PBT
0.34
-0.20
1.29
-1.51
-0.38
-0.08
0.16
0.05
0.30
0.23
Adjustment
1.36
1.15
1.21
1.08
0.96
0.78
0.80
0.51
0.44
0.51
Changes in Working Capital
-0.63
-0.22
-0.07
0.68
0.03
0.37
-0.42
0.01
-0.08
0.04
Cash after chg. in Working capital
1.07
0.73
2.44
0.25
0.60
1.08
0.54
0.57
0.66
0.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.14
-0.09
-0.06
-0.06
-0.04
-0.16
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00