Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Nitco Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

N/A

BSE: 532722 | NSE: NITCO

Watchlist

NSE BSE

125.01

06-Feb-2025

Open
High
Low
Previous Close

125.01
125.01
124.50
122.56

Volume
Traded Value (lacs)
52 Week High
52 Week Low

234127
292.67
149.00
64.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,708.07
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,902.62
N/A
10.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-9.53
-6.72
-7.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.35
-15.00
1.76

PAT CAGR (%)

10 Years
5 Years
3 Years

3.17
27.99
8.92

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-9.99
-15.93
-1.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

101.49
-32.91
-39.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 92.93 71.19 30.54% 84.05 79.41 5.84% 65.47 80.50 -18.67% 69.31 91.90 -24.58%
Expenses 99.38 92.78 7.11% 89.74 87.43 2.64% 76.09 82.68 -7.97% 80.38 96.86 -17.01%
EBITDA -6.45 -21.59 - -5.69 -8.02 - -10.62 -2.17 - -11.06 -4.95 -
EBIDTM -6.94% -30.33% -6.77% -10.09% -16.22% -2.70% -15.96% -5.39%
Other Income 9.80 0.72 1,261.11% 0.55 0.55 0.00% 1.46 1.83 -20.22% 1.16 1.71 -32.16%
Interest 2.31 25.03 -90.77% 10.57 24.23 -56.38% 26.95 23.97 12.43% 26.47 21.95 20.59%
Depreciation 2.99 7.25 -58.76% 169.88 7.34 2,214.44% 7.22 7.33 -1.50% 7.15 7.24 -1.24%
PBT -1.94 -53.15 - -658.73 -39.02 - -32.02 -31.65 - -43.52 -32.43 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.33 -100.00%
PAT -1.94 -53.15 - -658.73 -39.02 - -32.02 -31.65 - -43.52 -32.76 -
PATM -2.09% -74.66% -783.74% -49.14% -48.90% -39.31% -62.78% -35.65%
EPS -0.08 -2.32 - -28.80 -1.71 - -1.40 -1.38 - -1.90 -1.43 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 93.53 71.78 30.30% 84.62 80.48 5.14% 66.01 80.53 -18.03% 70.22 92.43 -24.03%
Expenses 99.68 93.38 6.75% 89.65 94.62 -5.25% 78.78 82.70 -4.74% 81.02 97.39 -16.81%
EBITDA -6.15 -21.59 - -5.02 -14.14 - -12.77 -2.17 - -10.79 -4.96 -
EBIDTM -6.57% -30.08% -5.94% -17.57% -19.34% -2.70% -15.37% -5.37%
Other Income 10.18 0.76 1,239.47% 0.55 0.56 -1.79% 1.46 1.83 -20.22% 1.16 1.71 -32.16%
Interest 3.38 25.38 -86.68% 12.67 24.23 -47.71% 27.39 23.97 14.27% 26.74 21.95 21.82%
Depreciation 3.55 7.25 -51.03% 169.88 7.34 2,214.44% 7.22 7.33 -1.50% 7.15 7.24 -1.24%
PBT -2.90 -53.47 - -660.17 -45.15 - -34.61 -31.65 - -43.52 -32.44 -
Tax 0.01 -0.06 - 0.00 0.00 0 0.00 0.00 0 0.00 0.33 -100.00%
PAT -2.90 -53.41 - -660.17 -45.15 - -34.61 -31.65 - -43.52 -32.77 -
PATM -3.10% -74.41% -780.12% -56.10% -52.43% -39.30% -61.97% -35.45%
EPS -0.12 -7.65 - -91.87 -6.07 - -4.82 -4.40 - -6.06 -4.56 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 311.76 323.01 381.67 408.67 325.08 458.37 588.42 598.73 695.58 822.74 874.08 Net Sales Growth -3.48% -15.37% -6.61% 25.71% -29.08% -22.10% -1.72% -13.92% -15.46% -5.87% Cost Of Goods Sold 235.48 255.43 305.64 325.77 250.42 345.71 369.65 377.75 466.36 538.84 571.53 Gross Profit 76.28 67.57 76.03 82.90 74.66 112.66 218.76 220.98 229.23 283.90 302.56 GP Margin 24.47% 20.92% 19.92% 20.29% 22.97% 24.58% 37.18% 36.91% 32.96% 34.51% 34.61% Total Expenditure 345.59 360.25 418.97 447.66 364.66 505.51 586.67 594.71 688.51 827.38 890.78 Power & Fuel Cost - 4.33 4.02 2.70 2.50 12.40 49.13 47.27 41.18 51.21 65.22 % Of Sales - 1.34% 1.05% 0.66% 0.77% 2.71% 8.35% 7.90% 5.92% 6.22% 7.46% Employee Cost - 55.87 53.73 53.35 50.97 79.14 82.58 80.81 76.38 72.22 72.13 % Of Sales - 17.30% 14.08% 13.05% 15.68% 17.27% 14.03% 13.50% 10.98% 8.78% 8.25% Manufacturing Exp. - 9.48 7.01 6.06 3.12 11.15 23.94 25.81 30.53 40.39 36.60 % Of Sales - 2.93% 1.84% 1.48% 0.96% 2.43% 4.07% 4.31% 4.39% 4.91% 4.19% General & Admin Exp. - 18.60 17.84 18.87 13.94 25.69 26.85 26.57 28.82 32.49 33.11 % Of Sales - 5.76% 4.67% 4.62% 4.29% 5.60% 4.56% 4.44% 4.14% 3.95% 3.79% Selling & Distn. Exp. - 14.20 21.11 27.74 20.37 25.16 29.67 32.18 42.66 87.15 108.78 % Of Sales - 4.40% 5.53% 6.79% 6.27% 5.49% 5.04% 5.37% 6.13% 10.59% 12.45% Miscellaneous Exp. - 2.34 9.61 13.17 23.36 6.27 4.86 4.31 2.59 5.07 108.78 % Of Sales - 0.72% 2.52% 3.22% 7.19% 1.37% 0.83% 0.72% 0.37% 0.62% 0.39% EBITDA -33.82 -37.24 -37.30 -38.99 -39.58 -47.14 1.75 4.02 7.07 -4.64 -16.70 EBITDA Margin -10.85% -11.53% -9.77% -9.54% -12.18% -10.28% 0.30% 0.67% 1.02% -0.56% -1.91% Other Income 12.97 5.33 4.50 7.45 2.60 8.39 1.59 1.53 1.34 0.90 0.89 Interest 66.30 95.18 73.35 64.33 53.62 23.21 19.13 8.73 2.58 5.19 42.17 Depreciation 187.24 29.16 29.26 30.00 30.75 30.54 31.12 72.46 37.98 51.31 62.28 PBT -736.21 -156.26 -135.41 -125.87 -121.36 -92.50 -46.91 -75.64 -32.16 -60.24 -120.25 Tax 0.00 0.33 0.00 0.00 3.77 0.82 0.00 -20.35 0.00 0.00 0.00 Tax Rate 0.00% -0.21% 0.00% 0.00% -3.11% -1.36% 0.00% -11.82% 0.00% 0.00% 0.00% PAT -736.21 -156.59 -151.26 -125.87 -125.13 -61.19 -46.91 192.57 -32.16 -62.77 -127.22 PAT before Minority Interest -736.21 -156.59 -151.26 -125.87 -125.13 -61.19 -46.91 192.57 -32.16 -62.77 -127.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -236.15% -48.48% -39.63% -30.80% -38.49% -13.35% -7.97% 32.16% -4.62% -7.63% -14.55% PAT Growth 0.00% - - - - - - - - - EPS -32.19 -6.85 -6.61 -5.50 -5.47 -2.68 -2.05 8.42 -1.41 -2.74 -5.56

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 314.38 325.22 383.69 410.61 326.96 460.41 594.51 609.57 715.75 831.58 885.03 Net Sales Growth -3.33% -15.24% -6.56% 25.58% -28.99% -22.56% -2.47% -14.83% -13.93% -6.04% Cost Of Goods Sold 239.52 257.33 307.40 327.46 251.98 347.60 347.20 307.68 399.53 444.06 468.42 Gross Profit 74.86 67.89 76.29 83.15 74.98 112.80 247.31 301.89 316.21 387.52 416.62 GP Margin 23.81% 20.88% 19.88% 20.25% 22.93% 24.50% 41.60% 49.53% 44.18% 46.60% 47.07% Total Expenditure 349.13 368.09 421.02 449.89 375.63 557.00 596.23 606.00 692.01 813.06 882.86 Power & Fuel Cost - 4.45 4.12 2.78 2.66 12.48 68.22 97.04 84.04 95.20 137.21 % Of Sales - 1.37% 1.07% 0.68% 0.81% 2.71% 11.47% 15.92% 11.74% 11.45% 15.50% Employee Cost - 55.87 53.73 53.35 50.97 79.14 84.30 85.27 81.25 77.66 74.25 % Of Sales - 17.18% 14.00% 12.99% 15.59% 17.19% 14.18% 13.99% 11.35% 9.34% 8.39% Manufacturing Exp. - 9.48 7.01 6.28 3.60 9.45 33.70 50.44 49.88 69.62 56.10 % Of Sales - 2.91% 1.83% 1.53% 1.10% 2.05% 5.67% 8.27% 6.97% 8.37% 6.34% General & Admin Exp. - 18.81 18.03 19.09 14.28 25.75 28.07 27.88 29.63 33.69 33.94 % Of Sales - 5.78% 4.70% 4.65% 4.37% 5.59% 4.72% 4.57% 4.14% 4.05% 3.83% Selling & Distn. Exp. - 14.20 21.11 27.74 20.37 25.16 29.68 32.20 42.66 87.58 109.43 % Of Sales - 4.37% 5.50% 6.76% 6.23% 5.46% 4.99% 5.28% 5.96% 10.53% 12.36% Miscellaneous Exp. - 7.95 9.62 13.19 31.76 57.42 5.06 5.48 5.01 5.25 109.43 % Of Sales - 2.44% 2.51% 3.21% 9.71% 12.47% 0.85% 0.90% 0.70% 0.63% 0.40% EBITDA -34.73 -42.87 -37.33 -39.28 -48.67 -96.59 -1.72 3.57 23.74 18.52 2.17 EBITDA Margin -11.05% -13.18% -9.73% -9.57% -14.89% -20.98% -0.29% 0.59% 3.32% 2.23% 0.25% Other Income 13.35 4.86 4.55 7.47 3.12 8.93 2.00 5.07 1.87 1.50 2.00 Interest 70.18 95.53 73.35 64.33 53.62 23.22 22.42 14.13 8.31 12.07 50.31 Depreciation 187.80 29.16 29.26 30.00 30.75 30.54 39.23 80.53 49.67 62.54 69.78 PBT -741.20 -162.70 -135.39 -126.14 -129.92 -141.42 -61.37 -86.03 -32.37 -54.60 -115.91 Tax 0.01 0.27 0.01 0.00 10.03 1.23 -1.32 -22.92 1.19 1.20 2.30 Tax Rate 0.00% -0.17% -0.01% 0.00% -7.72% -1.73% 2.15% -14.16% -3.68% -2.10% -1.98% PAT -741.20 -162.97 -151.25 -126.13 -136.86 -47.44 -53.66 188.89 -33.36 -60.18 -119.33 PAT before Minority Interest -741.14 -162.97 -151.25 -126.14 -139.94 -72.20 -60.06 184.76 -33.55 -58.33 -118.22 Minority Interest 0.06 0.00 0.00 0.01 3.08 24.76 6.40 4.13 0.19 -1.85 -1.11 PAT Margin -235.77% -50.11% -39.42% -30.72% -41.86% -10.30% -9.03% 30.99% -4.66% -7.24% -13.48% PAT Growth 0.00% - - - - - - - - - EPS -32.41 -7.13 -6.61 -5.52 -5.98 -2.07 -2.35 8.26 -1.46 -2.63 -5.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -502.21 -345.71 -194.75 -69.27 55.31 117.26 164.01 -134.22 -101.89 -39.13 Share Capital 71.86 71.86 71.86 71.86 71.86 71.86 71.86 54.70 54.70 54.70 Total Reserves -574.07 -417.57 -266.61 -141.13 -16.55 27.90 74.65 -188.92 -156.59 -93.83 Non-Current Liabilities 202.38 202.66 202.51 460.08 553.82 744.92 815.88 479.20 659.97 777.75 Secured Loans 200.00 200.00 200.03 457.23 551.96 743.12 813.98 457.02 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 637.26 755.09 Long Term Provisions 1.79 1.60 2.15 2.15 1.86 1.79 1.90 1.83 2.36 2.32 Current Liabilities 998.30 930.99 833.42 502.41 375.78 390.90 270.72 1,038.73 872.71 711.90 Trade Payables 157.49 158.58 142.28 125.78 145.94 188.66 150.99 157.43 176.66 168.69 Other Current Liabilities 840.48 770.16 687.76 373.23 226.46 198.91 116.52 765.95 579.78 459.94 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 113.57 114.42 81.81 Short Term Provisions 0.33 2.26 3.37 3.40 3.39 3.33 3.20 1.78 1.85 1.47 Total Liabilities 698.47 787.94 841.18 893.22 984.91 1,253.08 1,250.61 1,383.71 1,430.79 1,450.52 Net Block 309.48 337.02 363.20 392.12 416.97 442.60 464.39 532.94 563.53 608.32 Gross Block 922.96 921.36 919.62 919.95 917.39 912.90 904.59 901.91 895.04 907.52 Accumulated Depreciation 613.48 584.34 556.42 527.83 500.42 470.30 440.21 368.97 331.51 299.20 Non Current Assets 368.42 396.51 422.27 451.24 480.77 544.65 546.83 616.87 781.66 827.98 Capital Work in Progress 2.45 2.45 2.61 3.11 4.03 5.03 3.27 1.95 1.94 3.73 Non Current Investment 6.95 6.95 6.95 6.95 6.95 27.35 27.35 27.35 27.35 27.35 Long Term Loans & Adv. 26.00 26.11 25.10 24.28 27.62 47.03 28.09 31.33 188.84 188.57 Other Non Current Assets 23.54 23.99 24.41 24.79 25.20 22.65 23.73 23.29 0.00 0.00 Current Assets 330.05 391.44 418.90 441.98 504.14 708.42 703.78 766.84 649.13 622.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 205.75 217.73 213.61 228.50 243.35 299.12 300.04 355.38 360.41 363.89 Sundry Debtors 37.18 73.92 96.55 99.15 144.82 204.98 181.19 140.05 154.36 121.76 Cash & Bank 6.44 10.55 11.67 11.88 8.24 58.40 61.31 15.71 18.70 18.14 Other Current Assets 80.67 2.91 2.91 3.98 107.73 145.91 161.25 255.70 115.66 118.75 Short Term Loans & Adv. 75.40 86.33 94.17 98.47 103.06 141.72 157.14 244.01 78.15 81.93 Net Current Assets -668.25 -539.56 -414.51 -60.43 128.36 317.52 433.06 -271.89 -223.58 -89.36 Total Assets 698.47 787.95 841.17 893.22 984.91 1,253.07 1,250.61 1,383.71 1,430.79 1,450.52

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -512.17 -349.27 -198.32 -72.57 63.75 111.72 165.22 -129.32 -98.03 -37.56 Share Capital 71.86 71.86 71.86 71.86 71.86 71.86 71.86 54.70 54.70 54.70 Total Reserves -584.03 -421.13 -270.18 -144.43 -8.11 22.36 75.87 -184.02 -152.73 -92.26 Non-Current Liabilities 202.38 202.66 202.51 460.08 559.47 750.80 823.13 496.46 692.75 823.14 Secured Loans 200.00 200.00 200.03 457.23 557.57 748.97 819.88 470.36 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 661.37 792.12 Long Term Provisions 1.79 1.60 2.15 2.15 1.86 1.79 1.90 1.83 2.36 2.32 Current Liabilities 1,010.41 934.83 837.13 552.90 419.36 434.42 342.34 1,097.19 917.20 747.05 Trade Payables 158.09 159.22 142.85 126.38 166.03 207.09 166.12 166.35 182.33 165.95 Other Current Liabilities 851.95 773.32 690.88 423.11 233.65 208.44 157.34 799.76 601.71 483.88 Short Term Borrowings 0.00 0.00 0.00 0.00 16.27 15.49 15.25 129.23 130.20 94.77 Short Term Provisions 0.36 2.29 3.40 3.42 3.41 3.40 3.63 1.85 2.95 2.45 Total Liabilities 683.37 770.97 824.08 923.18 1,028.42 1,307.54 1,347.69 1,485.46 1,531.09 1,549.96 Net Block 313.81 341.36 367.62 396.44 457.94 518.43 548.08 624.07 665.63 712.34 Gross Block 1,053.13 1,051.54 1,049.88 1,050.11 1,047.61 1,043.00 1,034.45 1,031.12 1,023.54 1,026.71 Accumulated Depreciation 739.32 710.17 682.25 653.67 589.66 524.58 486.37 407.06 357.92 314.37 Non Current Assets 367.62 395.70 421.54 450.28 515.82 594.41 604.44 681.92 724.91 775.39 Capital Work in Progress 4.27 4.24 4.40 4.78 5.05 6.05 4.29 2.97 2.96 6.41 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.25 0.25 0.25 0.25 0.25 Long Term Loans & Adv. 26.00 26.11 25.10 24.28 27.62 47.03 28.09 31.34 56.07 56.39 Other Non Current Assets 23.54 23.99 24.41 24.79 25.20 22.65 23.73 23.29 0.00 0.00 Current Assets 331.82 391.35 418.61 472.89 512.60 713.14 743.26 803.55 806.18 774.56 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 243.12 255.08 250.97 265.87 281.21 343.87 359.38 499.84 499.16 498.80 Sundry Debtors 37.24 73.99 96.61 99.72 144.87 209.76 202.61 150.20 156.77 124.75 Cash & Bank 7.31 11.23 12.44 12.71 10.67 60.16 66.57 20.81 24.59 24.73 Other Current Assets 44.16 3.37 3.13 35.01 75.84 99.35 114.69 132.70 125.66 126.29 Short Term Loans & Adv. 38.49 47.69 55.45 59.58 71.09 93.27 108.67 113.13 80.07 89.38 Net Current Assets -678.59 -543.47 -418.52 -80.01 93.24 278.72 400.92 -293.64 -111.02 27.51 Total Assets 699.44 787.05 840.15 923.17 1,028.42 1,307.55 1,347.70 1,485.47 1,531.09 1,549.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.99 2.76 4.55 11.05 22.94 16.95 430.13 15.80 -13.69 22.48 PBT -156.26 -151.26 -125.87 -121.36 -92.50 -46.91 172.02 -32.32 -62.77 -127.22 Adjustment 117.85 110.61 101.29 108.59 56.14 50.34 81.01 40.62 56.61 104.55 Changes in Working Capital 37.42 43.75 29.13 23.82 46.72 15.41 177.09 7.50 -7.88 45.76 Cash after chg. in Working capital -0.99 3.10 4.55 11.05 10.37 18.85 430.13 15.80 -14.04 23.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.34 0.00 0.00 12.58 -1.90 0.00 0.00 0.34 -0.61 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.51 -0.45 3.93 -1.30 -3.90 -9.86 -5.32 -8.86 -4.84 0.25 Net Fixed Assets -1.60 -1.58 0.83 -1.64 -3.49 -10.07 -4.00 -6.88 14.27 -2.97 Net Investments 0.00 0.00 0.00 0.00 20.40 0.00 0.00 0.00 0.00 3.99 Others 1.09 1.13 3.10 0.34 -20.81 0.21 -1.32 -1.98 -19.11 -0.77 Cash from Financing Activity -2.61 -3.43 -8.69 -6.12 -24.97 -5.72 -427.99 -9.80 20.52 -17.44 Net Cash Inflow / Outflow -4.11 -1.12 -0.21 3.64 -5.93 1.37 -3.18 -2.86 1.98 5.29 Opening Cash & Equivalents 10.55 11.67 11.88 8.24 14.17 12.80 15.70 18.68 18.14 13.44 Closing Cash & Equivalent 6.44 10.55 11.67 11.88 8.24 14.17 12.80 15.70 18.70 18.14

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -8.79 2.59 4.71 11.86 34.61 25.20 369.81 31.00 8.58 11.22 PBT -162.70 -151.24 -126.14 -129.92 -103.10 -61.37 188.69 -33.52 -57.13 -115.91 Adjustment 124.31 110.61 101.29 116.97 64.51 61.75 94.49 57.65 76.76 119.90 Changes in Working Capital 29.60 43.56 29.56 24.80 61.45 24.10 109.56 5.88 -10.25 10.12 Cash after chg. in Working capital -8.79 2.93 4.71 11.86 22.86 24.47 392.73 30.01 9.39 14.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.34 0.00 0.00 11.75 0.73 -22.92 1.00 -0.82 -2.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.47 -0.37 3.71 -1.91 -4.01 -11.44 -5.96 -9.57 -11.00 -0.18 Net Fixed Assets -1.60 -1.58 0.83 -1.64 -3.49 -10.07 -4.00 -6.88 14.27 -2.97 Net Investments 0.00 0.00 0.00 0.00 20.40 0.00 0.00 0.00 0.00 3.99 Others 1.13 1.21 2.88 -0.27 -20.92 -1.37 -1.96 -2.69 -25.27 -1.20 Cash from Financing Activity 5.33 -3.43 -8.69 -7.66 -35.86 -15.90 -366.87 -25.09 3.72 -14.55 Net Cash Inflow / Outflow -3.92 -1.21 -0.27 2.29 -5.26 -2.13 -3.02 -3.66 1.30 -3.51 Opening Cash & Equivalents 11.23 12.44 12.71 10.67 15.93 18.06 20.80 24.58 24.73 28.82 Closing Cash & Equivalent 7.31 11.23 12.44 12.71 10.67 15.93 18.06 20.80 24.59 24.73

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -69.89 -48.11 -27.10 -9.64 7.70 13.88 20.39 -24.54 -18.63 -7.15 ROA -21.07% -18.57% -14.51% -13.32% -5.47% -3.75% 14.62% -2.29% -4.36% -8.52% ROE 0.00% 0.00% 0.00% 0.00% -78.92% -38.09% 3132.84% 0.00% 0.00% -470.61% ROCE -12.28% -13.55% -9.45% -9.33% -4.25% -2.78% 16.65% -2.51% -4.73% -6.59% Fixed Asset Turnover 0.35 0.41 0.44 0.35 0.50 0.65 0.67 0.80 0.95 1.00 Receivable days 62.77 81.51 87.39 136.97 139.27 119.77 96.79 74.34 58.88 50.24 Inventory Days 239.26 206.25 197.43 264.90 215.98 185.83 197.47 180.73 154.45 151.17 Payable days 225.82 179.65 150.17 198.02 129.23 104.16 91.61 87.08 74.23 65.24 Cash Conversion Cycle 76.21 108.11 134.65 203.84 226.02 201.44 202.65 167.99 139.10 136.17 Total Debt/Equity -1.92 -2.54 -4.16 -10.90 12.84 8.66 5.80 -9.64 -12.77 -32.61 Interest Cover -0.64 -1.06 -0.96 -1.26 -1.60 -1.45 20.72 -11.46 -11.09 -2.02

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -71.27 -48.60 -27.60 -10.10 8.87 13.11 20.56 -23.64 -17.92 -6.87 ROA -21.05% -17.91% -14.06% -14.34% -6.18% -4.52% 13.04% -2.22% -3.79% -7.38% ROE 0.00% 0.00% 0.00% 0.00% -91.41% -49.65% 2007.78% 0.00% 0.00% -449.18% ROCE -13.58% -13.63% -9.54% -10.32% -5.33% -3.82% 15.65% -1.96% -3.53% -4.88% Fixed Asset Turnover 0.31 0.37 0.39 0.31 0.44 0.57 0.60 0.73 0.84 0.90 Receivable days 62.42 81.15 87.26 136.52 140.57 126.59 104.35 75.21 59.37 50.62 Inventory Days 279.57 240.70 229.72 305.37 247.77 215.88 254.14 244.76 210.46 204.31 Payable days 225.04 179.34 150.04 211.78 144.03 113.55 96.56 88.88 74.77 64.39 Cash Conversion Cycle 116.95 142.51 166.93 230.12 244.31 228.92 261.93 231.09 195.06 190.54 Total Debt/Equity -1.90 -2.52 -4.09 -10.41 11.49 9.39 5.95 -10.32 -13.78 -35.58 Interest Cover -0.70 -1.06 -0.96 -1.42 -2.06 -1.74 12.45 -2.90 -3.73 -1.30

Top Investors:

authum investment & infrastructure limited

altitude investment fund pcc-cell 1

ved investments (sukhraj babulalji nahar, partner)

jm financial asset reconstruction company limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Nitco bags order worth Rs 111 crore from Prestige Estates Projects
2nd May 2025, 12:00 PM

The said order is to be executed in 6 months
Read More
Nitco sells Wind Energy Business to Siva Green Energy India
13th Mar 2025, 13:00 PM

Both the parties have executed the Wind Energy Business Transfer Agreement
Read More
Nitco - Quarterly Results
12th Feb 2025, 16:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback