Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

Norben Tea & Exports Ltd.

Tea/Coffee

Rating :

49/99

BSE: 519528 | NSE: NORBTEAEXP

Watchlist

NSE BSE

70.12

25-Sep-2026

Open
High
Low
Previous Close

66.52
70.8
65.81
67.88

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4162
287924.18
99.35
47.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

108.82
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

117.40
N/A
5.73

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.55
6.21
7.04

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.65
7.65
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
1.44
-44.54

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.85
2.23
3.25

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1546.76
2484.76
4133.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1.29 1.23 4.88% 1.43 1.08 32.41% 3.02 2.02 49.50% 2.39 3.27 -26.91%
Expenses 0.63 0.58 8.62% 1.74 1.62 7.41% 2.54 1.77 43.50% 1.88 1.90 -1.05%
EBITDA 0.66 0.65 1.54% -0.31 -0.53 - 0.48 0.24 100.00% 0.51 1.37 -62.77%
EBIDTM 51.40% 52.64% -21.92% -49.40% 15.94% 12.10% 21.39% 41.92%
Other Income 0.01 0.01 0.00% 0.05 0.01 400.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
Interest 0.20 0.23 -13.04% 0.23 0.34 -32.35% 0.24 0.25 -4.00% 0.25 0.27 -7.41%
Depreciation 0.14 0.15 -6.67% 0.15 0.17 -11.76% 0.15 0.15 0.00% 0.15 0.14 7.14%
PBT 0.32 0.29 10.34% -0.65 -1.03 - 0.09 -0.15 - 0.11 0.97 -88.66%
Tax 0.00 0.00 0 0.14 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.32 0.29 10.34% -0.79 -1.03 - 0.09 -0.15 - 0.11 0.97 -88.66%
PATM 25.04% 23.11% -55.04% -95.38% 3.11% -7.34% 4.73% 29.58%
EPS 0.21 0.18 16.67% -0.51 -0.67 - 0.06 -0.10 - 0.07 0.62 -88.71%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 8.13 8.07 7.65 6.58 7.78 5.97 7.46 4.87 4.91 4.64 4.70 Net Sales Growth 6.97% 5.49% 16.26% -15.42% 30.32% -19.97% 53.18% -0.81% 5.82% -1.28% Cost Of Goods Sold -0.01 -0.01 -0.41 0.37 -0.11 -0.37 -0.08 0.16 0.00 0.04 -0.12 Gross Profit 8.14 8.07 8.07 6.20 7.89 6.33 7.55 4.72 4.92 4.61 4.83 GP Margin 100.17% 100% 105.49% 94.22% 101.41% 106.03% 101.21% 96.92% 100.20% 99.35% 102.77% Total Expenditure 6.79 6.74 6.12 6.64 6.09 5.05 5.05 5.27 4.85 4.59 4.12 Power & Fuel Cost - 1.03 0.99 0.98 0.97 0.88 0.76 0.66 0.64 0.73 0.68 % Of Sales - 12.76% 12.94% 14.89% 12.47% 14.74% 10.19% 13.55% 13.03% 15.73% 14.47% Employee Cost - 4.44 4.19 4.23 4.24 3.64 3.46 3.49 3.02 3.00 2.89 % Of Sales - 55.02% 54.77% 64.29% 54.50% 60.97% 46.38% 71.66% 61.51% 64.66% 61.49% Manufacturing Exp. - 0.61 0.60 0.61 0.62 0.52 0.65 0.56 0.42 0.25 0.17 % Of Sales - 7.56% 7.84% 9.27% 7.97% 8.71% 8.71% 11.50% 8.55% 5.39% 3.62% General & Admin Exp. - 0.39 0.47 0.30 0.38 0.33 0.20 0.27 0.41 0.37 0.33 % Of Sales - 4.83% 6.14% 4.56% 4.88% 5.53% 2.68% 5.54% 8.35% 7.97% 7.02% Selling & Distn. Exp. - 0.28 0.25 0.13 0.00 0.05 0.07 0.13 0.22 0.20 0.17 % Of Sales - 3.47% 3.27% 1.98% 0% 0.84% 0.94% 2.67% 4.48% 4.31% 3.62% Miscellaneous Exp. - 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.17 % Of Sales - 0% 0.39% 0% 0% 0% 0% 0% 2.85% 0% 0% EBITDA 1.34 1.33 1.53 -0.06 1.69 0.92 2.41 -0.40 0.06 0.05 0.58 EBITDA Margin 16.48% 16.48% 20.0% -0.91% 21.72% 15.41% 32.31% -8.21% 1.22% 1.08% 12.34% Other Income 0.06 0.07 0.03 0.03 0.03 0.07 0.06 0.07 0.57 0.76 0.41 Interest 0.92 0.95 1.13 1.07 0.83 0.66 0.68 0.72 0.58 0.51 0.47 Depreciation 0.59 0.60 0.60 0.58 0.55 0.52 0.50 0.47 0.43 0.38 0.36 PBT -0.13 -0.16 -0.17 -1.68 0.34 -0.20 1.29 -1.51 -0.38 -0.08 0.16 Tax 0.14 0.13 0.00 0.02 0.13 0.06 0.11 0.09 0.07 -0.02 0.16 Tax Rate -107.69% -81.25% 0.00% -1.19% 38.24% -30.00% 8.53% -5.96% -18.42% 25.00% 100.00% PAT -0.27 -0.29 -0.18 -1.70 0.21 -0.27 1.18 -1.61 -0.45 -0.05 0.01 PAT before Minority Interest -0.27 -0.29 -0.18 -1.70 0.21 -0.27 1.18 -1.61 -0.45 -0.05 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -3.32% -3.59% -2.35% -25.84% 2.70% -4.52% 15.82% -33.06% -9.16% -1.08% 0.21% PAT Growth -437.50% - - - - - - - - - EPS -0.17 -0.19 -0.12 -1.10 0.14 -0.17 0.76 -1.04 -0.29 -0.03 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 18.82 16.32 13.10 14.85 14.61 14.85 13.68 15.30 15.76 15.83 Share Capital 15.54 12.97 11.75 11.75 11.75 11.75 11.75 11.75 11.75 11.75 Total Reserves 3.28 2.26 1.35 3.10 2.86 3.10 1.93 3.55 4.01 4.08 Non-Current Liabilities 5.34 5.91 7.04 6.06 5.11 4.30 4.86 -0.27 -0.42 1.63 Secured Loans 0.15 0.24 0.32 0.33 0.21 0.01 0.02 0.10 0.20 0.24 Unsecured Loans 4.87 5.40 6.31 5.47 4.75 4.25 5.10 0.00 0.00 1.85 Long Term Provisions 0.91 0.89 1.10 0.97 0.89 0.85 0.63 0.59 0.38 0.44 Current Liabilities 6.21 5.65 5.41 4.52 4.00 3.36 3.47 6.90 5.80 2.88 Trade Payables 0.42 0.37 0.40 0.34 0.49 0.50 0.45 0.20 0.26 0.23 Other Current Liabilities 2.07 1.65 1.30 0.77 0.59 0.40 0.48 0.24 0.22 0.25 Short Term Borrowings 3.72 3.62 3.71 3.19 2.73 2.31 2.38 6.28 5.19 2.33 Short Term Provisions 0.00 0.00 0.00 0.22 0.19 0.15 0.16 0.17 0.14 0.07 Total Liabilities 30.37 27.88 25.55 25.43 23.72 22.51 22.01 21.93 21.14 20.34 Net Block 24.64 23.63 22.49 21.86 20.73 20.19 19.47 19.13 18.43 16.70 Gross Block 34.37 32.76 31.01 29.84 28.22 27.27 26.06 25.26 24.14 22.07 Accumulated Depreciation 9.73 9.13 8.53 7.98 7.49 7.08 6.59 6.12 5.70 5.36 Non Current Assets 25.80 24.81 23.62 22.94 22.01 21.16 20.43 20.06 19.09 17.97 Capital Work in Progress 0.00 0.00 0.00 0.00 0.19 0.00 0.00 0.00 0.00 0.62 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.16 1.19 1.14 1.09 1.09 0.97 0.96 0.93 0.66 0.65 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.42 2.88 1.72 2.25 1.71 1.35 1.58 1.87 2.06 2.37 Current Investments 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.32 1.29 0.82 1.21 1.00 0.48 0.56 0.72 0.73 0.83 Sundry Debtors 0.24 0.14 0.12 0.27 0.28 0.28 0.23 0.36 0.16 0.23 Cash & Bank 0.26 0.49 0.31 0.25 0.10 0.22 0.19 0.10 0.18 0.13 Other Current Assets 2.62 0.50 0.30 0.30 0.31 0.37 0.60 0.68 0.99 1.18 Short Term Loans & Adv. 2.26 0.46 0.17 0.22 0.07 0.04 0.32 0.43 0.75 0.84 Net Current Assets -1.78 -2.76 -3.69 -2.27 -2.29 -2.01 -1.89 -5.03 -3.74 -0.51 Total Assets 30.37 27.87 25.55 25.43 23.72 22.51 22.01 21.93 21.15 20.34

