Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Chemicals

Rating :
48/99

BSE: 500730 | NSE: NOCIL

140.90
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  139.65
  •  143.45
  •  139.65
  •  140.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1192795
  •  1696.78
  •  156.40
  •  45.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,338.02
  • 32.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,324.19
  • 1.77%
  • 1.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.98%
  • 5.35%
  • 49.84%
  • FII
  • DII
  • Others
  • 2.05%
  • 4.60%
  • 4.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.45
  • 3.42
  • -4.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.09
  • 5.04
  • -7.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 10.80
  • -8.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.47
  • 14.53
  • 14.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 2.59
  • 2.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.37
  • 9.73
  • 10.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
221.59
209.73
5.65%
106.51
229.59
-53.61%
212.66
241.58
-11.97%
194.31
261.24
-25.62%
Expenses
189.92
161.26
17.77%
98.53
173.01
-43.05%
176.06
181.66
-3.08%
157.73
188.21
-16.19%
EBITDA
31.67
48.47
-34.66%
7.98
56.58
-85.90%
36.60
59.92
-38.92%
36.58
73.03
-49.91%
EBIDTM
14.29%
23.11%
7.49%
24.64%
14.01%
24.80%
18.83%
27.96%
Other Income
1.02
2.07
-50.72%
10.74
2.59
314.67%
3.12
2.36
32.20%
1.39
2.12
-34.43%
Interest
0.26
0.33
-21.21%
0.25
0.32
-21.88%
0.35
0.16
118.75%
0.32
0.07
357.14%
Depreciation
9.13
8.03
13.70%
9.15
7.97
14.81%
9.48
6.71
41.28%
8.26
5.96
38.59%
PBT
23.30
42.18
-44.76%
9.32
50.88
-81.68%
29.89
55.41
-46.06%
29.39
69.12
-57.48%
Tax
6.48
-12.75
-
-2.63
18.00
-
8.02
19.23
-58.29%
8.40
24.25
-65.36%
PAT
16.82
54.93
-69.38%
11.95
32.88
-63.66%
21.87
36.18
-39.55%
20.99
44.87
-53.22%
PATM
7.59%
26.19%
11.22%
14.32%
7.11%
14.98%
10.80%
17.18%
EPS
1.01
3.31
-69.49%
0.72
1.98
-63.64%
1.32
2.18
-39.45%
1.27
2.70
-52.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
735.07
846.29
1,042.90
967.64
742.21
715.21
719.00
596.14
488.18
481.49
452.81
Net Sales Growth
-21.98%
-18.85%
7.78%
30.37%
3.78%
-0.53%
20.61%
22.11%
1.39%
6.33%
 
Cost Of Goods Sold
4,906.44
387.84
466.82
440.62
359.58
359.50
388.57
349.02
315.70
294.86
262.63
Gross Profit
-4,171.37
458.45
576.08
527.02
382.63
355.70
330.43
247.12
172.48
186.63
190.19
GP Margin
-567.48%
54.17%
55.24%
54.46%
51.55%
49.73%
45.96%
41.45%
35.33%
38.76%
42.00%
Total Expenditure
622.24
668.06
750.18
702.24
583.00
575.83
605.73
533.77
467.25
446.57
400.73
Power & Fuel Cost
-
72.20
75.52
65.74
51.78
54.37
65.81
63.25
51.17
51.97
46.04
% Of Sales
-
8.53%
7.24%
6.79%
6.98%
7.60%
9.15%
10.61%
10.48%
10.79%
10.17%
Employee Cost
-
76.73
70.51
71.19
64.19
60.77
50.28
42.74
37.19
36.01
30.36
% Of Sales
-
9.07%
6.76%
7.36%
8.65%
8.50%
6.99%
7.17%
7.62%
7.48%
6.70%
Manufacturing Exp.
-
57.04
59.15
54.47
46.75
45.53
43.97
33.57
28.03
29.47
27.99
% Of Sales
-
6.74%
5.67%
5.63%
6.30%
6.37%
6.12%
5.63%
5.74%
6.12%
6.18%
General & Admin Exp.
-
38.34
37.82
34.93
33.47
6.38
6.37
4.56
3.26
2.75
2.86
% Of Sales
-
4.53%
3.63%
3.61%
4.51%
0.89%
0.89%
0.76%
0.67%
0.57%
0.63%
Selling & Distn. Exp.
-
30.97
32.19
29.26
24.69
23.14
23.31
19.28
16.85
15.51
15.25
% Of Sales
-
3.66%
3.09%
3.02%
3.33%
3.24%
3.24%
3.23%
3.45%
3.22%
3.37%
Miscellaneous Exp.
-
4.94
8.17
6.03
2.54
26.14
27.41
21.36
15.07
16.00
15.25
% Of Sales
-
0.58%
0.78%
0.62%
0.34%
3.65%
3.81%
3.58%
3.09%
3.32%
3.44%
EBITDA
112.83
178.23
292.72
265.40
159.21
139.38
113.27
62.37
20.93
34.92
52.08
EBITDA Margin
15.35%
21.06%
28.07%
27.43%
21.45%
19.49%
15.75%
10.46%
4.29%
7.25%
11.50%
Other Income
16.27
9.17
9.96
14.55
9.52
3.53
3.97
10.83
13.40
23.46
5.70
Interest
1.18
1.32
0.63
1.22
2.22
9.34
16.51
17.39
3.75
0.43
0.12
Depreciation
36.02
33.74
24.31
24.03
19.73
14.63
14.50
18.74
9.01
10.10
9.08
PBT
91.90
152.34
277.74
254.70
146.78
118.94
86.24
37.08
21.57
47.85
48.58
Tax
20.27
21.67
92.89
84.77
49.66
40.68
29.14
11.19
1.68
13.30
15.07
Tax Rate
22.06%
14.22%
33.44%
33.28%
33.83%
34.20%
33.79%
31.93%
3.83%
27.80%
31.02%
PAT
71.63
130.67
184.85
169.93
97.12
78.26
57.10
23.85
42.13
34.55
33.51
PAT before Minority Interest
71.63
130.67
184.85
169.93
97.12
78.26
57.10
23.85
42.13
34.55
33.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.74%
15.44%
17.72%
17.56%
13.09%
10.94%
7.94%
4.00%
8.63%
7.18%
7.40%
PAT Growth
-57.58%
-29.31%
8.78%
74.97%
24.10%
37.06%
139.41%
-43.39%
21.94%
3.10%
 
EPS
4.32
7.88
11.14
10.24
5.85
4.72
3.44
1.44
2.54
2.08
2.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,185.24
1,163.01
1,046.67
913.13
469.93
414.96
377.56
364.99
334.14
310.91
Share Capital
165.61
165.42
164.48
163.58
160.79
160.79
160.79
160.79
160.79
160.79
Total Reserves
1,013.79
993.37
878.58
746.88
309.14
254.17
216.77
204.20
173.36
150.13
Non-Current Liabilities
116.37
124.44
120.02
128.32
158.30
158.08
123.74
208.64
116.39
39.12
Secured Loans
0.00
0.00
0.00
5.00
15.00
50.50
71.83
93.17
75.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.76
15.02
15.85
16.91
95.31
64.68
11.64
87.40
18.35
17.40
Current Liabilities
140.63
154.82
164.43
119.49
130.29
233.14
231.05
229.47
97.12
96.02
Trade Payables
89.61
98.34
115.65
81.18
72.94
83.87
117.27
65.48
60.97
73.68
Other Current Liabilities
44.30
49.89
41.18
34.17
31.54
51.69
40.89
44.13
17.74
10.38
Short Term Borrowings
0.00
0.00
0.00
0.00
0.87
75.47
59.06
37.34
5.46
0.00
Short Term Provisions
6.72
6.59
7.60
4.14
24.94
22.11
13.82
82.53
12.95
11.96
Total Liabilities
1,442.24
1,442.27
1,331.12
1,160.94
758.52
806.18
732.35
803.10
547.65
446.05
Net Block
796.93
656.58
527.26
542.07
306.60
310.86
320.42
320.49
93.43
98.60
Gross Block
1,027.73
853.74
701.31
707.58
459.30
450.71
448.43
430.13
194.12
189.76
Accumulated Depreciation
230.80
197.16
174.05
165.51
152.70
139.85
128.01
109.64
100.69
91.16
Non Current Assets
1,016.67
862.50
657.94
743.88
444.68
425.91
393.22
475.20
276.53
187.10
Capital Work in Progress
156.34
131.27
42.47
4.47
6.08
3.42
2.86
3.65
128.49
35.33
Non Current Investment
24.50
27.26
52.86
176.85
22.43
22.43
22.43
22.43
0.18
0.21
Long Term Loans & Adv.
28.35
36.13
20.80
12.10
101.59
80.82
37.51
93.34
21.74
43.21
Other Non Current Assets
10.55
11.26
14.55
8.39
7.98
8.38
10.00
35.29
32.70
9.76
Current Assets
425.57
579.77
673.18
417.06
313.83
380.27
339.13
327.91
271.13
258.96
Current Investments
30.36
102.94
228.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
136.43
170.71
155.27
114.58
132.63
187.73
160.13
115.71
114.33
107.02
Sundry Debtors
203.21
232.19
243.36
166.54
151.05
167.19
147.72
110.87
99.58
86.68
Cash & Bank
13.83
39.93
32.04
122.22
15.38
7.55
15.27
12.17
39.88
46.47
Other Current Assets
41.74
26.41
7.39
10.25
14.77
17.80
16.02
89.16
17.34
18.81
Short Term Loans & Adv.
8.20
7.59
6.30
3.47
5.13
3.37
3.19
71.37
1.35
2.76
Net Current Assets
284.94
424.95
508.75
297.57
183.54
147.13
108.08
98.43
174.01
162.94
Total Assets
1,442.24
1,442.27
1,331.12
1,160.94
758.51
806.18
732.35
803.11
547.66
446.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
179.40
164.06
102.34
142.19
170.37
30.05
44.17
-0.49
-25.63
25.99
PBT
152.34
277.74
254.70
146.78
118.94
86.24
35.05
43.82
47.85
48.58
Adjustment
26.14
16.40
16.57
13.09
20.38
28.58
26.33
-22.62
-10.50
5.43
Changes in Working Capital
52.25
-41.95
-88.34
27.84
61.91
-65.95
-13.62
-18.59
-53.19
-9.13
Cash after chg. in Working capital
230.73
252.19
182.93
187.71
201.23
48.87
47.76
2.61
-15.83
44.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-51.33
-88.13
-80.59
-45.52
-30.86
-18.82
-3.59
-3.10
-9.80
-18.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-106.47
-100.73
-141.53
-9.57
-12.27
-5.33
-17.82
-78.96
-50.07
-4.72
Net Fixed Assets
-198.50
-239.79
-27.69
-237.42
-11.14
-2.66
-17.60
-110.40
-96.59
-17.52
Net Investments
76.10
153.33
-100.61
-154.09
0.00
0.00
0.00
-22.25
-0.23
0.00
Others
15.93
-14.27
-13.23
381.94
-1.13
-2.67
-0.22
53.69
46.75
12.80
Cash from Financing Activity
-100.77
-50.20
-42.55
-30.58
-150.77
-32.64
-23.21
51.51
68.91
-28.02
Net Cash Inflow / Outflow
-27.84
13.13
-81.74
102.04
7.33
-7.92
3.14
-27.94
-6.79
-6.75
Opening Cash & Equivalents
37.04
24.39
105.96
3.92
5.39
13.94
10.92
38.83
45.62
52.37
Closing Cash & Equivalent
9.40
37.04
24.39
105.96
13.06
6.14
13.94
10.92
38.83
45.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
71.22
70.05
63.42
55.66
29.23
25.81
23.48
22.70
20.78
19.34
ROA
9.06%
13.33%
13.64%
10.12%
10.00%
7.42%
3.11%
6.24%
6.95%
7.70%
ROE
11.18%
16.79%
17.40%
14.07%
17.69%
14.41%
6.42%
12.05%
10.71%
11.18%
ROCE
13.09%
25.14%
25.85%
20.84%
24.04%
18.74%
10.03%
10.24%
13.31%
15.80%
Fixed Asset Turnover
0.90
1.34
1.40
1.40
1.73
1.75
1.47
1.70
2.69
2.60
Receivable days
93.89
83.22
75.62
70.83
73.65
73.18
73.08
72.52
65.88
65.06
Inventory Days
66.23
57.04
49.78
55.14
74.14
80.84
77.95
79.27
78.29
71.49
Payable days
42.46
33.68
33.84
41.50
44.79
44.00
43.26
36.36
38.04
40.45
Cash Conversion Cycle
117.66
106.58
91.56
84.47
102.99
110.01
107.77
115.43
106.13
96.11
Total Debt/Equity
0.00
0.00
0.00
0.02
0.07
0.36
0.41
0.41
0.24
0.00
Interest Cover
116.41
441.86
209.77
67.12
13.73
6.22
3.02
12.67
111.87
391.18

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.