Shareholder's Funds
29,756.14
27,533.95
25,951.53
24,353.83
22,518.94
29,117.59
32,331.74
29,988.30
27,510.96
24,406.36
Share Capital
293.07
306.19
306.19
316.39
316.39
396.47
396.47
396.47
396.47
396.47
Total Reserves
29,463.07
27,227.76
25,645.34
24,037.44
22,202.55
28,721.12
31,935.27
29,591.83
27,114.49
24,009.89
Non-Current Liabilities
1,087.88
436.33
185.66
328.41
157.84
90.28
149.10
147.80
147.65
136.95
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
546.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
945.16
827.88
768.39
714.12
611.20
353.45
10.60
11.44
12.38
13.45
Current Liabilities
9,719.82
9,071.96
9,861.11
9,327.17
9,434.93
11,463.48
11,858.49
11,356.78
13,026.59
10,615.45
Trade Payables
360.26
225.55
202.74
159.54
198.78
324.42
226.28
185.67
160.76
165.82
Other Current Liabilities
3,626.30
1,763.01
2,453.91
2,854.14
2,067.11
1,309.67
1,140.84
1,153.20
1,101.96
781.15
Short Term Borrowings
1,448.04
565.57
364.15
500.09
0.00
1,496.95
0.00
0.00
0.00
0.00
Short Term Provisions
4,285.22
6,517.83
6,840.31
5,813.40
7,169.04
8,332.44
10,491.37
10,017.91
11,763.87
9,668.48
Total Liabilities
40,563.84
37,042.24
35,998.30
34,009.41
32,111.71
40,671.35
44,339.33
41,492.88
40,685.20
35,158.76
Net Block
3,118.45
3,016.73
2,720.69
2,671.70
1,952.81
1,918.45
1,333.69
1,362.28
1,264.66
1,188.80
Gross Block
4,795.71
4,479.41
3,681.38
3,368.53
2,406.26
2,170.98
2,944.63
2,769.91
2,581.95
2,388.15
Accumulated Depreciation
1,677.26
1,462.68
960.69
696.83
453.45
252.53
1,610.94
1,362.15
1,317.29
1,147.68
Non Current Assets
25,828.50
23,872.58
21,235.27
19,383.96
17,302.39
13,643.64
10,574.71
7,610.36
5,296.71
3,443.16
Capital Work in Progress
17,128.10
15,501.20
13,792.45
12,519.90
11,831.36
9,722.88
7,710.03
5,276.89
3,236.09
1,494.16
Non Current Investment
984.88
985.59
939.32
786.45
726.98
695.41
561.93
250.37
249.67
247.77
Long Term Loans & Adv.
2,151.23
2,049.87
1,580.93
1,569.40
1,557.10
671.55
969.06
720.82
546.29
512.43
Other Non Current Assets
2,445.84
2,319.19
2,201.88
1,836.51
1,234.14
635.35
0.00
0.00
0.00
0.00
Current Assets
14,735.34
13,169.66
14,763.03
14,625.45
14,809.32
27,027.71
33,759.25
33,877.15
35,383.12
31,708.99
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
921.72
723.51
666.17
571.69
540.04
622.05
691.88
681.19
637.46
458.92
Sundry Debtors
2,139.89
2,223.71
1,424.51
1,472.74
1,043.52
796.07
1,752.33
1,448.42
1,082.21
737.02
Cash & Bank
5,806.01
2,392.34
4,607.72
5,438.22
5,289.28
14,763.57
18,443.14
18,657.23
21,025.75
20,264.58
Other Current Assets
5,867.72
383.39
216.40
210.10
7,936.48
10,846.02
12,871.90
13,090.31
12,637.70
10,248.47
Short Term Loans & Adv.
5,570.99
7,446.71
7,848.23
6,932.70
7,718.60
10,099.23
11,864.15
12,364.43
11,848.17
9,557.96
Net Current Assets
5,015.52
4,097.70
4,901.92
5,298.28
5,374.39
15,564.23
21,900.76
22,520.37
22,356.53
21,093.54
Total Assets
40,563.84
37,042.24
35,998.30
34,009.41
32,111.71
40,671.35
44,339.33
41,492.88
40,685.20
35,158.76
|