PBT
-31.05
-55.99
-57.23
2.83
60.87
84.99
82.23
65.91
53.48
42.66
Adjustment
41.99
51.29
49.17
44.42
34.91
10.26
10.88
14.64
20.38
21.77
Changes in Working Capital
0.19
6.35
5.21
2.68
1.57
-8.57
-1.16
3.53
8.77
5.32
Cash after chg. in Working capital
11.13
1.64
-2.85
49.92
97.35
86.67
91.94
84.07
82.63
69.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.80
-0.91
-0.89
-16.16
-26.15
-18.34
-17.06
-14.54
-11.11
-8.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00