Nifty
:
25763.35
Sensex
:
83978.49
41.25 (0.16%)
39.78 (0.05%)
Nifty
Sensex
:
:
25763.35
83978.49
41.25 (0.16%)
39.78 (0.05%)

Noida Toll Bridge Company Ltd.

Engineering - Construction

Rating :
31/99

BSE: 532481 | NSE: NOIDATOLL

NSE BSE
4.55
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  4.56
  •  4.64
  •  4.27
  •  4.43
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  171050
  •  776968.37
  •  23.97
  •  2.57

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85.46
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 93.87
  • N/A
  • -2.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.37%
  • 8.32%
  • 54.47%
  • FII
  • DII
  • Others
  • 0%
  • 6.00%
  • 4.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.10
  • 25.49
  • 19.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.68
  • 60.99
  • 34.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.76
  • 90.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 0.30
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.89
  • 51.03
  • 33.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
10.52
10.00
5.20%
10.44
9.97
4.71%
9.91
4.09
142.30%
9.89
3.54
179.38%
Expenses
6.79
6.59
3.03%
6.74
6.64
1.51%
6.55
3.47
88.76%
7.06
3.96
78.28%
EBITDA
3.73
3.41
9.38%
3.70
3.34
10.78%
3.36
0.62
441.94%
2.83
-0.42
-
EBIDTM
35.48%
34.12%
35.43%
33.45%
33.92%
15.17%
28.61%
-11.80%
Other Income
0.57
0.66
-13.64%
0.50
0.65
-23.08%
0.39
0.60
-35.00%
0.82
1.37
-40.15%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.16
9.38
-98.29%
0.15
9.35
-98.40%
8.37
9.44
-11.33%
9.49
9.82
-3.36%
PBT
4.14
-5.31
-
4.05
-5.37
-
-237.12
-8.23
-
-5.84
-8.87
-
Tax
0.00
0.00
0
-0.01
0.00
-
-0.03
0.00
-
0.00
0.00
0
PAT
4.14
-5.31
-
4.06
-5.37
-
-237.10
-8.23
-
-5.84
-8.87
-
PATM
39.33%
-53.10%
38.87%
-53.84%
-2,392.02%
-201.35%
-59.02%
-250.58%
EPS
0.22
-0.29
-
0.22
-0.29
-
-12.74
-0.44
-
-0.31
-0.48
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
40.76
40.24
20.84
23.72
16.14
12.93
24.69
20.36
16.28
87.05
130.47
Net Sales Growth
47.68%
93.09%
-12.14%
46.96%
24.83%
-47.63%
21.27%
25.06%
-81.30%
-33.28%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
40.76
40.24
20.84
23.72
16.14
12.93
24.69
20.36
16.28
87.05
130.47
GP Margin
99.99%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
27.14
26.94
17.08
20.72
16.45
11.70
17.91
25.30
25.76
42.86
37.38
Power & Fuel Cost
-
1.19
1.30
1.03
0.86
0.71
0.63
1.03
1.78
1.26
1.63
% Of Sales
-
2.96%
6.24%
4.34%
5.33%
5.49%
2.55%
5.06%
10.93%
1.45%
1.25%
Employee Cost
-
0.97
1.22
1.17
1.14
1.30
1.60
2.70
4.24
10.98
10.24
% Of Sales
-
2.41%
5.85%
4.93%
7.06%
10.05%
6.48%
13.26%
26.04%
12.61%
7.85%
Manufacturing Exp.
-
3.22
2.79
4.38
3.45
2.86
5.02
6.68
6.70
13.33
9.30
% Of Sales
-
8.00%
13.39%
18.47%
21.38%
22.12%
20.33%
32.81%
41.15%
15.31%
7.13%
General & Admin Exp.
-
21.52
11.71
13.96
10.96
6.80
10.62
13.41
11.06
14.85
14.13
% Of Sales
-
53.48%
56.19%
58.85%
67.91%
52.59%
43.01%
65.86%
67.94%
17.06%
10.83%
Selling & Distn. Exp.
-
0.05
0.05
0.10
0.04
0.04
0.03
1.43
1.95
0.84
0.56
% Of Sales
-
0.12%
0.24%
0.42%
0.25%
0.31%
0.12%
7.02%
11.98%
0.96%
0.43%
Miscellaneous Exp.
-
0.00
0.00
0.08
0.00
0.00
0.00
0.05
0.03
1.61
0.56
% Of Sales
-
0%
0%
0.34%
0%
0%
0%
0.25%
0.18%
1.85%
1.17%
EBITDA
13.62
13.30
3.76
3.00
-0.31
1.23
6.78
-4.94
-9.48
44.19
93.09
EBITDA Margin
33.42%
33.05%
18.04%
12.65%
-1.92%
9.51%
27.46%
-24.26%
-58.23%
50.76%
71.35%
Other Income
2.28
2.37
3.13
3.10
1.10
0.69
4.85
0.32
1.41
3.15
2.90
Interest
0.00
0.00
0.01
0.02
0.03
0.01
0.02
8.03
7.00
5.90
2.72
Depreciation
18.17
27.39
38.54
41.21
41.90
41.86
41.98
43.29
42.27
37.96
32.35
PBT
-234.77
-11.72
-31.66
-35.13
-41.15
-39.95
-30.37
-55.93
-57.35
3.48
60.92
Tax
-0.04
-0.04
0.00
0.00
0.00
0.00
0.00
-20.06
0.53
1.20
-36.68
Tax Rate
0.02%
0.02%
0.00%
0.00%
0.00%
0.00%
0.00%
35.87%
-0.92%
34.48%
-60.21%
PAT
-234.74
-244.24
-31.73
-35.20
-41.31
-39.77
-30.37
-35.90
-57.81
2.28
97.60
PAT before Minority Interest
-234.74
-244.19
-31.66
-35.13
-41.15
-39.95
-30.37
-35.87
-57.87
2.28
97.60
Minority Interest
0.00
-0.05
-0.07
-0.07
-0.16
0.18
0.00
-0.03
0.06
0.00
0.00
PAT Margin
-575.91%
-606.96%
-152.26%
-148.40%
-255.95%
-307.58%
-123.01%
-176.33%
-355.10%
2.62%
74.81%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-97.66%
 
