PBT
0.64
-0.21
-0.19
-0.10
-1.96
-2.51
0.13
-12.40
-7.19
-0.34
Adjustment
-0.63
-0.47
-1.39
0.18
5.12
-0.43
-0.75
-0.09
0.07
-1.30
Changes in Working Capital
-0.96
-0.06
0.17
0.10
-0.18
1.16
2.82
10.69
9.54
0.48
Cash after chg. in Working capital
-0.95
-0.74
-1.41
0.18
2.99
-1.78
2.19
-1.80
2.42
-1.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00