.48 Tax Rate - 25.91% 25.28% 26.36% 25.11% 25.74% 23.91% 32.47% 22.35% 24.41% 34.53% PAT - 1.62 1.34 0.81 1.67 0.75 0.35 0.52 0.66 0.96 0.91 PAT before Minority Interest - 1.62 1.34 0.81 1.67 0.75 0.35 0.52 0.66 0.96 0.91 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 44.75% 36.02% 24.85% 29.98% 15.40% 9.83% 10.40% 11.07% 14.72% 12.89% PAT Growth - 20.90% 65.43% -51.50% 122.67% 114.29% -32.69% -21.21% -31.25% 5.49% EPS - 27.00 22.33 13.50 27.83 12.50 5.83 8.67 11.00 16.00 15.17

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 15.93 14.31 12.97 12.16 10.49 9.74 9.39 8.87 8.21 7.06 Share Capital 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 Total Reserves 15.33 13.71 12.37 11.56 9.89 9.14 8.79 8.27 7.61 6.46 Non-Current Liabilities 4.38 4.29 1.48 1.49 1.55 3.25 3.68 6.54 6.76 5.98 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 2.40 Unsecured Loans 4.26 4.15 1.33 1.32 1.37 3.07 3.47 6.31 6.42 3.25 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.36 1.50 0.98 1.23 2.02 1.18 1.03 0.89 1.51 2.65 Trade Payables 0.92 0.86 0.74 0.97 1.61 0.88 0.69 0.51 1.00 1.59 Other Current Liabilities 0.08 0.12 0.10 0.10 0.15 0.16 0.12 0.17 0.14 0.68 Short Term Borrowings 0.30 0.41 0.12 0.06 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.06 0.11 0.02 0.10 0.26 0.14 0.22 0.21 0.36 0.38 Total Liabilities 21.67 20.10 15.43 14.88 14.06 14.17 14.10 16.30 16.48 15.69 Net Block 1.03 1.16 1.30 1.48 1.65 1.80 2.05 2.36 2.54 2.85 Gross Block 1.03 1.16 3.30 1.48 3.32 3.30 2.05 2.36 3.15 6.78 Accumulated Depreciation 0.00 0.00 2.00 0.00 1.67 1.50 0.00 0.00 0.61 3.93 Non Current Assets 1.40 1.52 1.64 1.81 1.96 2.11 2.36 2.69 2.87 2.96 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.26 0.26 0.25 0.24 0.23 0.23 0.23 0.23 0.23 0.00 Long Term Loans & Adv. 0.10 0.10 0.09 0.08 0.08 0.08 0.08 0.11 0.11 0.11 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 20.27 18.58 13.79 13.07 12.10 12.06 11.74 13.61 13.60 12.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Inventories 0.34 0.27 0.28 0.23 0.25 0.24 0.24 0.10 0.24 0.38 Sundry Debtors 0.64 0.59 0.39 0.74 0.83 0.68 0.61 0.98 0.82 0.57 Cash & Bank 0.01 0.03 0.01 0.02 0.07 0.15 0.10 0.15 0.14 0.04 Other Current Assets 19.28 0.01 0.01 0.01 10.95 10.99 10.79 12.38 12.41 11.71 Short Term Loans & Adv. 19.27 17.69 13.09 12.07 10.93 10.97 10.78 12.37 12.38 11.71 Net Current Assets 18.92 17.08 12.81 11.84 10.08 10.88 10.71 12.72 12.10 10.08 Total Assets 21.67 20.10 15.43 14.88 14.06 14.17 14.10 16.30 16.47 15.69

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -1.41 -4.12 -0.88 -0.73 1.23 0.06 2.33 0.10 -0.53 1.01 PBT 2.20 1.78 1.10 2.23 1.01 0.46 0.77 0.85 1.27 1.40 Adjustment -1.28 -0.88 -0.64 -0.52 -0.23 -0.15 -0.15 0.07 0.11 0.16 Changes in Working Capital -1.74 -4.56 -1.03 -1.87 0.71 -0.11 1.98 -0.61 -1.54 -0.16 Cash after chg. in Working capital -0.83 -3.66 -0.57 -0.17 1.48 0.20 2.60 0.32 -0.15 1.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.58 -0.46 -0.29 -0.56 -0.26 -0.14 -0.22 -0.21 -0.36 -0.38 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.01 0.00 -0.02 0.00 0.00 0.00 -0.06 0.00 -0.02 0.00 Cash From Investing Activity 1.43 1.03 0.82 0.69 0.44 0.45 0.60 0.36 0.44 0.00 Net Fixed Assets 0.13 2.14 -1.82 1.84 -0.02 -1.25 0.31 0.79 3.63 -0.50 Net Investments 0.00 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 -0.21 0.00 Others 1.30 -1.10 2.65 -1.14 0.46 1.70 0.29 -0.43 -2.98 0.50 Cash from Financing Activity -0.03 3.11 0.05 0.00 -1.76 -0.45 -2.97 -0.44 0.18 -1.38 Net Cash Inflow / Outflow -0.02 0.02 0.00 -0.05 -0.09 0.05 -0.05 0.02 0.09 -0.37 Opening Cash & Equivalents 0.03 0.01 0.02 0.07 0.15 0.10 0.15 0.14 0.04 0.41 Closing Cash & Equivalent 0.01 0.03 0.01 0.02 0.07 0.15 0.10 0.15 0.14 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 265.50 238.43 216.16 202.66 174.86 162.32 156.54 147.82 136.90 117.59 ROA 7.78% 7.52% 5.35% 11.53% 5.33% 2.45% 3.44% 4.00% 5.96% 5.82% ROE 10.74% 9.79% 6.45% 14.73% 7.44% 3.63% 5.73% 7.67% 12.56% 13.83% ROCE 11.29% 10.78% 7.96% 17.63% 8.66% 3.96% 6.50% 7.37% 10.89% 13.32% Fixed Asset Turnover 3.30 1.67 1.36 2.32 1.47 1.33 2.27 2.16 1.32 1.10 Receivable days 61.84 47.93 63.45 51.69 56.52 65.91 58.03 55.05 38.71 42.48 Inventory Days 31.06 27.33 28.52 15.56 18.42 24.63 12.43 10.45 17.14 22.04 Payable days 191.60 161.46 182.35 170.01 155.59 141.70 46.96 54.00 87.75 112.37 Cash Conversion Cycle -98.69 -86.20 -90.38 -102.76 -80.65 -51.16 23.50 11.50 -31.90 -47.85 Total Debt/Equity 0.29 0.32 0.11 0.11 0.13 0.32 0.37 0.71 0.79 0.86 Interest Cover 96.12 182.99 105.59 179.22 17.58 9.69 6.53 4.33 6.25 4.88

Top Investors:

vijay kumar agarwal

jagmohan nayyar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback