Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Edible Oil

Rating :
N/A

BSE: 519494 | NSE: NKIND

39.00
02-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 38.55
  • 39.00
  • 38.50
  • 38.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  330
  •  0.13
  •  47.50
  •  27.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.14
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21.38
  • N/A
  • -0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.77%
  • 1.09%
  • 25.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -40.78
  • -31.42
  • -43.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -21.11
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -39.50
  • -13.77
  • -37.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.04
  • -0.04
  • -0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.25
  • -0.63
  • -2.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
4.35
5.03
-13.52%
4.06
5.41
-24.95%
5.09
6.83
-25.48%
5.25
5.22
0.57%
Expenses
4.26
4.35
-2.07%
4.03
5.20
-22.50%
4.10
5.15
-20.39%
4.52
5.25
-13.90%
EBITDA
0.08
0.68
-88.24%
0.04
0.21
-80.95%
0.99
1.68
-41.07%
0.74
-0.03
-
EBIDTM
1.89%
13.53%
0.96%
3.92%
19.45%
24.60%
14.03%
-0.56%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.38
0.00
0
0.00
0.00
0
0.00
-0.05
-
0.05
0.02
150.00%
Depreciation
0.99
1.15
-13.91%
1.02
1.14
-10.53%
1.14
1.23
-7.32%
1.15
1.29
-10.85%
PBT
-1.19
-0.47
-
-1.08
-0.93
-
-0.15
0.50
-
-0.47
-1.34
-
Tax
-0.31
-0.15
-
-0.23
-0.25
-
0.01
-0.32
-
-0.10
0.29
-
PAT
-0.89
-0.33
-
-0.85
-0.68
-
-0.16
0.82
-
-0.37
-1.64
-
PATM
-20.38%
-6.46%
-20.92%
-12.47%
-3.16%
12.06%
-6.99%
-31.35%
EPS
-1.47
-0.54
-
-1.41
-1.12
-
-0.27
1.37
-
-0.61
-2.72
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
18.75
20.33
21.96
114.90
515.41
134.06
108.06
104.37
67.10
Net Sales Growth
-16.63%
-7.42%
-80.89%
-77.71%
284.46%
24.06%
3.54%
55.54%
 
Cost Of Goods Sold
-0.01
0.00
0.00
88.55
468.76
53.04
52.09
49.08
45.07
Gross Profit
18.76
20.33
21.96
26.35
46.65
81.02
55.97
55.28
22.03
GP Margin
100.03%
100%
100%
22.93%
9.05%
60.44%
51.80%
52.97%
32.83%
Total Expenditure
16.91
18.17
20.25
115.14
539.68
126.99
103.68
97.70
68.25
Power & Fuel Cost
-
7.52
7.21
6.63
14.19
16.15
15.27
14.40
3.91
% Of Sales
-
36.99%
32.83%
5.77%
2.75%
12.05%
14.13%
13.80%
5.83%
Employee Cost
-
3.47
3.96
3.83
12.86
12.55
9.84
8.90
4.84
% Of Sales
-
17.07%
18.03%
3.33%
2.50%
9.36%
9.11%
8.53%
7.21%
Manufacturing Exp.
-
0.31
0.34
7.20
15.93
36.11
21.47
17.69
7.90
% Of Sales
-
1.52%
1.55%
6.27%
3.09%
26.94%
19.87%
16.95%
11.77%
General & Admin Exp.
-
2.89
4.65
1.71
2.86
3.16
3.43
3.34
2.35
% Of Sales
-
14.22%
21.17%
1.49%
0.55%
2.36%
3.17%
3.20%
3.50%
Selling & Distn. Exp.
-
3.98
4.09
3.27
24.95
1.82
1.52
1.38
0.56
% Of Sales
-
19.58%
18.62%
2.85%
4.84%
1.36%
1.41%
1.32%
0.83%
Miscellaneous Exp.
-
0.00
0.00
3.96
0.12
4.15
0.06
2.91
3.63
% Of Sales
-
0%
0%
3.45%
0.02%
3.10%
0.06%
2.79%
5.41%
EBITDA
1.85
2.16
1.71
-0.24
-24.27
7.07
4.38
6.67
-1.15
EBITDA Margin
9.87%
10.62%
7.79%
-0.21%
-4.71%
5.27%
4.05%
6.39%
-1.71%
Other Income
0.00
0.41
0.52
1.11
4.40
0.92
1.89
0.73
0.86
Interest
0.43
0.00
0.01
0.01
0.06
0.11
0.00
0.03
0.13
Depreciation
4.30
4.58
5.10
6.03
7.12
10.24
12.61
13.31
24.22
PBT
-2.89
-2.02
-2.88
-5.18
-27.06
-2.36
-6.34
-5.94
-24.65
Tax
-0.63
-0.49
-0.62
1.09
-8.41
0.85
-1.50
-1.60
0.00
Tax Rate
21.80%
24.26%
21.53%
-21.04%
31.08%
-36.02%
23.66%
26.94%
0.00%
PAT
-2.27
-1.53
-2.26
-6.27
-18.65
-3.21
-4.84
-4.33
-24.65
PAT before Minority Interest
-2.27
-1.53
-2.26
-6.27
-18.65
-3.21
-4.84
-4.33
-24.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-12.11%
-7.53%
-10.29%
-5.46%
-3.62%
-2.39%
-4.48%
-4.15%
-36.74%
PAT Growth
0.00%
-
-
-
-
-
-
-
 
EPS
-3.78
-2.55
-3.77
-10.45
-31.08
-5.35
-8.07
-7.22
-41.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-341.14
-339.66
-337.18
-330.74
-312.08
-308.74
-316.04
-311.73
Share Capital
6.01
6.01
6.01
6.01
6.01
6.01
6.01
6.01
Total Reserves
-347.15
-345.67
-343.19
-336.75
-318.09
-314.75
-322.05
-317.74
Non-Current Liabilities
2,212.88
2,213.61
2,213.87
2,212.52
2,146.31
618.44
633.52
629.93
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.53
3.64
3.32
2.90
2.72
2.59
2.50
2.31
Current Liabilities
4.22
4.86
4.57
50.46
7.42
4.37
3.24
40.69
Trade Payables
1.19
1.09
1.28
46.92
4.79
2.07
2.08
39.98
Other Current Liabilities
1.42
2.50
2.32
2.22
1.92
1.95
0.87
0.52
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.61
1.27
0.96
1.33
0.70
0.35
0.30
0.18
Total Liabilities
1,875.96
1,878.81
1,881.26
1,932.24
1,841.65
314.07
320.72
358.89
Net Block
206.62
210.78
215.88
220.50
224.71
168.29
179.08
161.66
Gross Block
384.86
384.44
384.44
383.09
380.18
313.45
311.73
281.37
Accumulated Depreciation
178.24
173.66
168.56
162.59
155.47
145.17
132.65
119.71
Non Current Assets
1,851.35
1,854.02
1,855.57
1,865.15
1,792.57
270.33
279.48
305.09
Capital Work in Progress
6.28
5.12
4.26
5.34
5.42
2.26
0.29
1.29
Non Current Investment
0.15
0.13
0.10
0.09
0.20
0.19
0.19
0.12
Long Term Loans & Adv.
1,638.04
1,637.72
1,635.07
1,638.99
1,562.05
99.40
99.75
142.02
Other Non Current Assets
0.26
0.27
0.25
0.24
0.19
0.19
0.18
0.00
Current Assets
24.61
24.78
25.68
67.10
49.08
43.75
41.24
53.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.73
1.68
2.68
23.86
5.12
7.99
6.72
2.51
Sundry Debtors
20.83
20.59
20.80
35.29
40.82
32.61
32.44
41.12
Cash & Bank
1.76
1.91
1.53
6.76
1.12
1.10
1.24
1.40
Other Current Assets
0.28
0.39
0.45
0.27
2.01
2.04
0.84
8.77
Short Term Loans & Adv.
0.12
0.20
0.22
0.92
1.43
1.59
0.67
8.66
Net Current Assets
20.39
19.92
21.11
16.63
41.66
39.38
38.00
13.11
Total Assets
1,875.96
1,878.80
1,881.25
1,932.25
1,841.65
314.08
320.72
358.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1.25
3.62
-9.08
13.75
4.78
4.03
-21.52
3.21
PBT
-1.95
-3.18
-5.42
-27.08
-2.55
-6.34
-5.94
-24.65
Adjustment
4.27
4.78
5.77
6.95
10.05
12.24
15.57
24.32
Changes in Working Capital
-0.95
2.04
-9.32
34.42
-2.47
-1.81
-31.11
3.53
Cash after chg. in Working capital
1.37
3.64
-8.98
14.29
5.03
4.08
-21.47
3.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.03
-0.09
-0.55
-0.25
-0.06
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.40
-3.22
3.86
-8.05
-1,532.18
-2.73
16.85
-2.65
Net Fixed Assets
-1.52
-0.86
-0.34
-2.83
-10.37
-3.78
-1.02
Net Investments
0.00
0.01
0.00
0.11
-0.01
0.00
-1.75
Others
0.12
-2.37
4.20
-5.33
-1,521.80
1.05
19.62
Cash from Financing Activity
0.00
-0.01
-0.01
-0.06
1,527.41
-1.43
4.51
-0.13
Net Cash Inflow / Outflow
-0.15
0.38
-5.22
5.64
0.02
-0.14
-0.16
0.42
Opening Cash & Equivalents
1.91
1.53
6.76
1.12
1.10
1.24
1.40
0.98
Closing Cash & Equivalent
1.76
1.91
1.53
6.76
1.12
1.10
1.24
1.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-831.96
-829.50
-825.37
-814.65
-783.60
-778.04
-790.19
-783.02
ROA
-0.08%
-0.12%
-0.33%
-0.99%
-0.30%
-1.53%
-1.28%
-6.87%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.05
0.06
0.30
1.35
0.39
0.35
0.35
0.24
Receivable days
371.79
342.60
89.08
26.95
99.95
109.86
128.62
223.66
Inventory Days
30.65
36.09
42.15
10.26
17.85
24.85
16.14
13.66
Payable days
0.00
0.00
84.42
16.97
9.82
6.74
71.07
170.69
Cash Conversion Cycle
402.45
378.69
46.80
20.24
107.98
127.97
73.69
66.64
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-745.93
-247.04
-580.11
-478.92
-20.07
-4863.90
-213.28
-188.72

News Update:


  • NK Industries - Quarterly Results
    7th Nov 2022, 17:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.