EPS
-12.61
-13.12
-1.70
-1.89
-2.22
-2.14
-1.63
-1.93
-3.10
0.12
5.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-39.79
204.43
236.18
271.37
312.69
352.37
382.74
418.69
476.51
508.21
Share Capital
186.19
186.19
186.19
186.19
186.19
186.19
186.19
186.19
186.19
186.19
Total Reserves
-225.99
18.24
49.98
85.17
126.49
166.18
196.54
232.49
290.31
322.02
Non-Current Liabilities
18.93
19.15
19.27
7.01
7.09
34.67
33.98
78.17
82.90
71.24
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
34.72
44.58
38.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.06
0.11
0.12
0.15
0.15
27.80
27.72
20.42
15.62
10.05
Current Liabilities
102.59
123.99
126.88
124.74
124.22
93.69
97.86
59.86
33.73
54.88
Trade Payables
1.60
1.64
1.71
2.26
5.41
6.59
7.86
4.14
3.16
0.81
Other Current Liabilities
40.97
64.13
64.57
64.49
63.28
61.31
69.27
33.85
24.14
48.56
Short Term Borrowings
19.30
19.30
19.30
19.30
19.30
19.30
17.80
17.12
0.83
0.00
Short Term Provisions
40.72
38.92
41.30
38.69
36.23
6.48
2.93
4.74
5.61
5.51
Total Liabilities
81.78
347.57
382.26
402.98
443.70
480.71
514.56
556.69
593.14
634.33
Net Block
2.16
261.93
300.18
341.28
382.02
423.87
465.85
497.43
517.82
553.04
Gross Block
663.89
663.76
663.47
663.36
662.20
662.34
662.39
650.84
630.35
628.09
Accumulated Depreciation
429.23
401.83
363.29
322.08
280.18
238.46
196.54
153.41
112.53
75.05
Non Current Assets
29.05
288.83
324.09
365.20
405.95
447.79
489.88
533.66
571.43
567.94
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.20
21.16
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
26.89
26.90
23.91
23.92
23.94
23.92
24.03
27.03
32.45
14.90
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
52.73
58.75
58.17
37.78
37.75
32.93
24.68
23.02
21.72
66.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.12
Inventories
0.00
0.00
0.00
0.16
0.32
0.49
0.66
0.82
0.83
0.16
Sundry Debtors
1.09
2.01
0.97
8.18
10.76
5.97
7.12
7.23
5.15
3.73
Cash & Bank
34.50
40.51
41.10
14.69
12.95
13.27
2.82
1.76
2.35
31.87
Other Current Assets
17.14
1.63
1.30
1.55
13.71
13.19
14.08
13.21
13.39
8.52
Short Term Loans & Adv.
15.81
14.59
14.81
13.19
12.14
11.78
12.20
10.78
12.05
7.14
Net Current Assets
-49.86
-65.24
-68.71
-86.96
-86.47
-60.76
-73.18
-36.84
-12.01
11.51
Total Assets
81.78
347.58
382.26