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 0.08 0.96 0.94 1.01 0.59 2.35 0.19 0.55 1.03 0.37 PBT -0.16 -0.17 -1.68 0.34 -0.20 1.29 -1.51 -0.38 -0.08 0.16 Adjustment 1.56 1.81 1.71 1.36 1.15 1.21 1.08 0.96 0.78 0.80 Changes in Working Capital -1.28 -0.64 0.97 -0.63 -0.22 -0.07 0.68 0.03 0.37 -0.42 Cash after chg. in Working capital 0.12 1.00 0.99 1.07 0.73 2.44 0.25 0.60 1.08 0.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.03 -0.05 -0.05 -0.07 -0.14 -0.09 -0.06 -0.06 -0.04 -0.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.58 -1.72 -1.18 -1.46 -1.24 -1.19 -0.74 -1.09 -1.40 -1.23 Net Fixed Assets -1.61 -1.75 -1.17 -1.43 -1.14 -1.21 -0.80 -1.12 -1.45 -1.34 Net Investments 0.00 0.00 0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.03 0.03 -0.02 -0.02 -0.10 0.02 0.06 0.03 0.05 0.11 Cash from Financing Activity 1.27 0.94 0.31 0.53 0.47 -1.21 0.56 0.40 0.40 0.76 Net Cash Inflow / Outflow -0.23 0.17 0.06 0.08 -0.18 -0.05 0.01 -0.14 0.03 -0.10 Opening Cash & Equivalents 0.42 0.24 0.18 0.10 0.22 0.19 0.10 0.18 0.07 0.17 Closing Cash & Equivalent 0.19 0.42 0.24 0.18 0.03 0.14 0.12 0.03 0.10 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 12.01 11.60 10.97 12.43 12.43 12.64 11.64 13.02 13.42 13.47 ROA -1.01% -0.66% -6.67% 0.86% -1.15% 5.29% -7.31% -2.09% -0.25% 0.04% ROE -1.75% -1.27% -12.37% 1.45% -1.81% 8.25% -11.09% -2.89% -0.33% 0.05% ROCE 2.98% 3.93% -2.60% 5.06% 2.09% 9.26% -3.70% 0.94% 2.09% 3.23% Fixed Asset Turnover 0.24 0.24 0.22 0.27 0.22 0.28 0.19 0.20 0.20 0.22 Receivable days 8.50 6.29 10.85 12.89 17.13 12.43 22.24 19.32 15.20 17.56 Inventory Days 59.04 50.46 56.50 52.06 45.40 25.33 47.59 53.84 61.33 58.75 Payable days 0.00 -341.31 365.40 -1332.21 -489.94 -2054.95 752.10 17.57 19.34 16.54 Cash Conversion Cycle 67.54 398.06 -298.06 1397.17 552.47 2092.71 -682.28 55.59 57.18 59.77 Total Debt/Equity 0.47 0.62 0.81 0.62 0.53 0.44 0.55 0.42 0.35 0.29 Interest Cover 0.83 0.85 -0.57 1.41 0.69 2.89 -1.11 0.35 0.85 1.35

Top Investors:

kailash dhanuka huf

himanshu sharma

sanjay kumar sharma

satish sharma .

ram chander sharma

ram chander sharma huf

trupati balaji constructions private limited

gaur payal vijay

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback