Nifty
:
24398.70
Sensex
:
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)
Nifty
Sensex
:
:
24398.70
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)

Satchmo Holdings Ltd.

Construction - Real Estate

Rating :
47/99

BSE: 533202 | NSE: NITESHEST

NSE BSE
4.84
06-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4.94
  •  4.94
  •  4.78
  •  4.92
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40243
  •  195687
  •  4.94
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70.58
  • 0.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65.19
  • N/A
  • 0.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.76%
  • 4.68%
  • 42.16%
  • FII
  • DII
  • Others
  • 0%
  • 4.26%
  • 4.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.72
  • -20.36
  • -11.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 322.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.26
  • 0.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.07
  • -
  • 0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.22
  • 50.89
  • 92.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
17.95
0.18
9,872.22%
3.21
3.80
-15.53%
8.92
6.01
48.42%
0.13
1.83
-92.90%
Expenses
9.41
9.80
-3.98%
4.92
5.72
-13.99%
3.52
7.66
-54.05%
2.72
5.73
-52.53%
EBITDA
8.54
-9.62
-
-1.71
-1.92
-
5.40
-1.65
-
-2.59
-3.90
-
EBIDTM
47.58%
-5,344.44%
-53.27%
-50.53%
60.54%
-27.45%
-1,992.31%
-213.11%
Other Income
1.90
2.54
-25.20%
0.09
0.00
0
0.00
0.13
-100.00%
0.01
0.78
-98.72%
Interest
0.12
0.00
0
0.04
0.00
0
0.03
0.01
200.00%
0.00
0.00
0
Depreciation
0.27
0.02
1,250.00%
0.18
0.02
800.00%
0.05
0.03
66.67%
0.03
0.03
0.00%
PBT
11.39
-8.38
-
1,123.01
-1.94
-
51.64
-0.65
-
-2.61
29.35
-
Tax
0.00
0.00
0
-5.31
0.00
-
0.00
0.00
0
0.00
0.00
0
PAT
11.39
-8.38
-
1,128.32
-1.94
-
51.64
-0.65
-
-2.61
29.35
-
PATM
63.45%
-4,655.56%
35,150.16%
-51.05%
578.92%
-10.82%
-2,007.69%
1,603.83%
EPS
0.78
-0.57
-
77.37
-0.13
-
3.54
-0.04
-
-0.18
2.01
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
30.21
11.82
44.01
99.84
94.30
124.82
41.65
112.92
36.25
307.86
Net Sales Growth
-
155.58%
-73.14%
-55.92%
5.87%
-24.45%
199.69%
-63.12%
211.50%
-88.23%
 
Cost Of Goods Sold
-
4.98
8.49
65.53
94.90
62.08
110.67
23.48
60.70
64.94
258.11
Gross Profit
-
25.23
3.33
-21.52
4.94
32.22
14.15
18.17
52.22
-28.69
49.75
GP Margin
-
83.52%
28.17%
-48.90%
4.95%
34.17%
11.34%
43.63%
46.25%
-79.14%
16.16%
Total Expenditure
-
20.57
28.91
117.56
214.90
105.89
403.81
101.64
181.61
170.67
330.67
Power & Fuel Cost
-
0.07
0.03
0.17
0.45
0.61
2.04
1.12
0.49
1.20
1.70
% Of Sales
-
0.23%
0.25%
0.39%
0.45%
0.65%
1.63%
2.69%
0.43%
3.31%
0.55%
Employee Cost
-
8.52
7.40
7.20
6.92
5.75
7.54
12.30
20.20
26.47
30.00
% Of Sales
-
28.20%
62.61%
16.36%
6.93%
6.10%
6.04%
29.53%
17.89%
73.02%
9.74%
Manufacturing Exp.
-
0.14
0.13
0.15
0.22
0.40
0.52
0.72
0.59
0.70
1.07
% Of Sales
-
0.46%
1.10%
0.34%
0.22%
0.42%
0.42%
1.73%
0.52%
1.93%
0.35%
General & Admin Exp.
-
4.82
4.35
8.84
9.55
28.68
7.79
31.95
17.64
23.89
20.05
% Of Sales
-
15.95%
36.80%
20.09%
9.57%
30.41%
6.24%
76.71%
15.62%
65.90%
6.51%
Selling & Distn. Exp.
-
0.21
0.65
0.95
0.61
0.19
0.24
0.07
4.10
13.88
16.53
% Of Sales
-
0.70%
5.50%
2.16%
0.61%
0.20%
0.19%
0.17%
3.63%
38.29%
5.37%
Miscellaneous Exp.
-
1.83
7.86
34.72
102.25
8.18
275.01
32.00
77.89
39.59
16.53
% Of Sales
-
6.06%
66.50%
78.89%
102.41%
8.67%
220.33%
76.83%
68.98%
109.21%
1.04%
EBITDA
-
9.64
-17.09
-73.55
-115.06
-11.59
-278.99
-59.99
-68.69
-134.42
-22.81
EBITDA Margin
-
31.91%
-144.59%
-167.12%
-115.24%
-12.29%
-223.51%
-144.03%
-60.83%
-370.81%
-7.41%
Other Income
-
2.00
3.45
89.46
108.16
187.60
227.08
10.72
0.23
20.04
8.18
Interest
-
0.19
0.01
1.00
62.44
91.68
130.58
96.49
95.69
139.85
111.28
Depreciation
-
0.53
0.10
0.13
0.15
0.14
0.23
1.92
0.42
12.64
14.14
PBT
-
10.92
-13.75
14.78
-69.49
84.19
-182.72
-147.68
-164.57
-266.87
-140.05
Tax
-
-5.31
0.00
-1.10
5.22
3.38
78.42
-56.94
0.93
-10.87
1.54
Tax Rate
-
-0.45%
0.00%
-7.49%
-7.51%
-5.46%
-61.89%
7.34%
-0.57%
4.07%
-1.10%
PAT
-
1,188.74
18.38
15.78
-74.71
-65.30
-205.13
-718.98
-165.50
-256.00
-141.59
PAT before Minority Interest
-
1,188.74
18.38
15.78
-74.71
-65.30
-205.13
-718.98
-165.50
-256.00
-141.59
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3934.92%
155.50%
35.86%
-74.83%
-69.25%
-164.34%
-1726.24%
-146.56%
-706.21%
-45.99%
PAT Growth
-
6,367.57%
16.48%
-
-
-
-
-
-
-
 
EPS
-
81.53
1.26
1.08
-5.12
-4.48
-14.07
-49.31
-11.35
-17.56
-9.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
110.33
-1,056.07
-1,074.74
-1,100.48
-1,025.78
-992.35
-745.59
-296.49
-89.51
128.96
Share Capital
145.83
145.83
145.83
145.83
145.83
145.83
145.83
145.83
145.83
145.83
Total Reserves
-35.50
-1,201.90
-1,220.57
-1,246.31
-1,171.61
-1,138.18
-891.42
-442.32
-235.34
-16.87
Non-Current Liabilities
7.07
3.30
1.39
1.29
1.45
0.15
-77.87
-11.61
327.31
323.26
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
339.19
309.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.02
1.13
1.21
1.11
1.16
0.97
2.04
2.90
3.46
3.15
Current Liabilities
137.73
1,882.48
1,869.52
2,022.60
2,063.50
2,629.32
2,998.86
2,941.97
2,047.24
1,793.19
Trade Payables
15.95
62.69
101.24
117.23
148.26
372.94
350.13
280.19
319.60
261.72
Other Current Liabilities
110.64
1,667.94
1,616.49
1,381.73
1,290.86
1,478.53
1,626.88
1,635.86
758.04
786.49
Short Term Borrowings
0.00
133.85
133.86
507.12
616.96
725.87
1,016.78
1,020.66
966.74
738.36
Short Term Provisions
11.14
18.00
17.93
16.52
7.42
51.98
5.07
5.26
2.86
6.62
Total Liabilities
255.13
829.71
796.17
923.41
1,039.17
1,637.12
2,175.40
2,633.87
2,285.04
2,245.41
Net Block
110.78
105.73
103.94
103.97
0.76
0.68
0.86
2.76
30.06
16.55
Gross Block
112.34
134.42
133.20
133.96
30.83
30.62
30.80
30.76
32.88
18.19
Accumulated Depreciation
1.56
28.69
29.26
29.99
30.07
29.94
29.94
28.00
2.82
1.64
Non Current Assets
115.93
107.26
105.30
104.52
90.38
90.30
150.39
475.66
1,000.66
1,089.73
Capital Work in Progress
0.30
0.00
0.00
0.00
88.35
88.35
138.19
416.28
416.29
416.56
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
10.08
53.43
270.50
326.20
Long Term Loans & Adv.
2.67
0.76
0.66
0.30
1.27
1.27
1.26
3.19
7.26
20.06
Other Non Current Assets
2.18
0.77
0.70
0.25
0.00
0.00
0.00
0.00
276.55
310.36
Current Assets
139.20
722.45
690.87
818.89
948.79
1,546.82
2,025.01
2,158.21
1,284.38
1,155.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.05
Inventories
30.68
507.20
504.85
598.42
649.46
1,211.81
1,615.02
1,708.08
786.55
762.46
Sundry Debtors
18.71
18.72
0.55
1.62
19.53
12.23
11.60
45.49
67.26
35.67
Cash & Bank
5.39
3.68
0.12
2.90
0.81
1.22
1.40
3.14
6.40
6.13
Other Current Assets
84.42
12.75
6.05
6.60
278.99
321.56
396.99
401.50
424.11
351.37
Short Term Loans & Adv.
79.76
180.10
179.30
209.35
274.23
319.73
360.08
374.54
379.14
319.11
Net Current Assets
1.47
-1,160.03
-1,178.65
-1,203.71
-1,114.71
-1,082.50
-973.85
-783.76
-762.86
-637.51
Total Assets
255.13
829.71
796.17
923.41
1,039.17
1,637.12
2,175.40
2,633.87
2,285.04
2,245.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
69.15
3.59
33.53
25.10
-2.47
421.11
52.87
17.38
-135.70
215.91
PBT
1,183.43
18.38
14.68
-69.49
-61.92
-126.73
-775.92
-164.57
-267.09
-140.10
Adjustment
-1,171.08
-1.40
-47.79
-22.91
45.45
231.63
735.52
-60.11
254.77
124.01
Changes in Working Capital
57.01
-13.53
65.35
113.91
12.97
331.89
94.00
242.12
-123.38
232.00
Cash after chg. in Working capital
69.36
3.45
32.24
21.51
-3.50
436.79
53.60
17.44
-135.70
215.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
0.14
1.29
3.59
1.03
-15.68
-0.73
-0.06
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
18.31
-0.02
-0.25
0.00
-0.36
-0.01
41.03
39.26
4.39
36.33
Net Fixed Assets
-1.95
0.42
0.12
-14.78
0.00
-0.03
41.59
-0.05
-0.09
-120.84
Net Investments
-6.73
-0.01
0.00
0.00
0.00
10.08
246.89
117.03
102.65
16.56
Others
26.99
-0.43
-0.37
14.78
-0.36
-10.06
-247.45
-77.72
-98.17
140.61
Cash from Financing Activity
-85.73
-0.01
-35.50
-22.87
2.50
-421.30
-95.64
-59.37
135.24
-266.34
Net Cash Inflow / Outflow
1.73
3.56
-2.22
2.23
-0.33
-0.20
-1.74
-2.73
3.93
-14.10
Opening Cash & Equivalents
4.13
0.82
3.04
0.81
1.14
1.41
3.14
5.87
2.47
16.57
Closing Cash & Equivalent
5.86
4.38
0.82
3.04
0.81
1.21
1.40
3.14
6.40
2.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
7.57
-72.42
-73.70
-75.46
-70.34
-68.05
-51.13
-20.33
-6.14
8.84
ROA
219.15%
2.26%
1.84%
-7.61%
-4.88%
-10.76%
-29.90%
-6.73%
-11.30%
-6.76%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-1297.85%
-77.41%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
164.33%
-136.52%
-7.10%
-10.61%
-2.20%
Fixed Asset Turnover
0.24
0.09
0.33
1.21
3.07
4.06
1.35
3.55
1.42
1.53
Receivable days
226.12
297.53
9.00
38.66
61.47
34.84
250.15
182.23
518.20
48.73
Inventory Days
3249.36
0.00
4575.02
2281.03
3602.14
4133.12
0.00
4031.79
7798.46
611.94
Payable days
2881.89
3523.82
608.44
510.56
1532.20
1192.38
4899.21
800.33
856.40
264.07
Cash Conversion Cycle
593.59
-3226.29
3975.59
1809.13
2131.40
2975.59
-4649.05
3413.68
7460.26
396.60
Total Debt/Equity
0.00
-0.13
-0.12
-0.46
-0.60
-0.73
-1.36
-3.44
-14.60
8.12
Interest Cover
6229.58
1839.00
15.68
-0.11
0.32
0.03
-7.04
-0.72
-0.91
-0.26

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.