Nifty
Sensex
:
:
25795.15
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
45/99

BSE: 532722 | NSE: NITCO

110.34
24-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  113.9
  •  114.83
  •  109.08
  •  112.78
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  156181
  •  17325233.74
  •  163.95
  •  93

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,526.53
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,721.09
  • N/A
  • 10.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.21%
  • 56.15%
  • 17.63%
  • FII
  • DII
  • Others
  • 2.3%
  • 0.00%
  • 7.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.27
  • -0.78
  • -6.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.12
  • -6.52
  • -1.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.54
  • 40.19
  • 69.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -9.03
  • -15.18
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 93.63
  • -35.83
  • -43.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
150.22
70.22
113.93%
93.53
71.78
30.30%
84.62
80.48
5.14%
66.01
80.53
-18.03%
Expenses
100.60
81.02
24.17%
99.68
93.38
6.75%
89.65
94.62
-5.25%
78.78
82.70
-4.74%
EBITDA
49.62
-10.79
-
-6.15
-21.59
-
-5.02
-14.14
-
-12.77
-2.17
-
EBIDTM
33.03%
-15.37%
-6.57%
-30.08%
-5.94%
-17.57%
-19.34%
-2.70%
Other Income
3.47
1.16
199.14%
10.18
0.76
1,239.47%
0.55
0.56
-1.79%
1.46
1.83
-20.22%
Interest
2.53
26.74
-90.54%
3.38
25.38
-86.68%
12.67
24.23
-47.71%
27.39
23.97
14.27%
Depreciation
3.11
7.15
-56.50%
3.55
7.25
-51.03%
169.88
7.34
2,214.44%
7.22
7.33
-1.50%
PBT
47.45
-43.52
-
-2.90
-53.47
-
-660.17
-45.15
-
-34.61
-31.65
-
Tax
0.00
0.00
0
0.01
-0.06
-
0.00
0.00
0
0.00
0.00
0
PAT
47.45
-43.52
-
-2.90
-53.41
-
-660.17
-45.15
-
-34.61
-31.65
-
PATM
31.59%
-61.97%
-3.10%
-74.41%
-780.12%
-56.10%
-52.43%
-39.30%
EPS
2.08
-6.06
-
-0.12
-7.65
-
-91.87
-6.07
-
-4.82
-4.40
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
394.38
314.39
325.22
383.69
410.61
326.96
460.41
594.51
609.57
715.75
831.58
Net Sales Growth
30.15%
-3.33%
-15.24%
-6.56%
25.58%
-28.99%
-22.56%
-2.47%
-14.83%
-13.93%
 
