Nifty

:

23214.95

Sensex

:

73983.18

-27.15 (-0.12%)
64.42 (0.09%)

Login

Nifty
Sensex

:
:

23214.95
73983.18

-27.15 (-0.12%)
64.42 (0.09%)

NR Agarwal Industries Ltd.

Paper & Paper Products

Rating :

61/99

BSE: 516082 | NSE: NRAIL

Watchlist

NSE BSE

453.85

10-Jun-2026

Open
High
Low
Previous Close

453.5
459.95
444.15
455.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1178
533406.9
519
292

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

763.05
17.46
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,547.02
0.45%
0.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.51
7.69
-2.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.33
-3.72
-9.86

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.10
-20.96
-43.77

P:E (Median)

8 Years
5 Years
3 Years

6.42
7.57
9.58

P:BV (Average)

8 Years
5 Years
3 Years

0.87
0.88
0.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.08
5.82
7.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 605.39 465.74 29.98% 563.23 417.91 34.77% 524.68 428.41 22.47% 452.14 346.98 30.31%
Expenses 548.71 438.08 25.25% 505.85 389.31 29.94% 480.84 401.47 19.77% 435.63 319.12 36.51%
EBITDA 56.69 27.66 104.95% 57.37 28.60 100.59% 43.84 26.94 62.73% 16.51 27.86 -40.74%
EBIDTM 9.36% 5.94% 10.19% 6.84% 8.36% 6.29% 3.65% 8.03%
Other Income 0.33 1.13 -70.80% 3.33 13.85 -75.96% -5.83 8.98 - 25.69 7.43 245.76%
Interest 15.61 15.77 -1.01% 16.08 16.40 -1.95% 16.95 15.50 9.35% 15.50 13.24 17.07%
Depreciation 17.51 16.36 7.03% 17.32 16.79 3.16% 16.94 16.29 3.99% 16.88 16.14 4.58%
PBT 23.89 -3.34 - 26.24 9.26 183.37% -0.32 4.13 - 9.82 5.91 66.16%
Tax 9.70 3.48 178.74% 11.81 -3.47 - 1.15 -4.21 - -6.73 2.50 -
PAT 14.20 -6.82 - 14.43 12.72 13.44% -1.47 8.34 - 16.55 3.40 386.76%
PATM 2.35% -1.46% 2.56% 3.04% -0.28% 1.95% 3.66% 0.98%
EPS 8.35 -4.01 - 8.49 7.49 13.35% -0.87 4.91 - 9.73 2.00 386.50%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,145.44 1,659.03 1,293.38 1,766.07 1,616.51 1,145.64 1,404.93 1,318.18 1,190.44 1,044.43 883.25 Net Sales Growth 29.32% 28.27% -26.77% 9.25% 41.10% -18.46% 6.58% 10.73% 13.98% 18.25% Cost Of Goods Sold 1,444.27 1,006.94 699.63 1,073.82 1,009.58 658.76 809.87 762.52 705.83 613.53 549.11 Gross Profit 701.17 652.10 593.74 692.24 606.93 486.88 595.06 555.66 484.60 430.90 334.15 GP Margin 32.68% 39.31% 45.91% 39.20% 37.55% 42.50% 42.36% 42.15% 40.71% 41.26% 37.83% Total Expenditure 1,971.03 1,549.32 1,115.50 1,581.67 1,473.70 1,013.05 1,188.77 1,133.91 1,033.06 906.24 817.98 Power & Fuel Cost - 250.18 190.90 252.75 226.60 146.66 171.77 161.90 153.98 122.36 123.79 % Of Sales - 15.08% 14.76% 14.31% 14.02% 12.80% 12.23% 12.28% 12.93% 11.72% 14.02% Employee Cost - 97.57 80.49 77.68 71.45 68.06 76.07 70.46 56.84 50.34 44.01 % Of Sales - 5.88% 6.22% 4.40% 4.42% 5.94% 5.41% 5.35% 4.77% 4.82% 4.98% Manufacturing Exp. - 90.65 71.92 89.63 58.36 44.53 45.88 42.67 32.57 31.87 33.73 % Of Sales - 5.46% 5.56% 5.08% 3.61% 3.89% 3.27% 3.24% 2.74% 3.05% 3.82% General & Admin Exp. - 20.53 15.44 19.78 17.77 15.66 19.23 27.40 27.84 25.48 19.67 % Of Sales - 1.24% 1.19% 1.12% 1.10% 1.37% 1.37% 2.08% 2.34% 2.44% 2.23% Selling & Distn. Exp. - 80.32 43.32 63.72 85.71 76.44 63.52 66.11 54.25 61.10 47.02 % Of Sales - 4.84% 3.35% 3.61% 5.30% 6.67% 4.52% 5.02% 4.56% 5.85% 5.32% Miscellaneous Exp. - 3.14 13.80 4.28 4.23 2.94 2.44 2.87 1.74 1.57 47.02 % Of Sales - 0.19% 1.07% 0.24% 0.26% 0.26% 0.17% 0.22% 0.15% 0.15% 0.07% EBITDA 174.41 109.71 177.88 184.40 142.81 132.59 216.16 184.27 157.38 138.19 65.27 EBITDA Margin 8.13% 6.61% 13.75% 10.44% 8.83% 11.57% 15.39% 13.98% 13.22% 13.23% 7.39% Other Income 23.52 32.73 7.71 12.94 11.43 8.36 12.18 8.42 6.12 6.06 8.01 Interest 64.14 60.91 10.54 13.79 25.23 30.31 35.88 34.54 40.17 42.80 45.70 Depreciation 68.65 65.57 37.41 35.81 34.40 33.02 31.51 27.45 26.26 24.50 23.48 PBT 59.63 15.96 137.63 147.74 94.61 77.62 160.95 130.69 97.07 76.94 4.10 Tax 15.93 -1.69 12.17 48.44 33.59 20.39 44.20 36.05 6.83 28.42 -13.72 Tax Rate 26.71% -10.59% 8.84% 32.79% 35.50% 26.27% 27.46% 27.58% 7.04% 36.37% -334.63% PAT 43.71 17.65 125.46 99.30 61.02 57.23 116.75 94.64 90.24 49.73 17.83 PAT before Minority Interest 43.71 17.65 125.46 99.30 61.02 57.23 116.75 94.64 90.24 49.73 17.83 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.04% 1.06% 9.70% 5.62% 3.77% 5.00% 8.31% 7.18% 7.58% 4.76% 2.02% PAT Growth 147.79% -85.93% 26.34% 62.73% 6.62% -50.98% 23.36% 4.88% 81.46% 178.91% EPS 25.71 10.38 73.80 58.41 35.89 33.66 68.68 55.67 53.08 29.25 10.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 774.59 760.29 635.63 536.05 476.49 418.78 312.35 219.39 133.17 94.08 Share Capital 17.02 17.02 17.02 17.02 17.02 17.02 17.02 17.02 17.02 17.02 Total Reserves 757.57 743.27 618.61 519.03 459.48 401.76 295.33 202.37 116.15 77.06 Non-Current Liabilities 610.23 552.79 255.40 143.28 154.96 249.07 263.67 279.58 335.52 339.01 Secured Loans 497.79 445.78 130.75 35.55 44.25 124.13 151.02 142.37 154.11 196.03 Unsecured Loans 3.54 0.00 2.08 0.00 1.82 7.08 9.33 11.40 33.00 21.00 Long Term Provisions 3.86 3.93 2.96 3.29 3.90 3.36 2.97 2.75 3.43 2.44 Current Liabilities 384.69 253.48 153.69 321.47 301.56 197.51 228.86 204.43 190.13 233.72 Trade Payables 230.37 62.81 95.42 150.40 134.54 84.94 65.04 44.89 55.61 79.32 Other Current Liabilities 76.93 110.44 53.17 97.49 100.92 69.12 82.22 71.21 55.32 57.61 Short Term Borrowings 76.02 72.40 0.72 72.70 65.54 42.22 81.14 87.39 78.46 96.58 Short Term Provisions 1.37 7.82 4.38 0.88 0.57 1.22 0.47 0.93 0.73 0.21 Total Liabilities 1,769.51 1,566.56 1,044.72 1,000.80 933.01 865.36 804.88 703.40 658.82 666.81 Net Block 1,197.17 1,134.75 483.18 501.10 583.95 572.49 526.50 463.95 436.42 447.42 Gross Block 1,437.09 1,313.22 646.22 629.38 724.08 679.80 602.55 514.50 460.76 585.74 Accumulated Depreciation 239.93 178.47 163.03 128.28 140.13 107.31 76.05 50.55 24.34 138.32 Non Current Assets 1,258.91 1,181.04 701.52 544.02 621.11 603.86 553.76 493.99 470.99 480.94 Capital Work in Progress 19.74 29.46 122.02 28.10 29.03 20.09 20.63 20.98 25.13 24.30 Non Current Investment 28.00 0.00 0.53 0.35 0.24 0.17 0.41 0.45 0.55 0.07 Long Term Loans & Adv. 10.84 13.76 95.39 13.99 7.40 10.46 5.33 8.15 8.49 9.16 Other Non Current Assets 3.16 3.07 0.41 0.48 0.48 0.65 0.88 0.45 0.40 0.00 Current Assets 510.60 383.67 343.20 364.84 311.90 261.50 251.13 209.40 187.83 185.87 Current Investments 72.71 21.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 167.55 169.41 129.64 151.49 138.94 102.57 104.32 69.35 62.97 66.04 Sundry Debtors 186.43 86.96 138.03 167.07 123.06 120.52 117.47 110.74 94.45 78.67 Cash & Bank 1.71 17.79 49.75 6.16 7.27 5.72 5.76 7.86 5.05 5.98 Other Current Assets 82.20 1.55 3.81 9.34 42.63 32.69 23.58 21.46 25.37 35.18 Short Term Loans & Adv. 68.19 86.62 21.97 30.78 35.83 28.52 19.97 16.06 23.35 35.18 Net Current Assets 125.91 130.19 189.51 43.37 10.34 63.99 22.27 4.98 -2.30 -47.85 Total Assets 1,769.51 1,564.71 1,044.72 908.86 933.01 865.36 804.89 703.39 658.82 666.81

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 176.11 135.22 129.00 95.63 116.12 191.45 112.18 104.12 90.58 37.59 PBT 15.96 137.63 147.74 94.61 77.62 160.95 130.69 97.07 78.15 4.10 Adjustment 107.67 58.46 46.47 59.42 61.46 63.67 61.64 64.80 62.82 67.37 Changes in Working Capital 53.89 -44.06 -34.82 -42.97 -10.97 -5.11 -50.16 -33.29 -48.52 -33.89 Cash after chg. in Working capital 177.51 152.03 159.39 111.06 128.11 219.51 142.17 128.58 92.45 37.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.40 -16.81 -30.38 -15.44 -11.99 -28.06 -29.98 -24.46 -1.87 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -174.69 -547.88 -96.40 -40.99 -47.80 -52.19 -85.45 -46.68 -13.96 -30.93 Net Fixed Assets -114.15 -574.44 -110.76 95.63 -53.22 -76.71 -87.70 -49.59 124.15 -31.97 Net Investments -79.38 -20.80 -0.18 -0.11 -0.07 0.24 0.04 0.10 -0.48 0.11 Others 18.84 47.36 14.54 -136.51 5.49 24.28 2.21 2.81 -137.63 0.93 Cash from Financing Activity -0.93 404.81 -24.64 -54.78 -66.76 -139.31 -28.83 -54.63 -77.54 -11.46 Net Cash Inflow / Outflow 0.49 -7.85 7.97 -0.15 1.56 -0.05 -2.10 2.81 -0.93 -4.80 Opening Cash & Equivalents 0.17 8.03 0.06 0.21 5.72 5.76 7.86 5.05 5.98 10.78 Closing Cash & Equivalent 0.67 0.17 8.03 0.06 7.27 5.72 5.76 7.86 5.05 5.98

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 455.13 446.73 373.48 314.97 279.98 246.07 183.53 128.91 78.25 55.28 ROA 1.06% 9.61% 9.71% 6.31% 6.36% 13.98% 12.55% 13.25% 7.50% 2.68% ROE 2.30% 17.98% 16.95% 12.05% 12.78% 31.94% 35.60% 51.19% 43.77% 20.93% ROCE 5.68% 14.23% 22.29% 18.10% 17.05% 32.01% 29.56% 29.14% 27.67% 11.29% Fixed Asset Turnover 1.21 1.32 2.77 2.39 1.63 2.19 2.39 2.51 2.09 1.60 Receivable days 30.07 31.75 31.53 32.75 38.80 30.91 31.16 30.54 28.85 32.01 Inventory Days 37.07 42.20 29.05 32.79 38.47 26.88 23.71 19.69 21.50 25.03 Payable days 33.35 34.06 28.09 33.23 37.81 15.12 11.17 8.03 20.73 42.64 Cash Conversion Cycle 33.79 39.89 32.49 32.31 39.46 42.67 43.71 42.21 29.62 14.40 Total Debt/Equity 0.80 0.73 0.21 0.27 0.35 0.48 0.95 1.32 2.25 3.69 Interest Cover 1.26 14.06 11.72 4.75 3.56 5.49 4.78 3.42 2.83 1.09

Top Investors:

mukul mahavir agrawal

devendra bankatlal rathi

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

NR Agarwal Inds - Quarterly Results
13th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback