Shareholder's Funds
34,843.97
29,756.14
27,533.95
25,951.53
24,353.83
22,518.94
29,117.59
32,331.74
29,988.30
27,510.96
Share Capital
293.07
293.07
306.19
306.19
316.39
316.39
396.47
396.47
396.47
396.47
Total Reserves
34,550.90
29,463.07
27,227.76
25,645.34
24,037.44
22,202.55
28,721.12
31,935.27
29,591.83
27,114.49
Non-Current Liabilities
2,385.40
1,218.22
436.33
185.66
328.41
157.84
90.28
149.10
147.80
147.65
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
1,668.22
523.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,092.00
947.85
827.88
768.39
714.12
611.20
353.45
10.60
11.44
12.38
Current Liabilities
14,835.08
9,589.48
9,071.96
9,861.11
9,327.17
9,434.93
11,463.48
11,858.49
11,356.78
13,026.59
Trade Payables
967.22
360.26
225.55
202.74
159.54
198.78
324.42
226.28
185.67
160.76
Other Current Liabilities
4,134.88
3,476.02
1,763.01
2,453.91
2,854.14
2,067.11
1,309.67
1,140.84
1,153.20
1,101.96
Short Term Borrowings
1,815.13
1,470.67
565.57
364.15
500.09
0.00
1,496.95
0.00
0.00
0.00
Short Term Provisions
7,917.85
4,282.53
6,517.83
6,840.31
5,813.40
7,169.04
8,332.44
10,491.37
10,017.91
11,763.87
Total Liabilities
52,064.45
40,563.84
37,042.24
35,998.30
34,009.41
32,111.71
40,671.35
44,339.33
41,492.88
40,685.20
Net Block
3,966.03
3,118.45
3,016.73
2,720.69
2,671.70
1,952.81
1,918.45
1,333.69
1,362.28
1,264.66
Gross Block
5,920.74
4,795.71
4,479.41
3,681.38
3,368.53
2,406.26
2,170.98
2,944.63
2,769.91
2,581.95
Accumulated Depreciation
1,954.71
1,677.26
1,462.68
960.69
696.83
453.45
252.53
1,610.94
1,362.15
1,317.29
Non Current Assets
28,385.93
25,828.50
23,872.58
21,235.27
19,383.96
17,302.39
13,643.64
10,574.71
7,610.36
5,296.71
Capital Work in Progress
18,299.69
17,128.10
15,501.20
13,792.45
12,519.90
11,831.36
9,722.88
7,710.03
5,276.89
3,236.09
Non Current Investment
987.43
984.88
985.59
939.32
786.45
726.98
695.41
561.93
250.37
249.67
Long Term Loans & Adv.
2,492.17
2,151.23
2,049.87
1,580.93
1,569.40
1,557.10
671.55
969.06
720.82
546.29
Other Non Current Assets
2,640.61
2,445.84
2,319.19
2,201.88
1,836.51
1,234.14
635.35
0.00
0.00
0.00
Current Assets
23,678.52
14,735.34
13,169.66
14,763.03
14,625.45
14,809.32
27,027.71
33,759.25
33,877.15
35,383.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,164.90
921.72
723.51
666.17
571.69
540.04
622.05
691.88
681.19
637.46
Sundry Debtors
2,954.30
2,139.89
2,223.71
1,424.51
1,472.74
1,043.52
796.07
1,752.33
1,448.42
1,082.21
Cash & Bank
7,940.17
5,806.01
2,392.34
4,607.72
5,438.22
5,289.28
14,763.57
18,443.14
18,657.23
21,025.75
Other Current Assets
10,619.15
296.73
383.39
216.40
7,142.80
7,936.48
10,846.02
12,871.90
13,090.31
12,637.70
Short Term Loans & Adv.
10,065.68
5,570.99
7,446.71
7,848.23
6,932.70
7,718.60
10,099.23
11,864.15
12,364.43
11,848.17
Net Current Assets
8,843.44
5,145.86
4,097.70
4,901.92
5,298.28
5,374.39
15,564.23
21,900.76
22,520.37
22,356.53
Total Assets
52,064.45
40,563.84
37,042.24
35,998.30
34,009.41
32,111.71
40,671.35
44,339.33
41,492.88
40,685.20
|