Cost Of Goods Sold
251.39
238.20
257.33
307.40
327.46
251.98
347.60
347.20
307.68
399.53
444.06
Gross Profit
142.99
76.19
67.89
76.29
83.15
74.98
112.80
247.31
301.89
316.21
387.52
GP Margin
36.26%
24.23%
20.88%
19.88%
20.25%
22.93%
24.50%
41.60%
49.53%
44.18%
46.60%
Total Expenditure
368.71
349.13
368.09
421.02
449.89
375.63
557.00
596.23
606.00
692.01
813.06
Power & Fuel Cost
-
4.26
4.45
4.12
2.78
2.66
12.48
68.22
97.04
84.04
95.20
% Of Sales
-
1.36%
1.37%
1.07%
0.68%
0.81%
2.71%
11.47%
15.92%
11.74%
11.45%
Employee Cost
-
53.80
55.87
53.73
53.35
50.97
79.14
84.30
85.27
81.25
77.66
% Of Sales
-
17.11%
17.18%
14.00%
12.99%
15.59%
17.19%
14.18%
13.99%
11.35%
9.34%
Manufacturing Exp.
-
10.15
9.48
7.01
6.28
3.60
9.45
33.70
50.44
49.88
69.62
% Of Sales
-
3.23%
2.91%
1.83%
1.53%
1.10%
2.05%
5.67%
8.27%
6.97%
8.37%
General & Admin Exp.
-
22.60
18.81
18.03
19.09
14.28
25.75
28.07
27.88
29.63
33.69
% Of Sales
-
7.19%
5.78%
4.70%
4.65%
4.37%
5.59%
4.72%
4.57%
4.14%
4.05%
Selling & Distn. Exp.
-
18.50
14.20
21.11
27.74
20.37
25.16
29.68
32.20
42.66
87.58
% Of Sales
-
5.88%
4.37%
5.50%
6.76%
6.23%
5.46%
4.99%
5.28%
5.96%
10.53%
Miscellaneous Exp.
-
1.62
7.95
9.62
13.19
31.76
57.42
5.06
5.48
5.01
87.58
% Of Sales
-
0.52%
2.44%
2.51%
3.21%
9.71%
12.47%
0.85%
0.90%
0.70%
0.63%
EBITDA
25.68
-34.74
-42.87
-37.33
-39.28
-48.67
-96.59
-1.72
3.57
23.74
18.52
EBITDA Margin
6.51%
-11.05%
-13.18%
-9.73%
-9.57%
-14.89%
-20.98%
-0.29%
0.59%
3.32%
2.23%
Other Income
15.66
13.35
4.86
4.55
7.47
3.12
8.93
2.00
5.07
1.87
1.50
Interest
45.97
70.19
95.53
73.35
64.33
53.62
23.22
22.42
14.13
8.31
12.07
Depreciation
183.76
187.79
29.16
29.26
30.00
30.75
30.54
39.23
80.53
49.67
62.54
PBT
-650.23
-279.36
-162.70
-135.39
-126.14
-129.92
-141.42
-61.37
-86.03
-32.37
-54.60
Tax
0.01
0.01
0.27
0.01
0.00
10.03
1.23
-1.32
-22.92
1.19
1.20
Tax Rate
0.00%
0.00%
-0.17%
-0.01%
0.00%
-7.72%
-1.73%
2.15%
-14.16%
-3.68%
-2.10%
PAT
-650.23
-741.16
-162.97
-151.25
-126.13
-136.86
-47.44
-53.66
188.89
-33.36
-60.18
PAT before Minority Interest
-650.10
-741.21
-162.97
-151.25
-126.14
-139.94
-72.20
-60.06
184.76
-33.55
-58.33
Minority Interest
0.13
0.05
0.00
0.00
0.01
3.08
24.76
6.40
4.13
0.19
-1.85
PAT Margin
-164.87%
-235.75%
-50.11%
-39.42%
-30.72%
-41.86%
-10.30%
-9.03%
30.99%
-4.66%
-7.24%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-28.38
-32.35
-7.11
-6.60
-5.51
-5.97
-2.07
-2.34
8.24
-1.46
-2.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
246.62
-512.17
-349.27
-198.32
-72.57
63.75
111.72
165.22
-129.32
-98.03
Share Capital
228.72
71.86
71.86
71.86
71.86
71.86
71.86
71.86
54.70
54.70
Total Reserves
-36.09
-584.03
-421.13
-270.18
-144.43
-8.11
22.36
75.87
-184.02
-152.73
Non-Current Liabilities
278.90
202.38
202.66
202.51
460.08
559.47
750.80
823.13
496.46
692.75
Secured Loans
273.45
200.00
200.00
200.03
457.23
557.57
748.97
819.88
470.36
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
661.37
Long Term Provisions
1.55
1.79
1.60
2.15
2.15
1.86
1.79
1.90
1.83
2.36
Current Liabilities
395.65
1,010.41
934.83
837.13
552.90
419.36
434.42
342.34
1,097.19
917.20
Trade Payables
92.80
158.09
159.22
142.85
126.38
166.03
207.09
166.12
166.35
182.33
Other Current Liabilities
301.97
851.95
773.32
690.88
423.11
233.65
208.44
157.34
799.76
601.71
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
16.27
15.49
15.25
129.23
130.20
Short Term Provisions
0.88
0.36
2.29
3.40
3.42
3.41
3.40
3.63
1.85
2.95
Total Liabilities
921.12
683.37
770.97
824.08
923.18
1,028.42
1,307.54
1,347.69
1,485.46
1,531.09
Net Block
136.67
313.81
341.36
367.62
