PBT
27.14
-11.80
-31.80
-35.28
-41.47
-40.46
-31.05
-55.99
-57.23
2.83
Adjustment
-14.53
25.04
35.79
38.43
41.46
41.41
41.94
51.29
49.17
44.42
Changes in Working Capital
-6.88
3.11
-7.19
21.48
3.35
-1.60
0.24
6.35
5.21
2.68
Cash after chg. in Working capital
5.74
16.35
-3.20
24.63
3.35
-0.65
11.13
1.64
-2.85
49.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
31.51
-1.18
-0.94
-0.79
-0.89
-0.34
-0.80
-0.91
-0.89
-16.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00