Shareholder's Funds
110.33
-1,056.07
-1,074.74
-1,100.48
-1,025.78
-992.35
-745.59
-296.49
-89.51
128.96
Share Capital
145.83
145.83
145.83
145.83
145.83
145.83
145.83
145.83
145.83
145.83
Total Reserves
-35.50
-1,201.90
-1,220.57
-1,246.31
-1,171.61
-1,138.18
-891.42
-442.32
-235.34
-16.87
Non-Current Liabilities
7.07
3.30
1.39
1.29
1.45
0.15
-77.87
-11.61
327.31
323.26
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
339.19
309.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.02
1.13
1.21
1.11
1.16
0.97
2.04
2.90
3.46
3.15
Current Liabilities
137.73
1,882.48
1,869.52
2,022.60
2,063.50
2,629.32
2,998.86
2,941.97
2,047.24
1,793.19
Trade Payables
15.95
62.69
101.24
117.23
148.26
372.94
350.13
280.19
319.60
261.72
Other Current Liabilities
110.64
1,667.94
1,616.49
1,381.73
1,290.86
1,478.53
1,626.88
1,635.86
758.04
786.49
Short Term Borrowings
0.00
133.85
133.86
507.12
616.96
725.87
1,016.78
1,020.66
966.74
738.36
Short Term Provisions
11.14
18.00
17.93
16.52
7.42
51.98
5.07
5.26
2.86
6.62
Total Liabilities
255.13
829.71
796.17
923.41
1,039.17
1,637.12
2,175.40
2,633.87
2,285.04
2,245.41
Net Block
110.78
105.73
103.94
103.97
0.76
0.68
0.86
2.76
30.06
16.55
Gross Block
112.34
134.42
133.20
133.96
30.83
30.62
30.80
30.76
32.88
18.19
Accumulated Depreciation
1.56
28.69
29.26
29.99
30.07
29.94
29.94
28.00
2.82
1.64
Non Current Assets
115.93
107.26
105.30
104.52
90.38
90.30
150.39
475.66
1,000.66
1,089.73
Capital Work in Progress
0.30
0.00
0.00
0.00
88.35
88.35
138.19
416.28
416.29
416.56
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
10.08
53.43
270.50
326.20
Long Term Loans & Adv.
2.67
0.76
0.66
0.30
1.27
1.27
1.26
3.19
7.26
20.06
Other Non Current Assets
2.18
0.77
0.70
0.25
0.00
0.00
0.00
0.00
276.55
310.36
Current Assets
139.20
722.45
690.87
818.89
948.79
1,546.82
2,025.01
2,158.21
1,284.38
1,155.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.05
Inventories
30.68
507.20
504.85
598.42
649.46
1,211.81
1,615.02
1,708.08
786.55
762.46
Sundry Debtors
18.71
18.72
0.55
1.62
19.53
12.23
11.60
45.49
67.26
35.67
Cash & Bank
5.39
3.68
0.12
2.90
0.81
1.22
1.40
3.14
6.40
6.13
Other Current Assets
84.42
12.75
6.05
6.60
278.99
321.56
396.99
401.50
424.11
351.37
Short Term Loans & Adv.
79.76
180.10
179.30
209.35
274.23
319.73
360.08
374.54
379.14
319.11
Net Current Assets
1.47
-1,160.03
-1,178.65
-1,203.71
-1,114.71
-1,082.50
-973.85
-783.76
-762.86
-637.51
Total Assets
255.13
829.71
796.17
923.41
1,039.17
1,637.12
2,175.40
2,633.87
2,285.04
2,245.41
|