Nifty

:

26202.95

Sensex

:

85706.67

-12.60 (-0.05%)
-13.71 (-0.02%)

Login

Nifty
Sensex

:
:

26202.95
85706.67

-12.60 (-0.05%)
-13.71 (-0.02%)

National Oxygen Ltd.

Industrial Gases & Fuels

Rating :

52/99

BSE: 507813 | NSE: NOL

Watchlist

NSE BSE

109.60

28-Nov-2025

Open
High
Low
Previous Close

119
119
109
112.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

848
94440
119
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

55.26
92.26
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

79.99
N/A
-19.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.03
0.41
-4.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

2.11
44.79
106.93

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

80.18
87.99
-30.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3633.85
5356.77
8645.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 6.37 10.61 -39.96% 7.58 10.57 -28.29% 8.62 11.02 -21.78% 10.78 11.30 -4.60%
Expenses 6.81 10.55 -35.45% 8.62 10.57 -18.45% 10.39 10.79 -3.71% 11.54 11.32 1.94%
EBITDA -0.44 0.06 - -1.04 0.00 - -1.77 0.23 - -0.75 -0.01 -
EBIDTM -6.90% 0.57% -13.71% -0.04% -20.56% 2.09% -6.97% -0.09%
Other Income 0.24 0.08 200.00% 0.06 0.06 0.00% 0.07 0.26 -73.08% 0.07 0.06 16.67%
Interest 0.30 0.45 -33.33% 0.28 0.43 -34.88% 0.28 0.46 -39.13% 0.42 0.42 0.00%
Depreciation 0.58 0.87 -33.33% 0.61 0.87 -29.89% 0.61 0.87 -29.89% 0.87 0.83 4.82%
PBT 7.04 -1.19 - -1.87 -1.25 - -2.59 -0.84 - -1.98 -1.21 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 7.04 -1.19 - -1.87 -1.25 - -2.59 -0.84 - -1.98 -1.21 -
PATM 110.48% -11.19% -24.67% -11.79% -30.09% -7.61% -18.33% -10.71%
EPS 14.08 -2.37 - -3.74 -2.49 - -5.19 -1.68 - -3.95 -2.42 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 33.35 40.58 45.26 47.11 50.61 39.76 43.93 46.21 41.36 36.09 33.18 Net Sales Growth -23.33% -10.34% -3.93% -6.92% 27.29% -9.49% -4.93% 11.73% 14.60% 8.77% Cost Of Goods Sold 0.08 0.06 0.08 0.43 0.84 1.91 0.86 0.71 1.29 1.16 1.30 Gross Profit 33.27 40.52 45.18 46.69 49.77 37.86 43.07 45.50 40.08 34.94 31.87 GP Margin 99.77% 99.85% 99.82% 99.11% 98.34% 95.22% 98.04% 98.46% 96.91% 96.81% 96.05% Total Expenditure 37.36 43.05 44.01 43.43 39.17 33.59 37.54 37.63 35.87 31.20 30.37 Power & Fuel Cost - 29.39 30.00 30.07 28.56 22.96 26.78 27.47 25.76 22.25 21.44 % Of Sales - 72.42% 66.28% 63.83% 56.43% 57.75% 60.96% 59.45% 62.28% 61.65% 64.62% Employee Cost - 3.33 3.33 3.54 3.58 3.03 3.49 3.33 3.15 2.91 2.84 % Of Sales - 8.21% 7.36% 7.51% 7.07% 7.62% 7.94% 7.21% 7.62% 8.06% 8.56% Manufacturing Exp. - 2.69 2.43 2.35 1.82 1.53 1.00 1.07 1.27 1.19 1.31 % Of Sales - 6.63% 5.37% 4.99% 3.60% 3.85% 2.28% 2.32% 3.07% 3.30% 3.95% General & Admin Exp. - 1.62 1.57 1.70 1.31 0.82 0.77 0.64 0.53 0.58 0.96 % Of Sales - 3.99% 3.47% 3.61% 2.59% 2.06% 1.75% 1.38% 1.28% 1.61% 2.89% Selling & Distn. Exp. - 5.09 5.72 4.78 2.16 2.80 4.22 3.82 3.03 2.51 1.78 % Of Sales - 12.54% 12.64% 10.15% 4.27% 7.04% 9.61% 8.27% 7.33% 6.95% 5.36% Miscellaneous Exp. - 0.89 0.88 0.57 0.91 0.55 0.42 0.59 0.84 0.62 1.78 % Of Sales - 2.19% 1.94% 1.21% 1.80% 1.38% 0.96% 1.28% 2.03% 1.72% 2.20% EBITDA -4.00 -2.47 1.25 3.68 11.44 6.17 6.39 8.58 5.49 4.89 2.81 EBITDA Margin -11.99% -6.09% 2.76% 7.81% 22.60% 15.52% 14.55% 18.57% 13.27% 13.55% 8.47% Other Income 0.44 0.28 0.50 0.59 1.44 0.49 0.27 0.29 0.61 0.33 0.35 Interest 1.28 1.59 1.64 1.79 2.15 4.48 4.80 4.90 5.90 6.46 6.10 Depreciation 2.67 3.22 3.33 3.27 3.09 3.28 3.41 3.53 3.79 3.79 3.94 PBT 0.60 -7.00 -3.23 -0.79 7.63 -1.10 -1.55 0.43 -3.59 -5.04 -6.88 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -0.01 0.00 -1.19 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.65% 0.00% 0.53% 0.00% 17.30% PAT 0.60 -7.00 -3.23 -0.79 7.63 -1.10 -1.57 3.56 -1.87 -5.04 -5.68 PAT before Minority Interest 0.60 -7.00 -3.23 -0.79 7.63 -1.10 -1.57 3.56 -1.87 -5.04 -5.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.80% -17.25% -7.14% -1.68% 15.08% -2.77% -3.57% 7.70% -4.52% -13.97% -17.12% PAT Growth 113.36% - - - - - - - - - EPS 1.20 -14.00 -6.46 -1.58 15.26 -2.20 -3.14 7.12 -3.74 -10.08 -11.36

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -8.01 -1.00 -0.93 0.02 4.39 -6.54 -4.94 -8.50 -4.59 0.45 Share Capital 5.04 5.04 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 Total Reserves -13.05 -6.04 -5.73 -4.79 -0.41 -11.34 -9.74 -13.31 -9.39 -4.35 Non-Current Liabilities 25.67 24.61 28.70 32.44 20.68 34.25 31.93 35.94 39.25 38.78 Secured Loans 8.14 9.83 9.81 11.54 14.00 12.67 12.62 14.55 19.11 23.67 Unsecured Loans 15.88 12.78 16.75 18.82 5.18 19.99 17.84 20.04 18.78 13.70 Long Term Provisions 0.56 0.66 0.68 0.68 0.64 0.69 0.58 0.45 0.38 0.34 Current Liabilities 13.43 10.50 7.15 7.34 10.91 10.52 12.19 14.49 16.50 16.62 Trade Payables 4.36 2.88 3.23 3.25 3.41 3.37 2.43 2.63 3.76 3.69 Other Current Liabilities 3.69 3.71 3.63 3.99 3.86 1.28 4.25 6.43 7.11 6.87 Short Term Borrowings 4.96 3.61 0.00 0.00 3.55 5.86 5.50 5.38 5.58 5.92 Short Term Provisions 0.43 0.31 0.29 0.10 0.09 0.00 0.00 0.06 0.04 0.14 Total Liabilities 31.09 34.11 34.92 39.80 35.98 38.23 39.18 41.93 51.16 55.85 Net Block 19.58 21.98 22.07 24.27 26.48 29.01 31.91 35.24 41.08 44.88 Gross Block 69.24 68.42 65.18 64.11 67.27 66.52 66.23 66.45 76.97 77.29 Accumulated Depreciation 49.66 46.44 43.10 39.84 40.79 37.51 34.32 31.21 35.89 32.41 Non Current Assets 22.15 25.23 24.13 25.65 27.27 30.00 32.45 35.95 43.14 47.37 Capital Work in Progress 0.18 0.81 0.14 0.00 0.06 0.03 0.03 0.03 0.03 0.00 Non Current Investment 0.33 0.08 0.05 0.10 0.21 0.19 0.17 0.11 0.01 0.16 Long Term Loans & Adv. 2.05 2.37 1.87 1.28 0.51 0.78 0.35 0.58 2.02 2.33 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 8.95 8.88 10.78 14.15 8.72 8.22 6.74 5.97 8.02 8.48 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.93 1.01 1.12 0.89 0.63 0.46 0.26 0.22 0.30 0.66 Sundry Debtors 3.26 5.30 5.34 5.04 5.00 4.90 4.22 3.73 5.29 6.04 Cash & Bank 0.56 0.49 2.15 6.47 1.01 1.05 0.91 0.81 0.53 0.80 Other Current Assets 4.20 1.12 1.25 1.44 2.08 1.80 1.34 1.22 1.91 0.99 Short Term Loans & Adv. 2.91 0.96 0.92 0.31 0.83 0.60 0.91 0.37 1.75 0.70 Net Current Assets -4.48 -1.63 3.63 6.81 -2.20 -2.30 -5.45 -8.52 -8.48 -8.14 Total Assets 31.10 34.11 34.91 39.80 35.99 38.22 39.19 41.92 51.16 55.85

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.18 0.97 2.23 11.59 6.53 4.83 7.85 8.45 4.87 1.49 PBT -7.00 -3.23 -0.79 7.63 -1.10 -1.55 3.57 -1.88 -5.04 -6.88 Adjustment 4.56 4.78 4.74 4.13 7.68 8.02 5.27 7.93 9.98 9.78 Changes in Working Capital 2.31 -0.52 -1.67 -0.12 -0.04 -1.62 -0.97 2.39 -0.05 -1.37 Cash after chg. in Working capital -0.13 1.03 2.28 11.63 6.55 4.84 7.87 8.44 4.89 1.53 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 -0.06 -0.06 -0.04 -0.02 -0.01 -0.02 0.02 -0.02 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.21 -3.69 -0.62 0.40 -0.70 -0.39 3.12 2.68 0.71 -0.45 Net Fixed Assets -0.19 -3.91 -1.21 3.22 -0.78 -0.29 0.22 10.52 0.29 -0.02 Net Investments -0.25 -0.03 0.05 0.11 -0.02 -0.02 -0.06 -0.10 0.15 0.40 Others 0.23 0.25 0.54 -2.93 0.10 -0.08 2.96 -7.74 0.27 -0.83 Cash from Financing Activity 0.45 1.07 -5.93 -6.54 -5.87 -4.30 -10.86 -10.86 -5.85 -1.03 Net Cash Inflow / Outflow 0.07 -1.66 -4.32 5.46 -0.04 0.14 0.11 0.28 -0.27 0.01 Opening Cash & Equivalents 0.49 2.15 6.47 1.01 1.05 0.91 0.81 0.53 0.80 0.79 Closing Cash & Equivalent 0.56 0.49 2.15 6.47 1.01 1.05 0.91 0.81 0.53 0.80

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -15.88 -1.98 -1.94 0.03 9.15 -13.61 -10.28 -17.71 -9.55 0.94 ROA -21.48% -9.37% -2.12% 20.13% -2.95% -4.04% 8.79% -4.02% -9.42% -10.04% ROE 0.00% 0.00% 0.00% 346.00% 0.00% 0.00% 0.00% 0.00% 0.00% -172.53% ROCE -21.59% -5.74% 3.30% 31.32% 10.99% 9.97% 24.65% 10.06% 3.05% -1.59% Fixed Asset Turnover 0.59 0.68 0.73 0.77 0.59 0.66 0.70 0.59 0.51 0.47 Receivable days 38.53 42.91 40.22 36.22 45.45 37.89 31.41 38.96 52.57 48.47 Inventory Days 8.71 8.59 7.79 5.49 5.00 3.00 1.90 2.22 4.42 6.09 Payable days 0.00 0.00 2779.47 1451.90 649.47 1228.81 22.84 30.21 39.94 37.63 Cash Conversion Cycle 47.24 51.50 -2731.45 -1410.19 -599.02 -1187.92 10.47 10.96 17.04 16.93 Total Debt/Equity -3.83 -28.49 -30.89 2077.23 5.74 -5.90 -7.72 -5.18 -10.69 106.95 Interest Cover -3.40 -0.97 0.56 4.55 0.76 0.68 1.73 0.68 0.22 -0.13

Top Investors:

hitesh ramji javeri

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback