PBT
60.34
35.55
8.74
1.97
1.43
1.40
Adjustment
1.05
9.89
3.30
1.52
1.56
0.86
Changes in Working Capital
-17.17
14.42
14.09
-10.43
-0.22
1.19
Cash after chg. in Working capital
44.21
59.87
26.13
-6.94
2.77
3.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.47
-8.71
-2.25
-0.50
-0.44
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00