402.98
443.70
480.72
514.56
556.68
593.15
634.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
15.12
-3.94
23.85
2.52
-1.13
10.41
0.77
-3.05
33.16
71.40
PBT
-11.72
-31.66
-35.13
-41.15
-39.95
-30.37
-55.93
-57.35
3.48
60.92
Adjustment
25.04
35.79
38.42
41.47
41.41
41.88
51.36
49.26
44.54
35.06
Changes in Working Capital
2.99
-7.13
21.18
3.10
-2.23
-1.52
6.26
3.77
1.40
2.60
Cash after chg. in Working capital
16.31
-3.01
24.48
3.41
-0.78
9.99
1.69
-4.31
49.43
98.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.18
-0.94
-0.63
-0.89
-0.35
0.42
-0.92
1.27
-16.27
-27.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.35
3.09
-23.73
-1.64
-0.38
-9.32
0.43
2.36
-32.43
-12.76
Net Fixed Assets
-0.10
-0.30
-0.11
-1.16
0.15
0.03
-2.46
-8.62
-23.55
-11.03
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.12
-22.12
Others
9.45
3.39
-23.62
-0.48
-0.53
-9.35
2.89
10.98
-31.00
20.39
Cash from Financing Activity
-23.80
-0.01
-0.02
-0.03
-0.01
-0.02
-0.15
0.07
-26.50
-37.59
Net Cash Inflow / Outflow
0.67
-0.86
0.10
0.86
-1.52
1.06
1.06
-0.62
-25.78
21.05
Opening Cash & Equivalents
0.72
1.58
1.48
0.62
2.15
1.09
0.03
0.65
26.43
5.38
Closing Cash & Equivalent
1.39
0.72
1.58
1.48
0.62
2.15
1.09
0.03
0.65
26.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-2.14
10.98
12.68
14.57
16.79
18.93
20.56
22.49
25.59
27.29
ROA
-113.75%
-8.68%
-8.95%
-9.72%
-8.64%
-6.10%
-6.70%
-10.07%
0.37%
15.11%
ROE
-296.63%
-14.37%
-13.84%
-14.09%
-12.02%
-8.26%
-8.95%
-12.93%
0.46%
19.35%
ROCE
-178.10%
-11.03%
-10.95%
-11.46%
-10.01%
-6.98%
-10.29%
-9.94%
1.73%
11.87%
Fixed Asset Turnover
0.06
0.03
0.04
0.02
0.02
0.04
0.03
0.03
0.14
0.21
Receivable days
14.06
26.09
70.36
214.22
236.06
96.71
128.57
138.79
18.61
7.13
Inventory Days
0.00
0.00
0.00
5.50
11.44
8.48
13.32
18.54
2.07
0.75
Payable days
0.00
0.00
0.00
0.00
0.00
52.85
39.18
23.04
11.05
5.83
Cash Conversion Cycle
14.06
26.09
70.36
219.72
247.50
52.34
102.70
134.29
9.64
2.05
Total Debt/Equity
-1.08
0.33
0.28
0.25
0.21
0.19
0.18
0.15
0.12
0.08
Interest Cover
0.00
-4006.46
-1487.52
-1593.93
-3916.15
-1259.13
-5.96
-7.19
1.59
23.38

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Noida Toll Bridge - Quarterly Results
    5th Aug 2025, 16:23 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.