Nifty

:

23873.45

Sensex

:

76152.86

-41.00 (-0.17%)
-417.49 (-0.55%)

Login

Nifty
Sensex

:
:

23873.45
76152.86

-41.00 (-0.17%)
-417.49 (-0.55%)

Nitin Spinners Ltd.

Textile - Spinning

Rating :

62/99

BSE: 532698 | NSE: NITINSPIN

Watchlist

NSE BSE

640.25

03-Sep-2026

Open
High
Low
Previous Close

624.1
649.55
623.05
623.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

160161
102598222.3
649.55
302.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,594.99
16.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,710.84
0.47%
2.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.16
3.60
3.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.99
-7.02
3.73

PAT CAGR (%)

10 Years
5 Years
3 Years

11.96
-11.45
10.52

P:E (Median)

8 Years
5 Years
3 Years

9.91
11.26
13.92

P:BV (Average)

8 Years
5 Years
3 Years

1.44
1.64
1.70

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.63
6.75
8.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 875.03 793.31 10.30% 859.79 841.30 2.20% 800.68 838.87 -4.55% 760.08 822.52 -7.59%
Expenses 719.45 682.07 5.48% 729.39 720.97 1.17% 689.14 721.72 -4.51% 660.52 707.38 -6.62%
EBITDA 155.58 111.25 39.85% 130.40 120.32 8.38% 111.54 117.15 -4.79% 99.56 115.14 -13.53%
EBIDTM 17.78% 14.02% 15.17% 14.30% 13.93% 13.97% 13.10% 14.00%
Other Income 2.44 1.78 37.08% 1.54 0.84 83.33% 1.04 0.64 62.50% 0.64 0.67 -4.48%
Interest 19.41 21.03 -7.70% 16.79 21.38 -21.47% 16.96 20.66 -17.91% 16.08 21.74 -26.03%
Depreciation 37.63 36.87 2.06% 36.74 36.62 0.33% 37.25 37.27 -0.05% 37.27 37.10 0.46%
PBT 100.98 55.13 83.17% 78.41 63.17 24.13% 58.37 59.87 -2.51% 46.85 56.98 -17.78%
Tax 25.71 14.14 81.82% 21.05 16.80 25.30% 13.96 15.09 -7.49% 12.07 14.82 -18.56%
PAT 75.27 40.99 83.63% 57.36 46.37 23.70% 44.41 44.78 -0.83% 34.79 42.16 -17.48%
PATM 8.60% 5.17% 6.67% 5.51% 5.55% 5.34% 4.58% 5.13%
EPS 13.39 7.29 83.68% 10.21 8.25 23.76% 7.90 7.97 -0.88% 6.19 7.50 -17.47%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 3,295.58 3,213.87 3,305.65 2,905.65 2,406.71 2,692.32 1,624.41 1,438.06 1,242.51 1,145.24 933.38 Net Sales Growth -0.01% -2.78% 13.77% 20.73% -10.61% 65.74% 12.96% 15.74% 8.49% 22.70% Cost Of Goods Sold 2,033.25 1,975.91 2,062.80 1,870.88 1,599.03 1,449.32 929.01 913.98 781.49 727.57 589.02 Gross Profit 1,262.33 1,237.96 1,242.85 1,034.77 807.68 1,243.00 695.41 524.08 461.02 417.68 344.36 GP Margin 38.30% 38.52% 37.60% 35.61% 33.56% 46.17% 42.81% 36.44% 37.10% 36.47% 36.89% Total Expenditure 2,798.50 2,761.12 2,834.24 2,528.59 2,109.65 2,040.70 1,367.15 1,268.29 1,064.44 990.33 799.92 Power & Fuel Cost - 291.97 281.02 258.30 189.42 209.07 178.57 162.72 133.15 125.51 92.11 % Of Sales - 9.08% 8.50% 8.89% 7.87% 7.77% 10.99% 11.32% 10.72% 10.96% 9.87% Employee Cost - 209.46 200.56 176.84 133.16 132.73 111.78 94.33 67.97 60.65 51.85 % Of Sales - 6.52% 6.07% 6.09% 5.53% 4.93% 6.88% 6.56% 5.47% 5.30% 5.56% Manufacturing Exp. - 160.01 152.38 130.55 106.55 103.39 72.92 55.62 41.55 39.79 34.17 % Of Sales - 4.98% 4.61% 4.49% 4.43% 3.84% 4.49% 3.87% 3.34% 3.47% 3.66% General & Admin Exp. - 9.85 7.22 7.04 5.72 6.92 4.73 3.74 2.06 1.90 1.84 % Of Sales - 0.31% 0.22% 0.24% 0.24% 0.26% 0.29% 0.26% 0.17% 0.17% 0.20% Selling & Distn. Exp. - 109.83 124.36 79.44 71.26 134.32 64.25 37.53 37.14 34.52 30.53 % Of Sales - 3.42% 3.76% 2.73% 2.96% 4.99% 3.96% 2.61% 2.99% 3.01% 3.27% Miscellaneous Exp. - 4.09 5.89 5.55 4.51 4.94 5.90 0.37 1.08 0.38 30.53 % Of Sales - 0.13% 0.18% 0.19% 0.19% 0.18% 0.36% 0.03% 0.09% 0.03% 0.04% EBITDA 497.08 452.75 471.41 377.06 297.06 651.62 257.26 169.77 178.07 154.91 133.46 EBITDA Margin 15.08% 14.09% 14.26% 12.98% 12.34% 24.20% 15.84% 11.81% 14.33% 13.53% 14.30% Other Income 5.66 5.01 3.60 2.25 3.31 1.84 1.90 2.13 2.77 2.26 0.79 Interest 69.24 70.86 90.38 83.30 37.68 55.34 61.61 55.56 28.90 29.55 22.27 Depreciation 148.89 148.13 147.70 118.47 86.81 87.40 91.03 80.70 54.64 56.19 41.66 PBT 284.61 238.76 236.94 177.53 175.88 510.72 106.52 35.64 97.30 71.44 70.32 Tax 72.79 61.21 61.51 46.01 11.06 180.03 37.65 11.83 33.19 19.05 12.97 Tax Rate 25.58% 25.64% 25.96% 25.92% 6.29% 35.57% 35.35% 33.19% 34.11% 26.67% 18.44% PAT 211.83 177.55 175.43 131.52 164.81 326.14 68.87 23.82 64.11 52.39 57.35 PAT before Minority Interest 211.83 177.55 175.43 131.52 164.81 326.14 68.87 23.82 64.11 52.39 57.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.43% 5.52% 5.31% 4.53% 6.85% 12.11% 4.24% 1.66% 5.16% 4.57% 6.14% PAT Growth 21.53% 1.21% 33.39% -20.20% -49.47% 373.56% 189.13% -62.85% 22.37% -8.65% EPS 37.69 31.59 31.22 23.40 29.33 58.03 12.25 4.24 11.41 9.32 10.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,470.73 1,311.20 1,146.33 1,028.90 875.81 563.35 494.03 482.53 416.83 264.29 Share Capital 56.22 56.22 56.22 56.22 56.22 56.22 56.22 56.22 55.55 45.83 Total Reserves 1,414.51 1,254.98 1,090.11 972.68 819.59 507.13 437.81 426.31 361.28 218.45 Non-Current Liabilities 693.63 764.50 928.34 658.90 537.25 637.11 726.31 660.26 336.26 410.84 Secured Loans 545.21 636.70 810.63 561.15 407.19 563.89 676.33 618.74 310.50 389.41 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 7.35 7.72 6.33 5.04 4.94 19.71 16.67 11.62 8.98 7.59 Current Liabilities 750.25 656.62 641.99 530.18 411.31 475.86 424.91 293.48 175.50 210.10 Trade Payables 101.59 89.24 74.01 52.29 82.09 54.77 41.50 35.44 25.57 18.20 Other Current Liabilities 235.06 203.47 178.76 162.40 126.89 132.65 95.17 68.70 60.75 78.57 Short Term Borrowings 399.71 354.09 383.08 312.94 189.96 283.28 286.61 185.43 87.52 112.21 Short Term Provisions 13.89 9.81 6.13 2.55 12.37 5.16 1.63 3.92 1.67 1.12 Total Liabilities 2,914.61 2,732.32 2,716.66 2,217.98 1,824.37 1,676.32 1,645.25 1,436.27 928.59 885.23 Net Block 1,489.31 1,577.33 1,708.91 1,011.09 1,011.87 1,059.73 1,139.61 523.56 569.80 613.49 Gross Block 2,369.60 2,310.76 2,295.54 1,480.07 1,394.83 1,380.40 1,370.73 674.57 666.50 654.36 Accumulated Depreciation 880.29 733.44 586.63 468.98 382.95 320.67 231.12 151.02 96.70 40.87 Non Current Assets 1,768.15 1,607.17 1,729.93 1,421.99 1,070.10 1,072.98 1,156.08 1,015.14 582.15 617.44 Capital Work in Progress 102.44 6.64 2.44 340.26 0.08 1.57 0.00 468.20 4.25 0.00 Non Current Investment 17.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 158.60 22.22 17.20 70.00 57.24 10.43 14.84 22.88 7.44 3.14 Other Non Current Assets 0.67 0.99 1.39 0.64 0.90 1.25 1.63 0.50 0.66 0.80 Current Assets 1,146.46 1,125.15 986.72 795.99 754.27 603.35 489.18 421.14 346.44 267.78 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 607.65 607.38 563.97 492.04 406.29 354.68 264.70 227.83 205.49 170.02 Sundry Debtors 431.87 429.60 321.38 222.66 240.68 165.85 152.78 120.73 88.10 48.33 Cash & Bank 8.64 9.51 0.41 0.43 0.61 0.85 0.43 3.03 0.30 1.27 Other Current Assets 98.29 52.19 43.31 29.48 106.68 81.97 71.25 69.56 52.56 48.17 Short Term Loans & Adv. 53.78 26.47 57.65 51.39 32.48 35.75 37.35 50.36 41.29 14.45 Net Current Assets 396.21 468.53 344.74 265.82 342.96 127.49 64.26 127.66 170.94 57.69 Total Assets 2,914.61 2,732.32 2,716.65 2,217.98 1,824.37 1,676.33 1,645.26 1,436.28 928.59 885.22

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 410.52 307.43 163.48 193.76 431.43 154.87 98.19 103.73 66.29 53.56 PBT 238.76 236.94 177.53 175.88 510.72 106.52 35.64 97.30 71.44 70.32 Adjustment 223.37 240.12 203.03 126.58 146.02 153.48 136.39 83.87 86.35 63.60 Changes in Working Capital 5.37 -116.93 -191.58 -55.52 -123.44 -89.04 -63.72 -58.55 -76.39 -64.86 Cash after chg. in Working capital 467.50 360.13 188.98 246.93 533.29 170.96 108.32 122.63 81.40 69.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -56.99 -52.71 -25.50 -53.17 -101.86 -16.09 -10.13 -18.90 -15.11 -15.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -286.70 -21.58 -425.50 -433.40 -85.90 -11.22 -216.72 -483.40 -20.14 -241.29 Net Fixed Assets -154.64 -19.42 -477.65 -425.42 -12.94 -11.24 -227.96 -472.02 -16.39 -12.01 Net Investments -17.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -114.92 -2.16 52.15 -7.98 -72.96 0.02 11.24 -11.38 -3.75 -229.28 Cash from Financing Activity -127.94 -278.83 262.02 239.45 -345.29 -143.75 115.90 382.32 -47.18 188.38 Net Cash Inflow / Outflow -4.13 7.01 0.00 -0.19 0.24 -0.10 -2.63 2.65 -1.02 0.65 Opening Cash & Equivalents 7.08 0.07 0.07 0.26 0.02 0.12 2.75 0.10 1.12 0.48 Closing Cash & Equivalent 2.95 7.08 0.07 0.07 0.26 0.02 0.12 2.75 0.10 1.12

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 261.60 233.23 203.90 183.01 155.78 100.20 87.88 85.83 75.03 57.66 ROA 6.29% 6.44% 5.33% 8.15% 18.63% 4.15% 1.55% 5.42% 5.78% 7.54% ROE 12.76% 14.28% 12.09% 17.31% 45.32% 13.03% 4.88% 14.26% 15.38% 24.41% ROCE 12.21% 13.19% 11.61% 11.95% 36.35% 10.99% 6.34% 11.43% 11.89% 13.32% Fixed Asset Turnover 1.37 1.44 1.54 1.67 1.94 1.18 1.41 1.85 1.73 1.46 Receivable days 48.92 41.46 34.17 35.14 27.56 35.80 34.71 30.67 21.74 17.12 Inventory Days 69.00 64.67 66.33 68.12 51.58 69.59 62.51 63.65 59.84 55.68 Payable days 17.63 14.44 12.32 15.34 17.23 18.91 10.50 10.11 7.74 6.61 Cash Conversion Cycle 100.29 91.69 88.18 87.92 61.91 86.47 86.72 84.20 73.84 66.19 Total Debt/Equity 0.76 0.89 1.17 0.95 0.79 1.71 2.11 1.78 1.08 2.15 Interest Cover 4.37 3.62 3.13 5.67 10.15 2.73 1.64 4.37 3.42 4.16

Top Investors:

bandhan small cap fund

quant mutual fund - quant small cap fund

mahindra manulife small cap fund

bajaj finserv small cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Nitin Spinners - Quarterly Results
9th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback