Nifty

:

23960.60

Sensex

:

77301.40

149.75 (0.63%)
383.55 (0.50%)

Login

Nifty
Sensex

:
:

23960.60
77301.40

149.75 (0.63%)
383.55 (0.50%)

Evonile Pharma Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :

75/99

BSE: 500672 | NSE: EVONILE

Watchlist

NSE BSE

1714.30

04-Nov-2026

Open
High
Low
Previous Close

1650
1738
1600.1
1722.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

77675
130290877
2588.8
950

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,287.80
43.43
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,831.25
N/A
5.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.98
-2.39
1.88

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.39
28.60
7.59

PAT CAGR (%)

10 Years
5 Years
3 Years

5.00
-
3.03

P:E (Median)

8 Years
5 Years
3 Years

30.90
26.68
25.57

P:BV (Average)

8 Years
5 Years
3 Years

2.77
2.93
3.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.81
14.65
15.24

Earnings Forecasts:

(Updated: 31-10-2026)

Description 2026 2027 2028 2029
Adj EPS 37.74 11.3 29.8 52
P/E Ratio 45.42 151.71 57.53 32.97
Revenue 354.33 526 757.2 861.3
EBITDA 94.1 65.9 141.3 188.7
Net Income 93.18 27.8 73.5 128.4
ROA 9.68 - - -
P/B Ratio 5.18 5.00 4.60 4.04
ROE 11.63 - - -
FCFF 84.7 - - -
FCFF Yield 2.42 - - -
Net Debt -664.49 - - -
BVPS 331.23 342.7 372.5 424.5

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 56.05 90.33 -37.95% 103.81 87.55 18.57% 90.55 83.88 7.95% 85.90 93.00 -7.63%
Expenses 87.87 66.45 32.23% 68.90 60.31 14.24% 69.93 59.97 16.61% 63.54 67.42 -5.75%
EBITDA -31.82 23.88 - 34.91 27.24 28.16% 20.62 23.91 -13.76% 22.36 25.58 -12.59%
EBIDTM -56.77% 26.44% 33.63% 31.11% 22.77% 28.50% 26.03% 27.51%
Other Income 7.74 9.40 -17.66% 8.74 10.61 -17.62% 10.01 10.63 -5.83% 8.75 10.60 -17.45%
Interest 4.83 0.11 4,290.91% 0.06 0.10 -40.00% 0.07 0.12 -41.67% 0.98 0.36 172.22%
Depreciation 3.89 0.52 648.08% 0.42 0.53 -20.75% 0.42 0.53 -20.75% 0.48 0.53 -9.43%
PBT -101.06 32.65 - 43.17 37.22 15.99% 30.14 33.89 -11.07% 29.65 35.29 -15.98%
Tax -23.52 8.43 - 10.96 9.60 14.17% 4.89 4.59 6.54% 13.56 9.84 37.80%
PAT -77.54 24.22 - 32.21 27.62 16.62% 25.25 29.30 -13.82% 16.09 25.45 -36.78%
PATM -138.34% 26.81% 31.03% 31.55% 27.89% 34.93% 18.73% 27.37%
EPS -31.39 9.81 - 13.04 11.18 16.64% 10.22 11.86 -13.83% 6.51 10.30 -36.80%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 336.31 354.33 356.27 335.07 378.74 399.87 381.35 438.25 490.68 563.89 656.22 Net Sales Growth -5.20% -0.54% 6.33% -11.53% -5.28% 4.86% -12.98% -10.69% -12.98% -14.07% Cost Of Goods Sold 203.84 198.37 202.82 199.84 201.69 178.14 146.61 182.32 198.65 245.51 306.10 Gross Profit 132.47 155.96 153.45 135.23 177.05 221.73 234.74 255.93 292.03 318.38 350.12 GP Margin 39.39% 44.02% 43.07% 40.36% 46.75% 55.45% 61.56% 58.40% 59.52% 56.46% 53.35% Total Expenditure 290.24 260.23 264.85 269.81 313.66 373.12 355.66 426.51 478.54 572.12 631.70 Power & Fuel Cost - 0.11 0.14 0.18 0.35 0.53 0.53 1.27 1.79 2.56 1.77 % Of Sales - 0.03% 0.04% 0.05% 0.09% 0.13% 0.14% 0.29% 0.36% 0.45% 0.27% Employee Cost - 21.08 18.72 22.96 35.64 101.89 108.51 113.87 117.11 144.53 139.30 % Of Sales - 5.95% 5.25% 6.85% 9.41% 25.48% 28.45% 25.98% 23.87% 25.63% 21.23% Manufacturing Exp. - 12.09 11.08 7.54 15.51 34.49 36.52 39.23 42.21 42.07 49.03 % Of Sales - 3.41% 3.11% 2.25% 4.10% 8.63% 9.58% 8.95% 8.60% 7.46% 7.47% General & Admin Exp. - 10.35 12.44 15.37 17.09 18.61 12.95 23.40 43.28 45.74 45.74 % Of Sales - 2.92% 3.49% 4.59% 4.51% 4.65% 3.40% 5.34% 8.82% 8.11% 6.97% Selling & Distn. Exp. - 11.91 10.58 15.87 27.98 35.66 39.77 53.99 60.29 72.48 75.83 % Of Sales - 3.36% 2.97% 4.74% 7.39% 8.92% 10.43% 12.32% 12.29% 12.85% 11.56% Miscellaneous Exp. - 6.32 9.07 8.05 15.40 3.80 10.77 12.43 15.21 19.23 75.83 % Of Sales - 1.78% 2.55% 2.40% 4.07% 0.95% 2.82% 2.84% 3.10% 3.41% 2.12% EBITDA 46.07 94.10 91.42 65.26 65.08 26.75 25.69 11.74 12.14 -8.23 24.52 EBITDA Margin 13.70% 26.56% 25.66% 19.48% 17.18% 6.69% 6.74% 2.68% 2.47% -1.46% 3.74% Other Income 35.24 38.77 41.96 61.68 58.11 33.55 34.19 36.43 78.40 173.81 71.52 Interest 5.94 1.26 0.77 1.49 1.75 4.83 7.68 6.39 1.59 5.53 0.72 Depreciation 5.21 1.95 2.19 2.61 6.06 9.65 12.16 13.14 3.18 2.53 3.59 PBT 1.90 129.66 130.42 122.84 115.38 45.82 40.04 28.64 85.77 157.52 91.73 Tax 5.89 36.48 29.52 37.65 12.02 -0.10 19.14 18.56 34.00 79.16 34.51 Tax Rate 310.00% 28.14% 22.63% 30.65% 10.42% 2.62% 47.80% 64.80% 39.64% 50.25% 37.62% PAT -3.99 93.18 100.90 85.19 103.36 -3.72 20.90 10.08 51.77 78.36 57.22 PAT before Minority Interest -3.99 93.18 100.90 85.19 103.36 -3.72 20.90 10.08 51.77 78.36 57.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.19% 26.30% 28.32% 25.42% 27.29% -0.93% 5.48% 2.30% 10.55% 13.90% 8.72% PAT Growth -103.74% -7.65% 18.44% -17.58% - - 107.34% -80.53% -33.93% 36.95% EPS -1.62 37.72 40.85 34.49 41.85 -1.51 8.46 4.08 20.96 31.72 23.17

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 817.83 784.96 744.82 775.66 691.70 711.19 720.73 759.19 733.64 919.64 Share Capital 12.34 12.34 12.34 12.34 12.34 12.34 12.34 12.34 12.34 14.07 Total Reserves 805.49 772.62 732.48 763.36 681.58 701.80 711.68 751.10 727.48 913.00 Non-Current Liabilities 724.89 696.83 716.25 1,007.77 984.00 1,130.65 99.38 891.47 897.75 827.53 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 736.64 708.90 726.33 998.39 991.58 1,109.57 65.93 909.70 916.30 844.46 Current Liabilities 430.61 426.12 399.83 268.26 334.47 357.26 416.93 367.22 481.74 323.21 Trade Payables 54.65 51.47 61.59 59.67 72.20 55.20 72.60 91.40 106.11 73.22 Other Current Liabilities 23.94 24.83 33.54 38.03 45.34 69.64 132.99 67.62 184.52 63.26 Short Term Borrowings 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 352.02 349.82 304.68 170.56 216.93 232.42 211.34 208.20 191.11 186.73 Total Liabilities 1,973.33 1,907.91 1,860.90 2,051.69 2,010.17 2,199.10 1,237.04 2,017.88 2,113.13 2,070.38 Net Block 2.88 4.54 6.94 19.25 23.65 63.91 76.28 14.98 4.60 5.71 Gross Block 9.37 9.08 28.36 38.92 40.71 74.81 85.08 23.93 12.09 10.82 Accumulated Depreciation 6.49 4.54 21.42 19.67 17.06 10.90 8.80 8.95 7.49 5.11 Non Current Assets 919.44 878.02 919.01 1,265.59 1,183.39 1,276.75 239.77 1,029.20 1,008.86 958.91 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 910.78 870.18 903.63 1,240.75 1,148.65 1,186.01 137.84 989.61 979.98 935.98 Other Non Current Assets 5.78 3.30 8.44 5.59 11.09 26.83 25.65 24.61 24.28 17.21 Current Assets 1,053.89 1,029.89 941.89 786.06 825.87 922.35 997.27 988.68 1,104.27 1,111.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 53.32 41.11 44.86 54.72 57.07 47.95 58.68 60.51 56.56 87.52 Sundry Debtors 37.05 40.14 41.47 36.16 44.56 38.73 37.60 45.59 43.91 40.83 Cash & Bank 667.70 648.03 596.08 555.94 517.63 498.88 581.91 612.02 775.08 815.72 Other Current Assets 295.82 2.47 2.04 15.95 206.61 336.79 319.08 270.56 228.72 167.40 Short Term Loans & Adv. 292.77 298.14 257.44 123.29 191.12 290.49 259.99 236.02 202.29 146.86 Net Current Assets 623.28 603.77 542.06 517.80 491.40 565.09 580.34 621.46 622.53 788.26 Total Assets 1,973.33 1,907.91 1,860.90 2,051.65 2,009.26 2,199.10 1,237.04 2,017.88 2,113.13 2,070.38

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 46.73 74.57 113.40 44.80 38.67 -69.21 -23.14 -194.28 160.99 -40.83 PBT 129.66 130.42 122.84 115.38 -3.82 40.04 28.64 85.77 157.52 91.73 Adjustment -33.76 -38.80 -56.75 -48.92 -5.64 -4.98 -11.80 -72.66 -55.87 -55.95 Changes in Working Capital -13.91 -0.76 9.04 -24.00 66.72 -69.08 -1.85 -161.76 117.30 -32.45 Cash after chg. in Working capital 81.99 90.86 75.13 42.46 57.26 -34.02 14.99 -148.65 218.95 3.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -35.26 -16.29 38.27 2.34 -18.59 -35.19 -38.13 -45.63 -57.96 -44.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 17.63 -3.31 33.13 -153.25 87.04 95.16 55.91 274.23 68.70 423.64 Net Fixed Assets -0.29 19.28 10.56 1.79 34.10 10.27 -61.15 -11.84 -1.26 -0.51 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 17.92 -22.59 22.57 -155.04 52.94 84.89 117.06 286.07 69.96 424.15 Cash from Financing Activity -63.93 -64.15 -120.99 -30.48 -35.63 -36.80 -41.41 -29.82 -267.65 -331.80 Net Cash Inflow / Outflow 0.43 7.11 25.54 -138.93 90.08 -10.85 -8.64 50.13 -37.96 51.01 Opening Cash & Equivalents 52.07 44.96 19.42 158.35 68.27 79.12 87.76 37.63 75.59 24.58 Closing Cash & Equivalent 52.50 52.07 44.96 19.42 158.35 68.27 79.12 87.76 37.63 75.59

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 331.37 318.06 301.79 314.30 281.17 289.36 293.36 309.34 299.76 329.45 ROA 4.80% 5.35% 4.35% 5.09% -0.18% 1.22% 0.62% 2.51% 3.75% 3.27% ROE 11.63% 13.19% 11.21% 14.07% -0.53% 2.91% 1.36% 6.89% 9.40% 5.38% ROCE 16.34% 17.15% 16.35% 15.96% 0.14% 6.67% 4.73% 11.70% 19.72% 8.75% Fixed Asset Turnover 40.86 20.84 10.90 10.39 8.43 5.68 9.77 32.72 59.76 63.43 Receivable days 37.37 38.18 38.62 35.62 31.23 30.70 28.50 27.72 22.59 25.31 Inventory Days 45.72 40.22 49.54 49.34 39.38 42.89 40.83 36.25 38.41 44.47 Payable days 97.63 101.73 110.74 119.32 130.52 159.09 74.34 84.28 68.27 44.09 Cash Conversion Cycle -14.54 -23.33 -22.58 -34.36 -59.90 -85.49 -5.01 -20.31 -7.27 25.70 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 103.90 170.38 83.44 66.93 0.21 6.21 5.48 54.94 29.48 128.40

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback