Nifty

:

25077.65

Sensex

:

81790.12

183.40 (0.74%)
582.95 (0.72%)

Login

Nifty
Sensex

:
:

25077.65
81790.12

183.40 (0.74%)
582.95 (0.72%)

Nova Agritech Ltd.

Pesticides & Agrochemicals

Rating :

52/99

BSE: 544100 | NSE: NOVAAGRI

Watchlist

NSE BSE

47.72

03-Oct-2025

Open
High
Low
Previous Close

47.55
48.13
47.25
47.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

65391
3118107.97
75.5
40.4

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

440.39
16.69
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

465.69
N/A
1.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.01
-
11.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.95
-
1.85

PAT CAGR (%)

10 Years
5 Years
3 Years

30.88
-
10.20

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 11.65 33.14 -64.85% 54.42 57.40 -5.19% 43.23 50.70 -14.73% 35.07 48.50 -27.69%
Expenses 11.25 30.24 -62.80% 48.12 49.22 -2.23% 35.18 42.61 -17.44% 30.26 40.85 -25.92%
EBITDA 0.40 2.90 -86.21% 6.30 8.18 -22.98% 8.04 8.09 -0.62% 4.81 7.65 -37.12%
EBIDTM 3.44% 8.74% 11.58% 14.26% 18.60% 15.96% 13.70% 15.78%
Other Income 0.97 0.71 36.62% 3.04 0.15 1,926.67% 0.22 0.03 633.33% 0.36 0.02 1,700.00%
Interest 0.68 0.82 -17.07% 0.74 1.57 -52.87% 0.77 1.54 -50.00% 0.86 1.47 -41.50%
Depreciation 0.23 0.25 -8.00% 0.26 0.35 -25.71% 0.26 0.35 -25.71% 0.26 0.34 -23.53%
PBT 0.47 2.54 -81.50% 8.35 6.42 30.06% 7.23 6.23 16.05% 4.05 5.87 -31.01%
Tax 0.00 0.30 -100.00% 1.86 -1.47 - 1.65 1.38 19.57% 1.80 1.45 24.14%
PAT 0.47 2.25 -79.11% 6.49 7.88 -17.64% 5.58 4.85 15.05% 2.25 4.42 -49.10%
PATM 4.05% 6.78% 11.93% 13.73% 12.91% 9.57% 6.40% 9.11%
EPS 0.05 0.24 -79.17% 0.70 0.85 -17.65% 0.60 0.52 15.38% 0.24 0.48 -50.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 46.75 41.91 11.55% 81.34 70.77 14.94% 88.19 78.48 12.37% 82.69 68.29 21.09%
Expenses 41.39 36.02 14.91% 71.77 60.85 17.95% 72.83 63.44 14.80% 70.82 56.03 26.40%
EBITDA 5.36 5.89 -9.00% 9.57 9.92 -3.53% 15.35 15.05 1.99% 11.87 12.26 -3.18%
EBIDTM 11.47% 14.05% 11.77% 14.02% 17.41% 19.17% 14.35% 17.95%
Other Income 0.09 0.55 -83.64% 1.23 0.01 12,200.00% 0.19 0.00 0 0.49 0.03 1,533.33%
Interest 1.13 1.26 -10.32% 1.29 2.45 -47.35% 1.14 2.23 -48.88% 1.55 2.16 -28.24%
Depreciation 0.41 0.36 13.89% 0.52 0.44 18.18% 0.48 0.52 -7.69% 0.47 0.51 -7.84%
PBT 3.91 4.83 -19.05% 8.99 7.03 27.88% 13.93 12.30 13.25% 10.34 9.61 7.60%
Tax 0.67 0.55 21.82% 3.17 -1.25 - 3.37 2.66 26.69% 3.57 2.67 33.71%
PAT 3.25 4.28 -24.07% 5.81 8.28 -29.83% 10.56 9.64 9.54% 6.77 6.94 -2.45%
PATM 6.94% 10.21% 7.15% 11.70% 11.97% 12.29% 8.19% 10.16%
EPS 0.35 0.46 -23.91% 0.63 0.90 -30.00% 1.17 1.54 -24.03% 0.75 1.11 -32.43%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 144.37 165.86 179.84 116.75 106.21 96.14 69.97 67.49 50.72 Net Sales Growth -23.91% -7.77% 54.04% 9.92% 10.47% 37.40% 3.67% 33.06% Cost Of Goods Sold 93.81 107.97 116.38 63.66 59.43 54.03 40.31 39.49 33.59 Gross Profit 50.56 57.88 63.46 53.09 46.78 42.10 29.66 28.00 17.13 GP Margin 35.02% 34.90% 35.29% 45.47% 44.04% 43.79% 42.39% 41.49% 33.77% Total Expenditure 124.81 143.81 152.19 96.47 93.38 90.56 65.74 63.71 48.19 Power & Fuel Cost - 0.21 0.28 0.38 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.13% 0.16% 0.33% 0% 0% 0% 0% 0% Employee Cost - 12.13 13.97 16.48 13.30 9.10 9.17 6.07 4.69 % Of Sales - 7.31% 7.77% 14.12% 12.52% 9.47% 13.11% 8.99% 9.25% Manufacturing Exp. - 9.23 8.45 6.12 0.00 0.00 0.00 0.01 0.00 % Of Sales - 5.56% 4.70% 5.24% 0% 0% 0% 0.01% 0% General & Admin Exp. - 9.35 6.81 6.63 20.65 27.43 16.26 18.14 9.91 % Of Sales - 5.64% 3.79% 5.68% 19.44% 28.53% 23.24% 26.88% 19.54% Selling & Distn. Exp. - 1.37 2.20 1.23 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.83% 1.22% 1.05% 0% 0% 0% 0% 0% Miscellaneous Exp. - 3.55 4.09 1.96 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.14% 2.27% 1.68% 0% 0% 0% 0% 0% EBITDA 19.55 22.05 27.65 20.28 12.83 5.58 4.23 3.78 2.53 EBITDA Margin 13.54% 13.29% 15.37% 17.37% 12.08% 5.80% 6.05% 5.60% 4.99% Other Income 4.59 4.33 0.23 0.42 0.81 0.92 0.04 0.02 0.05 Interest 3.05 3.19 6.08 6.77 2.33 1.96 1.63 1.60 1.10 Depreciation 1.01 1.02 1.37 1.78 1.64 1.02 0.84 0.83 0.59 PBT 20.10 22.17 20.44 12.16 9.67 3.51 1.80 1.37 0.89 Tax 5.31 5.65 1.83 3.73 3.28 1.39 0.69 0.53 0.21 Tax Rate 26.42% 25.48% 8.95% 30.67% 33.92% 39.60% 38.33% 38.69% 23.60% PAT 14.79 16.52 18.60 8.42 6.40 2.12 1.12 0.85 0.68 PAT before Minority Interest 14.79 16.52 18.60 8.42 6.40 2.12 1.12 0.85 0.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.24% 9.96% 10.34% 7.21% 6.03% 2.21% 1.60% 1.26% 1.34% PAT Growth -23.76% -11.18% 120.90% 31.56% 201.89% 89.29% 31.76% 25.00% EPS 1.60 1.79 2.01 0.91 0.69 0.23 0.12 0.09 0.07

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 18
Net Sales 298.97 294.13 252.47 210.56 185.59 115.66 Net Sales Growth 15.23% 16.50% 19.90% 13.45% 60.46% Cost Of Goods Sold 208.03 199.62 156.73 121.34 110.15 63.22 Gross Profit 90.94 94.52 95.74 89.22 75.44 52.45 GP Margin 30.42% 32.14% 37.92% 42.37% 40.65% 45.35% Total Expenditure 256.81 251.45 208.16 171.61 157.73 100.46 Power & Fuel Cost - 0.50 0.56 0.65 0.48 0.00 % Of Sales - 0.17% 0.22% 0.31% 0.26% 0% Employee Cost - 21.33 22.68 27.31 26.47 15.11 % Of Sales - 7.25% 8.98% 12.97% 14.26% 13.06% Manufacturing Exp. - 10.55 9.82 7.50 9.95 0.00 % Of Sales - 3.59% 3.89% 3.56% 5.36% 0% General & Admin Exp. - 12.27 9.64 9.20 8.35 22.13 % Of Sales - 4.17% 3.82% 4.37% 4.50% 19.13% Selling & Distn. Exp. - 1.57 2.87 1.50 1.11 0.00 % Of Sales - 0.53% 1.14% 0.71% 0.60% 0% Miscellaneous Exp. - 5.62 5.84 4.11 1.22 0.00 % Of Sales - 1.91% 2.31% 1.95% 0.66% 0% EBITDA 42.15 42.68 44.31 38.95 27.86 15.20 EBITDA Margin 14.10% 14.51% 17.55% 18.50% 15.01% 13.14% Other Income 2.00 2.47 0.04 0.38 0.02 0.09 Interest 5.11 5.25 9.03 8.80 7.21 3.09 Depreciation 1.88 1.82 1.96 2.36 2.23 2.50 PBT 37.17 38.08 33.36 28.16 18.44 9.70 Tax 10.78 10.66 5.05 7.67 4.76 3.31 Tax Rate 29.00% 27.99% 15.14% 27.24% 25.81% 34.12% PAT 26.39 27.42 28.31 20.49 13.69 6.39 PAT before Minority Interest 26.39 27.42 28.31 20.49 13.69 6.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.83% 9.32% 11.21% 9.73% 7.38% 5.52% PAT Growth -9.44% -3.14% 38.16% 49.67% 114.24% EPS 2.85 2.96 3.06 2.22 1.48 0.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 175.42 158.95 39.47 21.45 10.53 6.10 4.98 4.13 Share Capital 18.50 18.50 12.54 12.54 2.36 1.73 1.73 1.73 Total Reserves 156.91 140.45 26.93 8.91 8.18 4.37 3.25 2.40 Non-Current Liabilities -4.01 -1.09 10.53 1.42 3.48 4.96 2.67 3.03 Secured Loans 0.69 1.89 4.48 0.63 1.37 1.12 1.33 1.97 Unsecured Loans 0.00 2.15 7.45 0.00 1.29 3.26 0.95 0.70 Long Term Provisions 0.97 0.83 0.75 0.47 0.35 0.25 0.18 0.11 Current Liabilities 87.46 70.88 68.04 59.66 48.96 33.32 32.45 19.90 Trade Payables 48.33 25.78 23.93 31.29 29.47 18.78 18.08 13.42 Other Current Liabilities 2.74 8.95 9.04 5.09 2.97 4.17 3.31 1.33 Short Term Borrowings 29.94 29.61 30.68 20.03 15.14 9.68 10.48 4.96 Short Term Provisions 6.45 6.55 4.39 3.25 1.38 0.70 0.58 0.20 Total Liabilities 258.87 228.74 118.04 82.53 62.97 44.38 40.10 27.06 Net Block 11.07 11.85 12.96 11.63 11.48 9.33 7.54 6.18 Gross Block 19.88 19.64 19.38 17.27 15.48 12.33 9.82 7.63 Accumulated Depreciation 8.81 7.79 6.42 5.64 4.00 3.00 2.28 1.45 Non Current Assets 67.20 15.48 15.76 17.48 13.22 10.95 9.40 8.02 Capital Work in Progress 6.17 0.75 0.63 1.67 0.00 0.00 0.00 0.00 Non Current Investment 48.93 1.85 1.85 1.85 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.03 1.03 0.31 2.32 1.73 1.62 1.86 1.84 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 191.67 213.26 102.28 65.05 49.76 33.43 30.71 19.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 17.33 37.60 29.38 26.85 13.69 9.71 6.98 3.77 Sundry Debtors 131.21 70.13 65.06 36.74 32.77 21.91 23.04 14.77 Cash & Bank 28.22 84.86 2.57 0.21 0.32 0.53 0.27 0.29 Other Current Assets 14.91 0.35 0.19 0.00 2.98 1.27 0.41 0.21 Short Term Loans & Adv. 14.43 20.32 5.09 1.24 2.98 1.27 0.41 0.21 Net Current Assets 104.20 142.38 34.25 5.39 0.80 0.10 -1.75 -0.86 Total Assets 258.87 228.74 118.04 82.53 62.98 44.38 40.11 27.07

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 18
Shareholder's Funds 219.78 193.10 63.88 43.19 22.01 Share Capital 18.50 18.50 12.54 12.54 12.54 Total Reserves 201.28 174.60 51.34 30.65 9.47 Non-Current Liabilities -2.54 0.81 13.39 21.11 5.68 Secured Loans 2.93 3.42 6.22 7.36 1.95 Unsecured Loans 0.05 4.56 10.14 16.28 2.89 Long Term Provisions 1.18 0.98 0.89 0.93 0.47 Current Liabilities 111.49 95.51 98.94 91.82 69.14 Trade Payables 44.83 26.01 27.28 32.48 35.82 Other Current Liabilities 5.66 11.38 11.67 13.87 5.90 Short Term Borrowings 49.70 47.08 50.60 36.30 24.04 Short Term Provisions 11.30 11.05 9.40 9.17 3.37 Total Liabilities 328.73 289.42 176.21 156.12 96.83 Net Block 16.10 15.63 16.86 18.02 15.27 Gross Block 28.24 25.94 25.20 24.31 23.00 Accumulated Depreciation 12.13 10.31 8.34 6.30 7.72 Non Current Assets 35.16 17.41 17.80 18.80 19.36 Capital Work in Progress 18.00 0.75 0.63 0.05 1.71 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.06 1.03 0.31 0.73 2.37 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 293.57 272.01 158.41 137.33 77.47 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 64.22 49.58 41.72 36.80 34.15 Sundry Debtors 180.39 123.43 105.68 92.99 41.88 Cash & Bank 29.36 85.46 3.35 1.64 0.22 Other Current Assets 19.61 0.35 0.19 1.44 1.22 Short Term Loans & Adv. 19.08 13.20 7.47 4.46 1.22 Net Current Assets 182.08 176.50 59.47 45.51 8.33 Total Assets 328.73 289.42 176.21 156.13 96.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 5.74 -3.48 8.27 5.18 -0.98 5.06 -1.43 3.77 PBT 22.17 20.44 12.16 9.67 3.51 1.80 1.37 0.89 Adjustment 3.13 10.46 9.53 4.10 3.09 2.54 2.47 1.56 Changes in Working Capital -13.98 -30.73 -10.37 -6.93 -6.89 1.29 -5.09 1.47 Cash after chg. in Working capital 11.33 0.16 11.31 6.84 -0.29 5.63 -1.24 3.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.58 -3.65 -3.04 -1.66 -0.68 -0.57 -0.19 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -52.12 -22.99 1.11 -5.90 -3.29 -2.40 -2.19 -3.13 Net Fixed Assets -5.66 -0.38 -1.07 -3.46 -3.15 -2.51 -2.19 Net Investments -47.08 0.00 0.00 -1.85 0.00 0.00 0.00 Others 0.62 -22.61 2.18 -0.59 -0.14 0.11 0.00 Cash from Financing Activity -10.32 86.15 -8.13 0.62 4.05 -2.40 3.60 -1.18 Net Cash Inflow / Outflow -56.70 59.67 1.25 -0.10 -0.22 0.26 -0.02 -0.55 Opening Cash & Equivalents 62.25 2.57 1.32 0.32 0.53 0.27 0.29 0.84 Closing Cash & Equivalent 5.55 62.25 2.57 0.21 0.32 0.53 0.27 0.29

Description Mar 25 Mar 24 Mar 23 Mar 18
Cash From Operating Activity -18.43 0.79 5.68 3.18 PBT 38.08 33.36 28.16 9.70 Adjustment 12.11 15.55 13.52 6.23 Changes in Working Capital -59.11 -40.18 -27.85 -11.32 Cash after chg. in Working capital -8.92 8.73 13.83 4.60 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -9.51 -7.93 -8.16 -1.42 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -26.37 -23.47 -1.86 -5.87 Net Fixed Assets -5.66 -0.38 -1.07 Net Investments -47.08 0.00 0.00 Others 26.37 -23.09 -0.79 Cash from Financing Activity -11.80 82.17 -2.11 2.56 Net Cash Inflow / Outflow -56.60 59.49 1.71 -0.13 Opening Cash & Equivalents 62.84 3.35 1.64 0.35 Closing Cash & Equivalent 6.25 62.84 3.35 0.22

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 18.96 17.18 6.29 17.10 44.69 35.22 28.77 23.88 ROA 6.78% 10.73% 6.91% 8.80% 3.95% 2.65% 2.52% 2.50% ROE 9.88% 18.75% 23.95% 40.02% 25.50% 20.18% 18.55% 16.35% ROCE 12.52% 18.73% 23.18% 33.48% 22.01% 17.49% 19.30% 16.07% Fixed Asset Turnover 8.39 9.22 5.02 6.49 6.91 6.32 7.73 6.65 Receivable days 221.55 137.19 215.27 119.44 103.81 117.26 102.24 106.29 Inventory Days 60.44 67.97 90.65 69.67 44.43 43.55 29.09 27.16 Payable days 125.26 77.94 175.53 143.60 135.22 128.41 119.59 126.34 Cash Conversion Cycle 156.73 127.21 130.39 45.50 13.02 32.40 11.74 7.11 Total Debt/Equity 0.18 0.25 1.16 1.00 1.75 2.41 2.70 1.99 Interest Cover 7.96 4.36 2.80 5.15 2.79 2.11 1.86 1.81

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 18
Book Value (Rs.) 23.76 20.87 10.19 34.44 17.55 ROA 8.87% 12.16% 12.33% 9.13% 6.60% ROE 13.28% 22.03% 38.27% 37.70% 29.04% ROCE 16.39% 21.79% 30.51% 27.29% 24.55% Fixed Asset Turnover 10.86 9.87 8.51 8.14 5.03 Receivable days 188.51 165.61 172.19 174.99 132.15 Inventory Days 70.61 65.99 68.06 71.01 107.78 Payable days 64.76 62.04 89.88 130.58 135.63 Cash Conversion Cycle 194.36 169.56 150.37 115.43 104.30 Total Debt/Equity 0.25 0.32 1.11 1.49 1.37 Interest Cover 8.25 4.70 4.20 3.56 4.14

Top Investors:

quantum-state investment fund

Annual Reports:

News Update:

Nova Agritech - Quarterly Results
9th Aug 2025, 17:42 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback