PBT
1.17
-6.44
-191.45
-123.87
7.79
17.10
Adjustment
-7.22
0.88
170.73
113.90
35.49
31.82
Changes in Working Capital
-24.55
3.23
-89.12
144.76
-75.39
-24.88
Cash after chg. in Working capital
-30.61
-2.34
-109.84
134.79
-32.11
24.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
0.00
0.23
0.26
-1.45
-1.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00