Nifty

:

23412.60

Sensex

:

74608.98

33.05 (0.14%)
49.74 (0.07%)

Login

Nifty
Sensex

:
:

23412.60
74608.98

33.05 (0.14%)
49.74 (0.07%)

Norben Tea & Exports Ltd.

Tea/Coffee

Rating :

54/99

BSE: 519528 | NSE: NORBTEAEXP

Watchlist

NSE BSE

79.96

13-May-2026

Open
High
Low
Previous Close

78.99
79.96
75.67
76.16

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12566
995553.55
99.35
30.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

124.52
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

132.85
N/A
6.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.93
0.50
-0.56

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.61
-8.69
-1.97

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.60
1.83
2.59

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1545.81
2482.65
4129.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 3.02 2.02 49.50% 2.39 3.27 -26.91% 1.23 1.29 -4.65% 1.08 1.18 -8.47%
Expenses 2.54 1.77 43.50% 1.88 1.90 -1.05% 0.58 0.83 -30.12% 1.62 1.78 -8.99%
EBITDA 0.48 0.24 100.00% 0.51 1.37 -62.77% 0.65 0.46 41.30% -0.53 -0.60 -
EBIDTM 15.94% 12.10% 21.39% 41.92% 52.64% 35.43% -49.40% -50.59%
Other Income 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Interest 0.24 0.25 -4.00% 0.25 0.27 -7.41% 0.23 0.28 -17.86% 0.34 0.27 25.93%
Depreciation 0.15 0.15 0.00% 0.15 0.14 7.14% 0.15 0.14 7.14% 0.17 0.15 13.33%
PBT 0.09 -0.15 - 0.11 0.97 -88.66% 0.29 0.04 625.00% -1.03 -1.02 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.02 -100.00%
PAT 0.09 -0.15 - 0.11 0.97 -88.66% 0.29 0.04 625.00% -1.03 -1.03 -
PATM 3.11% -7.34% 4.73% 29.58% 23.11% 2.87% -95.38% -87.56%
EPS 0.06 -0.10 - 0.07 0.62 -88.71% 0.18 0.02 800.00% -0.67 -0.67 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 7.72 7.65 6.58 7.78 5.97 7.46 4.87 4.91 4.64 4.70 4.73 Net Sales Growth -0.52% 16.26% -15.42% 30.32% -19.97% 53.18% -0.81% 5.82% -1.28% -0.63% Cost Of Goods Sold -0.07 -0.41 0.37 -0.11 -0.37 -0.08 0.16 0.00 0.04 -0.12 -0.01 Gross Profit 7.79 8.07 6.20 7.89 6.33 7.55 4.72 4.92 4.61 4.83 4.73 GP Margin 100.96% 105.49% 94.22% 101.41% 106.03% 101.21% 96.92% 100.20% 99.35% 102.77% 100% Total Expenditure 6.62 6.12 6.64 6.09 5.05 5.05 5.27 4.85 4.59 4.12 4.22 Power & Fuel Cost - 0.99 0.98 0.97 0.88 0.76 0.66 0.64 0.73 0.68 0.68 % Of Sales - 12.94% 14.89% 12.47% 14.74% 10.19% 13.55% 13.03% 15.73% 14.47% 14.38% Employee Cost - 4.19 4.23 4.24 3.64 3.46 3.49 3.02 3.00 2.89 2.88 % Of Sales - 54.77% 64.29% 54.50% 60.97% 46.38% 71.66% 61.51% 64.66% 61.49% 60.89% Manufacturing Exp. - 0.60 0.61 0.62 0.52 0.65 0.56 0.42 0.25 0.17 0.19 % Of Sales - 7.84% 9.27% 7.97% 8.71% 8.71% 11.50% 8.55% 5.39% 3.62% 4.02% General & Admin Exp. - 0.37 0.30 0.38 0.33 0.20 0.27 0.41 0.37 0.33 0.23 % Of Sales - 4.84% 4.56% 4.88% 5.53% 2.68% 5.54% 8.35% 7.97% 7.02% 4.86% Selling & Distn. Exp. - 0.25 0.13 0.00 0.05 0.07 0.13 0.22 0.20 0.17 0.16 % Of Sales - 3.27% 1.98% 0% 0.84% 0.94% 2.67% 4.48% 4.31% 3.62% 3.38% Miscellaneous Exp. - 0.13 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.00 0.16 % Of Sales - 1.70% 0% 0% 0% 0% 0% 2.85% 0% 0% 1.90% EBITDA 1.11 1.53 -0.06 1.69 0.92 2.41 -0.40 0.06 0.05 0.58 0.51 EBITDA Margin 14.38% 20.0% -0.91% 21.72% 15.41% 32.31% -8.21% 1.22% 1.08% 12.34% 10.78% Other Income 0.02 0.03 0.03 0.03 0.07 0.06 0.07 0.57 0.76 0.41 0.17 Interest 1.06 1.13 1.07 0.83 0.66 0.68 0.72 0.58 0.51 0.47 0.36 Depreciation 0.62 0.60 0.58 0.55 0.52 0.50 0.47 0.43 0.38 0.36 0.25 PBT -0.54 -0.17 -1.68 0.34 -0.20 1.29 -1.51 -0.38 -0.08 0.16 0.05 Tax 0.00 0.00 0.02 0.13 0.06 0.11 0.09 0.07 -0.02 0.16 0.02 Tax Rate 0.00% 0.00% -1.19% 38.24% -30.00% 8.53% -5.96% -18.42% 25.00% 100.00% 40.00% PAT -0.54 -0.18 -1.70 0.21 -0.27 1.18 -1.61 -0.45 -0.05 0.01 0.03 PAT before Minority Interest -0.54 -0.18 -1.70 0.21 -0.27 1.18 -1.61 -0.45 -0.05 0.01 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -6.99% -2.35% -25.84% 2.70% -4.52% 15.82% -33.06% -9.16% -1.08% 0.21% 0.63% PAT Growth 0.00% - - - - - - - - -66.67% EPS -0.35 -0.12 -1.10 0.14 -0.17 0.76 -1.04 -0.29 -0.03 0.01 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 16.32 13.10 14.85 14.61 14.85 13.68 15.30 15.76 15.83 15.66 Share Capital 12.97 11.75 11.75 11.75 11.75 11.75 11.75 11.75 11.75 11.75 Total Reserves 2.26 1.35 3.10 2.86 3.10 1.93 3.55 4.01 4.08 3.91 Non-Current Liabilities 5.91 7.04 6.06 5.11 4.30 4.86 -0.27 -0.42 1.63 0.58 Secured Loans 0.24 0.32 0.33 0.21 0.01 0.02 0.10 0.20 0.24 0.02 Unsecured Loans 5.40 6.31 5.47 4.75 4.25 5.10 0.00 0.00 1.85 1.14 Long Term Provisions 0.89 1.10 0.97 0.89 0.85 0.63 0.59 0.38 0.44 0.34 Current Liabilities 5.65 5.41 4.52 4.00 3.36 3.47 6.90 5.80 2.88 2.66 Trade Payables 0.37 0.40 0.34 0.49 0.50 0.45 0.20 0.26 0.23 0.16 Other Current Liabilities 1.65 1.30 0.77 0.59 0.40 0.48 0.24 0.22 0.25 0.45 Short Term Borrowings 3.62 3.71 3.19 2.73 2.31 2.38 6.28 5.19 2.33 2.03 Short Term Provisions 0.00 0.00 0.22 0.19 0.15 0.16 0.17 0.14 0.07 0.02 Total Liabilities 27.88 25.55 25.43 23.72 22.51 22.01 21.93 21.14 20.34 18.90 Net Block 23.63 22.49 21.86 20.73 20.19 19.47 19.13 18.43 16.70 16.17 Gross Block 32.76 31.01 29.84 28.22 27.27 26.06 25.26 24.14 22.07 21.18 Accumulated Depreciation 9.13 8.53 7.98 7.49 7.08 6.59 6.12 5.70 5.36 5.01 Non Current Assets 24.81 23.62 22.94 22.01 21.16 20.43 20.06 19.09 17.97 16.46 Capital Work in Progress 0.00 0.00 0.00 0.19 0.00 0.00 0.00 0.00 0.62 0.17 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.19 1.14 1.09 1.09 0.97 0.96 0.93 0.66 0.65 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 Current Assets 2.88 1.72 2.25 1.71 1.35 1.58 1.87 2.06 2.37 2.45 Current Investments 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.29 0.82 1.21 1.00 0.48 0.56 0.72 0.73 0.83 0.69 Sundry Debtors 0.14 0.12 0.27 0.28 0.28 0.23 0.36 0.16 0.23 0.22 Cash & Bank 0.49 0.31 0.25 0.10 0.22 0.19 0.10 0.18 0.13 0.22 Other Current Assets 0.96 0.30 0.30 0.24 0.37 0.60 0.68 0.99 1.18 1.31 Short Term Loans & Adv. 0.46 0.17 0.22 0.07 0.04 0.32 0.43 0.75 0.84 1.16 Net Current Assets -2.76 -3.69 -2.27 -2.29 -2.01 -1.89 -5.03 -3.74 -0.51 -0.21 Total Assets 27.87 25.55 25.43 23.72 22.51 22.01 21.93 21.15 20.34 18.91

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.96 0.94 1.01 0.59 2.35 0.19 0.55 1.03 0.37 0.57 PBT -0.17 -1.68 0.34 -0.20 1.29 -1.51 -0.38 -0.08 0.16 0.05 Adjustment 1.81 1.71 1.36 1.15 1.21 1.08 0.96 0.78 0.80 0.51 Changes in Working Capital -0.64 0.97 -0.63 -0.22 -0.07 0.68 0.03 0.37 -0.42 0.01 Cash after chg. in Working capital 1.00 0.99 1.07 0.73 2.44 0.25 0.60 1.08 0.54 0.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 -0.05 -0.07 -0.14 -0.09 -0.06 -0.06 -0.04 -0.16 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.72 -1.18 -1.46 -1.24 -1.19 -0.74 -1.09 -1.40 -1.23 -0.85 Net Fixed Assets -1.75 -1.17 -1.43 -1.14 -1.21 -0.80 -1.12 -1.45 -1.34 -0.75 Net Investments 0.00 0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.03 -0.02 -0.02 -0.10 0.02 0.06 0.03 0.05 0.11 -0.10 Cash from Financing Activity 0.94 0.31 0.53 0.47 -1.21 0.56 0.40 0.40 0.76 0.24 Net Cash Inflow / Outflow 0.17 0.06 0.08 -0.18 -0.05 0.01 -0.14 0.03 -0.10 -0.04 Opening Cash & Equivalents 0.24 0.18 0.10 0.22 0.19 0.10 0.18 0.07 0.17 0.21 Closing Cash & Equivalent 0.42 0.24 0.18 0.03 0.14 0.12 0.03 0.10 0.07 0.17

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 11.60 10.97 12.43 12.43 12.64 11.64 13.02 13.42 13.47 13.33 ROA -0.66% -6.67% 0.86% -1.15% 5.29% -7.31% -2.09% -0.25% 0.04% 0.18% ROE -1.27% -12.37% 1.45% -1.81% 8.25% -11.09% -2.89% -0.33% 0.05% 0.21% ROCE 3.93% -2.60% 5.06% 2.09% 9.26% -3.70% 0.94% 2.09% 3.23% 2.24% Fixed Asset Turnover 0.24 0.22 0.27 0.22 0.28 0.19 0.20 0.20 0.22 0.23 Receivable days 6.29 10.85 12.89 17.13 12.43 22.24 19.32 15.20 17.56 16.24 Inventory Days 50.46 56.50 52.06 45.40 25.33 47.59 53.84 61.33 58.75 54.24 Payable days -341.31 365.40 -1332.21 -489.94 -2054.95 752.10 17.57 19.34 16.54 17.69 Cash Conversion Cycle 398.06 -298.06 1397.17 552.47 2092.71 -682.28 55.59 57.18 59.77 52.80 Total Debt/Equity 0.62 0.81 0.62 0.53 0.44 0.55 0.42 0.35 0.29 0.21 Interest Cover 0.85 -0.57 1.41 0.69 2.89 -1.11 0.35 0.85 1.35 1.15

Top Investors:

kailash dhanuka huf

himanshu sharma

sanjay kumar sharma

ram chunder sharma

ram chander sharma huf

trupati balaji constructions pvt ltd

Annual Reports:

News Update:

Norben Tea & Exports - Quarterly Results
14th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback