Nifty
:
19523.55
Sensex
:
65508.32
-192.90 (-0.98%)
-610.37 (-0.92%)
Nifty
Sensex
:
:
19523.55
65508.32
-192.90 (-0.98%)
-610.37 (-0.92%)

NK Industries Ltd.

Edible Oil

Rating :
N/A

BSE: 519494 | NSE: NKIND

NSE BSE
37.15
28-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  39.40
  •  39.40
  •  37.00
  •  37.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  619
  •  0.23
  •  48.45
  •  31.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21.36
  • N/A
  • -0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.27%
  • 1.09%
  • 24.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -39.19
  • -49.01
  • -6.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -5.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -29.08
  • -36.94
  • -6.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.04
  • -0.04
  • -0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 0.88
  • -2.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
4.87
4.06
19.95%
8.63
5.09
69.55%
4.77
5.25
-9.14%
4.35
5.03
-13.52%
Expenses
4.75
4.03
17.87%
7.89
4.10
92.44%
4.22
4.52
-6.64%
4.26
4.35
-2.07%
EBITDA
0.12
0.04
200.00%
0.73
0.99
-26.26%
0.55
0.74
-25.68%
0.08
0.68
-88.24%
EBIDTM
2.52%
0.96%
8.50%
19.45%
11.56%
14.03%
1.89%
13.53%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.05
-100.00%
0.38
0.00
0
Depreciation
0.78
1.02
-23.53%
0.87
1.14
-23.68%
0.85
1.15
-26.09%
0.99
1.15
-13.91%
PBT
-0.66
-1.08
-
-0.04
-0.15
-
-0.30
-0.47
-
-1.19
-0.47
-
Tax
0.02
-0.23
-
-0.42
0.01
-
-0.09
-0.10
-
-0.31
-0.15
-
PAT
-0.68
-0.85
-
0.38
-0.16
-
-0.20
-0.37
-
-0.89
-0.33
-
PATM
-13.89%
-20.92%
4.43%
-3.16%
-4.28%
-6.99%
-20.38%
-6.46%
EPS
-1.13
-1.41
-
0.64
-0.27
-
-0.34
-0.61
-
-1.47
-0.54
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
22.62
17.77
20.33
21.96
114.90
515.41
134.06
108.06
104.37
67.10
Net Sales Growth
16.42%
-12.59%
-7.42%
-80.89%
-77.71%
284.46%
24.06%
3.54%
55.54%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
88.55
468.76
53.04
52.09
49.08
45.07
Gross Profit
22.62
17.77
20.33
21.96
26.35
46.65
81.02
55.97
55.28
22.03
GP Margin
99.98%
100%
100%
100%
22.93%
9.05%
60.44%
51.80%
52.97%
32.83%
Total Expenditure
21.12
16.47
18.17
20.25
115.14
539.68
126.99
103.68
97.70
68.25
Power & Fuel Cost
-
6.80
7.52
7.21
6.63
14.19
16.15
15.27
14.40
3.91
% Of Sales
-
38.27%
36.99%
32.83%
5.77%
2.75%
12.05%
14.13%
13.80%
5.83%
Employee Cost
-
3.22
3.46
3.96
3.83
12.86
12.55
9.84
8.90
4.84
% Of Sales
-
18.12%
17.02%
18.03%
3.33%
2.50%
9.36%
9.11%
8.53%
7.21%
Manufacturing Exp.
-
0.33
0.31
0.34
7.20
15.93
36.11
21.47
17.69
7.90
% Of Sales
-
1.86%
1.52%
1.55%
6.27%
3.09%
26.94%
19.87%
16.95%
11.77%
General & Admin Exp.
-
2.92
2.90
4.65
1.71
2.86
3.16
3.43
3.34
2.35
% Of Sales
-
16.43%
14.26%
21.17%
1.49%
0.55%
2.36%
3.17%
3.20%
3.50%
Selling & Distn. Exp.
-
3.19
3.98
4.09
3.27
24.95
1.82
1.52
1.38
0.56
% Of Sales
-
17.95%
19.58%
18.62%
2.85%
4.84%
1.36%
1.41%
1.32%
0.83%
Miscellaneous Exp.
-
0.01
0.00
0.00
3.96
0.12
4.15
0.06
2.91
3.63
% Of Sales
-
0.06%
0%
0%
3.45%
0.02%
3.10%
0.06%
2.79%
5.41%
EBITDA
1.48
1.30
2.16
1.71
-0.24
-24.27
7.07
4.38
6.67
-1.15
EBITDA Margin
6.54%
7.32%
10.62%
7.79%
-0.21%
-4.71%
5.27%
4.05%
6.39%
-1.71%
Other Income
0.00
0.40
0.41
0.52
1.11
4.40
0.92
1.89
0.73
0.86
Interest
0.38
0.38
0.00
0.01
0.01
0.06
0.11
0.00
0.03
0.13
Depreciation
3.49
3.69
4.58
5.10
6.03
7.12
10.24
12.61
13.31
24.22
PBT
-2.19
-2.36
-2.02
-2.88
-5.18
-27.06
-2.36
-6.34
-5.94
-24.65
Tax
-0.80
-0.49
-0.49
-0.62
1.09
-8.41
0.85
-1.50
-1.60
0.00
Tax Rate
36.53%
20.76%
24.26%
21.53%
-21.04%
31.08%
-36.02%
23.66%
26.94%
0.00%
PAT
-1.39
-1.86
-1.53
-2.26
-6.27
-18.65
-3.21
-4.84
-4.33
-24.65
PAT before Minority Interest
-1.39
-1.86
-1.53
-2.26
-6.27
-18.65
-3.21
-4.84
-4.33
-24.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-6.15%
-10.47%
-7.53%
-10.29%
-5.46%
-3.62%
-2.39%
-4.48%
-4.15%
-36.74%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
 
EPS
-2.32
-3.10
-2.55
-3.77
-10.45
-31.08
-5.35
-8.07
-7.22
-41.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-342.89
-341.14
-339.66
-337.18
-330.74
-312.08
-308.74
-316.04
-311.73
Share Capital
6.01
6.01
6.01
6.01
6.01
6.01
6.01
6.01
6.01
Total Reserves
-348.90
-347.15
-345.67
-343.19
-336.75
-318.09
-314.75
-322.05
-317.74
Non-Current Liabilities
2,212.53
2,213.14
2,213.61
2,213.87
2,212.52
2,146.31
618.44
633.52
629.93
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.37
3.53
3.64
3.32
2.90
2.72
2.59
2.50
2.31
Current Liabilities
4.03
3.95
4.86
4.57
50.46
7.42
4.37
3.24
40.69
Trade Payables
0.97
0.85
1.09
1.28
46.92
4.79
2.07
2.08
39.98
Other Current Liabilities
1.64
1.49
2.50
2.32
2.22
1.92
1.95
0.87
0.52
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.41
1.61
1.27
0.96
1.33
0.70
0.35
0.30
0.18
Total Liabilities
1,873.67
1,875.95
1,878.81
1,881.26
1,932.24
1,841.65
314.07
320.72
358.89
Net Block
202.99
206.62
210.78
215.88
220.50
224.71
168.29
179.08
161.66
Gross Block
384.91
384.86
384.44
384.44
383.09
380.18
313.45
311.73
281.37
Accumulated Depreciation
181.93
178.24
173.66
168.56
162.59
155.47
145.17
132.65
119.71
Non Current Assets
1,848.61
1,851.38
1,854.02
1,855.57
1,865.15
1,792.57
270.33
279.48
305.09
Capital Work in Progress
6.72
6.28
5.12
4.26
5.34
5.42
2.26
0.29
1.29
Non Current Investment
0.14
0.15
0.13
0.10
0.09
0.20
0.19
0.19
0.12
Long Term Loans & Adv.
1,638.48
1,638.07
1,637.72
1,635.07
1,638.99
1,562.05
99.40
99.75
142.02
Other Non Current Assets
0.28
0.26
0.27
0.25
0.24
0.19
0.19
0.18
0.00
Current Assets
25.05
24.57
24.78
25.68
67.10
49.08
43.75
41.24
53.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.24
1.73
1.68
2.68
23.86
5.12
7.99
6.72
2.51
Sundry Debtors
21.69
20.83
20.59
20.80
35.29
40.82
32.61
32.44
41.12
Cash & Bank
1.50
1.76
1.91
1.53
6.76
1.12
1.10
1.24
1.40
Other Current Assets
0.62
0.16
0.39
0.45
1.19
2.01
2.04
0.84
8.77
Short Term Loans & Adv.
0.45
0.08
0.20
0.22
0.92
1.43
1.59
0.67
8.66
Net Current Assets
21.02
20.62
19.92
21.11
16.63
41.66
39.38
38.00
13.11
Total Assets
1,873.66
1,875.95
1,878.80
1,881.25
1,932.25
1,841.65
314.08
320.72
358.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
0.44
1.25
3.62
-9.08
13.75
4.78
4.03
-21.52
3.21
PBT
-2.20
-1.95
-3.18
-5.42
-27.08
-2.55
-6.34
-5.94
-24.65
Adjustment
3.79
4.27
4.78
5.77
6.95
10.05
12.24
15.57
24.32
Changes in Working Capital
-1.14
-0.95
2.04
-9.32
34.42
-2.47
-1.81
-31.11
3.53
Cash after chg. in Working capital
0.44
1.37
3.64
-8.98
14.29
5.03
4.08
-21.47
3.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.12
-0.03
-0.09
-0.55
-0.25
-0.06
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.33
-1.40
-3.22
3.86
-8.05
-1,532.18
-2.73
16.85
-2.65
Net Fixed Assets
-0.44
-1.52
-0.86
-0.34
-2.83
-10.37
-3.78
-1.02
Net Investments
0.00
0.00
0.01
0.00
0.11
-0.01
0.00
-1.75
Others
0.11
0.12
-2.37
4.20
-5.33
-1,521.80
1.05
19.62
Cash from Financing Activity
-0.38
0.00
-0.01
-0.01
-0.06
1,527.41
-1.43
4.51
-0.13
Net Cash Inflow / Outflow
-0.26
-0.15
0.38
-5.22
5.64
0.02
-0.14
-0.16
0.42
Opening Cash & Equivalents
1.76
1.91
1.53
6.76
1.12
1.10
1.24
1.40
0.98
Closing Cash & Equivalent
1.50
1.76
1.91
1.53
6.76
1.12
1.10
1.24
1.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-834.87
-831.96
-829.50
-825.37
-814.65
-783.60
-778.04
-790.19
-783.02
ROA
-0.10%
-0.08%
-0.12%
-0.33%
-0.99%
-0.30%
-1.53%
-1.28%
-6.87%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.05
0.05
0.06
0.30
1.35
0.39
0.35
0.35
0.24
Receivable days
436.58
371.79
342.60
89.08
26.95
99.95
109.86
128.62
223.66
Inventory Days
30.52
30.65
36.09
42.15
10.26
17.85
24.85
16.14
13.66
Payable days
0.00
0.00
0.00
84.42
16.97
9.82
6.74
71.07
170.69
Cash Conversion Cycle
467.10
402.45
378.69
46.80
20.24
107.98
127.97
73.69
66.64
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-5.27
-745.93
-247.04
-580.11
-478.92
-20.07
-4863.90
-213.28
-188.72

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • NK Industries - Quarterly Results
    7th Aug 2023, 16:10 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.