396.44
457.94
518.43
548.08
624.07
665.63
Gross Block
903.16
1,051.81
1,051.54
1,049.88
1,050.11
1,047.61
1,043.00
1,034.45
1,031.12
1,023.54
Accumulated Depreciation
603.82
737.99
710.17
682.25
653.67
589.66
524.58
486.37
407.06
357.92
Non Current Assets
198.49
367.62
395.70
421.54
450.28
515.82
594.41
604.44
681.92
724.91
Capital Work in Progress
4.27
4.27
4.24
4.40
4.78
5.05
6.05
4.29
2.97
2.96
Non Current Investment
0.76
0.00
0.00
0.00
0.00
0.00
0.25
0.25
0.25
0.25
Long Term Loans & Adv.
30.42
26.00
26.11
25.10
24.28
27.62
47.03
28.09
31.34
56.07
Other Non Current Assets
26.38
23.54
23.99
24.41
24.79
25.20
22.65
23.73
23.29
0.00
Current Assets
722.62
331.82
391.35
418.61
472.89
512.60
713.14
743.26
803.55
806.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
373.22
243.12
255.08
250.97
265.87
281.21
343.87
359.38
499.84
499.16
Sundry Debtors
64.47
37.24
73.99
96.61
99.72
144.87
209.76
202.61
150.20
156.77
Cash & Bank
91.36
7.31
11.23
12.44
12.71
10.67
60.16
66.57
20.81
24.59
Other Current Assets
193.56
5.17
3.37
3.13
94.59
75.84
99.35
114.69
132.70
125.66
Short Term Loans & Adv.
152.07
38.99
47.69
55.45
59.58
71.09
93.27
108.67
113.13
80.07
Net Current Assets
326.97
-678.59
-543.47
-418.52
-80.01
93.24
278.72
400.92
-293.64
-111.02
Total Assets
921.11
699.44
787.05
840.15
923.17
1,028.42
1,307.55
1,347.70
1,485.47
1,531.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-147.97
-8.79
2.59
4.71
11.86
34.61
25.20
369.81
31.00
8.58
PBT
-741.20
-162.70
-151.24
-126.14
-129.92
-103.10
-61.37
188.69
-33.52
-57.13
Adjustment
712.20
124.31
110.61
101.29
116.97
64.51
61.75
94.49
57.65
76.76
Changes in Working Capital
-117.50
29.60
43.56
29.56
24.80
61.45
24.10
109.56
5.88
-10.25
Cash after chg. in Working capital
-146.50
-8.79
2.93
4.71
11.86
22.86
24.47
392.73
30.01
9.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.47
0.00
-0.34
0.00
0.00
11.75
0.73
-22.92
1.00
-0.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.01
-0.47
-0.37
3.71
-1.91
-4.01
-11.44
-5.96
-9.57
-11.00
Net Fixed Assets
73.59
-0.28
-1.58
0.83
-1.64
-3.49
-10.07
-4.00
-6.88
14.27
Net Investments
-2.51
0.00
0.00
0.00
0.00
20.40
0.00
0.00
0.00
0.00
Others
-67.07
-0.19
1.21
2.88
-0.27
-20.92
-1.37
-1.96
-2.69
-25.27
Cash from Financing Activity
228.02
5.33
-3.43
-8.69
-7.66
-35.86
-15.90
-366.87
-25.09
3.72
Net Cash Inflow / Outflow
84.06
-3.92
-1.21
-0.27
2.29
-5.26
-2.13
-3.02
-3.66
1.30
Opening Cash & Equivalents
7.31
11.23
12.44
12.71
10.67
15.93
18.06
20.80
24.58
24.73
Closing Cash & Equivalent
91.36
7.31
11.23
12.44
12.71
10.67
15.93
18.06
20.80
24.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
8.42
-71.27
-48.60
-27.60
-10.10
8.87
13.11
20.56
-23.64
-17.92
ROA
-89.77%
-21.05%
-17.91%
-14.06%
-14.34%
-6.18%
-4.52%
13.04%
-2.22%
-3.79%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-91.41%
-49.65%
2007.78%
0.00%
0.00%
ROCE
-135.35%
-13.58%
-13.63%
-9.54%
-10.32%
-5.33%
-3.82%
15.65%
-1.96%
-3.53%
Fixed Asset Turnover
0.32
0.31
0.37
0.39
0.31
0.44
0.57
0.60
0.73
0.84
Receivable days
59.04
62.42
81.15
87.26
136.52
140.57
126.59
104.35
75.21
59.37
Inventory Days
357.77
279.57
240.70
229.72
305.37
247.77
215.88
254.14
244.76
210.46
Payable days
192.22
225.04
179.34
150.04
211.78
144.03
113.55
96.56
88.88
74.77
Cash Conversion Cycle
224.59
116.95
142.51
166.93
230.12
244.31
228.92
261.93
231.09
195.06
Total Debt/Equity
1.48
-1.90
-2.52
-4.09
-10.41
11.49
9.39
5.95
-10.32
-13.78
Interest Cover
-9.56
-0.70
-1.06
-0.96
-1.42
-2.06
-1.74
12.45
-2.90
-3.73

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.