Nifty
Sensex
:
:
24418.80
80060.13
5.30 (0.02%)
-88.75 (-0.11%)

Bearings

Rating :
50/99

BSE: 530367 | NSE: NRBBEARING

344.60
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  351.45
  •  356.70
  •  342.70
  •  349.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  261873
  •  911.30
  •  401.55
  •  213.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,199.90
  • 13.36
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,272.58
  • 1.54%
  • 3.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.69%
  • 0.59%
  • 15.13%
  • FII
  • DII
  • Others
  • 13.69%
  • 17.58%
  • 2.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.70
  • 1.84
  • 11.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.47
  • -0.97
  • 11.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.04
  • -2.78
  • 20.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.45
  • 18.25
  • 18.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.18
  • 2.52
  • 2.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.53
  • 11.37
  • 11.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
284.61
312.44
-8.91%
258.41
251.09
2.92%
278.99
257.52
8.34%
272.02
236.11
15.21%
Expenses
237.39
248.11
-4.32%
222.68
216.24
2.98%
233.48
226.85
2.92%
226.64
193.18
17.32%
EBITDA
47.22
64.33
-26.60%
35.73
34.85
2.53%
45.51
30.67
48.39%
45.38
42.93
5.71%
EBIDTM
16.59%
20.59%
13.83%
13.88%
16.31%
11.91%
16.68%
18.18%
Other Income
1.22
2.41
-49.38%
9.29
13.79
-32.63%
5.08
3.26
55.83%
4.60
3.42
34.50%
Interest
3.93
7.34
-46.46%
5.68
5.16
10.08%
6.24
3.79
64.64%
6.42
3.35
91.64%
Depreciation
11.04
10.46
5.54%
11.02
10.57
4.26%
10.72
10.22
4.89%
10.54
9.55
10.37%
PBT
43.98
41.34
6.39%
210.60
32.91
539.93%
33.63
19.92
68.83%
27.66
33.45
-17.31%
Tax
12.21
6.37
91.68%
44.48
9.46
370.19%
9.00
6.65
35.34%
8.67
8.99
-3.56%
PAT
31.77
34.97
-9.15%
166.12
23.45
608.40%
24.63
13.27
85.61%
18.99
24.46
-22.36%
PATM
11.16%
11.19%
64.29%
9.34%
8.83%
5.15%
6.98%
10.36%
EPS
3.22
3.57
-9.80%
17.09
2.36
624.15%
2.48
1.30
90.77%
1.91
2.47
-22.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,094.03
1,057.16
942.81
762.40
775.95
965.02
855.14
725.54
674.94
670.31
607.48
Net Sales Growth
3.49%
12.13%
23.66%
-1.75%
-19.59%
12.85%
17.86%
7.50%
0.69%
10.34%
 
Cost Of Goods Sold
414.74
407.56
345.55
287.87
305.19
351.55
320.66
272.74
262.14
253.47
232.13
Gross Profit
679.29
649.60
597.26
474.53
470.76
613.47
534.48
452.80
412.80
416.84
375.35
GP Margin
62.09%
61.45%
63.35%
62.24%
60.67%
63.57%
62.50%
62.41%
61.16%
62.19%
61.79%
Total Expenditure
920.19
879.98
796.06
657.78
689.45
778.95
685.93
608.33
563.77
546.36
503.50
Power & Fuel Cost
-
46.19
38.60
31.79
32.56
34.79
26.98
27.58
29.42
27.77
26.68
% Of Sales
-
4.37%
4.09%
4.17%
4.20%
3.61%
3.16%
3.80%
4.36%
4.14%
4.39%
Employee Cost
-
160.00
155.83
137.74
136.65
137.20
127.91
131.62
128.39
112.11
100.98
% Of Sales
-
15.13%
16.53%
18.07%
17.61%
14.22%
14.96%
18.14%
19.02%
16.73%
16.62%
Manufacturing Exp.
-
145.63
141.73
104.02
120.58
138.27
94.49
87.81
75.07
76.05
76.44
% Of Sales
-
13.78%
15.03%
13.64%
15.54%
14.33%
11.05%
12.10%
11.12%
11.35%
12.58%
General & Admin Exp.
-
50.38
38.36
32.56
38.58
41.22
31.73
26.14
22.00
19.94
21.96
% Of Sales
-
4.77%
4.07%
4.27%
4.97%
4.27%
3.71%
3.60%
3.26%
2.97%
3.61%
Selling & Distn. Exp.
-
59.39
63.45
45.08
43.19
56.46
45.09
33.64
31.02
34.82
34.27
% Of Sales
-
5.62%
6.73%
5.91%
5.57%
5.85%
5.27%
4.64%
4.60%
5.19%
5.64%
Miscellaneous Exp.
-
10.83
12.54
18.72
12.70
19.46
39.07
28.80
15.75
22.22
34.27
% Of Sales
-
1.02%
1.33%
2.46%
1.64%
2.02%
4.57%
3.97%
2.33%
3.31%
1.82%
EBITDA
173.84
177.18
146.75
104.62
86.50
186.07
169.21
117.21
111.17
123.95
103.98
EBITDA Margin
15.89%
16.76%
15.57%
13.72%
11.15%
19.28%
19.79%
16.15%
16.47%
18.49%
17.12%
Other Income
20.19
22.89
14.16
15.08
16.07
5.50
12.11
7.95
3.16
4.49
2.97
Interest
22.27
21.12
18.26
22.58
22.45
15.71
15.02
17.51
18.48
19.36
19.56
Depreciation
43.32
40.80
37.17
30.69
33.29
35.30
30.99
32.32
31.95
31.04
35.58
PBT
315.87
138.15
105.48
66.43
46.83
140.56
135.31
75.33
63.89
78.03
51.80
Tax
74.36
31.47
25.94
10.73
13.64
47.20
42.41
22.27
20.71
24.33
18.11
Tax Rate
23.54%
24.66%
25.54%
16.15%
29.13%
30.04%
31.34%
29.56%
32.42%
31.18%
34.96%
PAT
241.51
93.98
73.27
54.06
32.08
108.22
90.73
51.65
42.00
53.23
32.99
PAT before Minority Interest
239.43
96.15
75.61
55.70
33.19
109.90
92.90
53.06
43.18
53.70
33.70
Minority Interest
-2.08
-2.17
-2.34
-1.64
-1.11
-1.68
-2.17
-1.41
-1.18
-0.47
-0.71
PAT Margin
22.08%
8.89%
7.77%
7.09%
4.13%
11.21%
10.61%
7.12%
6.22%
7.94%
5.43%
PAT Growth
151.18%
28.27%
35.53%
68.52%
-70.36%
19.28%
75.66%
22.98%
-21.10%
61.35%
 
EPS
24.92
9.70
7.56
5.58
3.31
11.17
9.36
5.33
4.33
5.49
3.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
667.76
588.58
517.72
456.90
470.52
377.98
303.98
279.16
254.20
219.05
Share Capital
19.38
19.38
19.38
19.38
19.38
19.38
19.38
19.38
19.38
19.38
Total Reserves
648.38
569.20
498.34
437.52
451.14
358.60
284.60
259.78
234.82
199.66
Non-Current Liabilities
350.13
362.35
381.00
364.66
360.12
261.55
300.12
250.73
275.16
229.30
Secured Loans
64.89
59.05
56.93
39.22
27.65
41.66
48.00
20.14
86.96
81.45
Unsecured Loans
0.73
1.46
32.48
34.02
55.25
27.19
59.33
41.66
13.84
15.31
Long Term Provisions
265.36
276.15
273.43
274.00
264.88
186.92
188.52
170.04
154.80
111.82
Current Liabilities
478.59
411.57
329.12
426.12
372.56
361.09
302.22
364.96
354.28
351.27
Trade Payables
128.88
107.01
112.50
83.73
118.55
111.17
99.42
89.88
89.14
72.89
Other Current Liabilities
81.75
55.59
63.83
82.08
65.65
98.39
37.52
93.82
58.30
65.07
Short Term Borrowings
220.46
209.14
130.80
244.76
177.00
104.68
157.32
175.41
185.22
179.25
Short Term Provisions
47.50
39.83
21.99
15.55
11.36
46.85
7.96
5.84
21.62
34.05
Total Liabilities
1,511.10
1,375.60
1,239.00
1,257.18
1,212.57
1,008.31
911.80
898.93
886.53
802.04
Net Block
351.19
357.79
358.55
363.89
322.22
259.62
246.95
259.46
258.23
233.27
Gross Block
909.62
873.40
858.94
836.61
760.35
663.52
619.94
604.00
573.97
543.45
Accumulated Depreciation
558.43
515.61
500.39
472.72
438.13
403.90
372.99
344.54
315.74
310.18
Non Current Assets
716.73
715.48
697.86
703.63
651.31
500.38
491.39
451.01
442.76
408.75
Capital Work in Progress
28.33
11.21
10.47
16.07
14.79
14.79
8.82
4.84
3.54
38.35
Non Current Investment
20.94
19.30
4.44
2.24
4.60
5.68
5.05
0.06
0.06
0.06
Long Term Loans & Adv.
309.87
322.84
321.12
321.08
309.32
220.08
229.71
186.63
180.62
136.51
Other Non Current Assets
6.40
4.34
3.28
0.35
0.38
0.21
0.86
0.02
0.31
0.56
Current Assets
793.84
659.59
541.14
553.55
561.26
507.93
420.41
447.92
443.77
393.29
Current Investments
15.25
14.52
8.02
9.85
8.09
8.72
1.07
0.00
0.00
0.00
Inventories
369.02
288.85
203.41
227.00
268.04
158.03
172.28
144.71
164.25
145.03
Sundry Debtors
222.55
215.31
208.67
200.22
215.05
233.44
193.65
225.95
199.75
184.19
Cash & Bank
83.06
67.68
76.16
77.87
31.29
28.77
22.48
32.03
28.00
5.76
Other Current Assets
103.96
12.65
6.80
9.84
38.79
78.97
30.93
45.23
51.77
58.31
Short Term Loans & Adv.
99.20
60.58
38.08
28.77
27.79
61.51
19.10
41.59
48.62
56.24
Net Current Assets
315.25
248.02
212.02
127.43
188.70
146.84
118.19
82.96
89.49
42.02
Total Assets
1,510.57
1,375.07
1,239.00
1,257.18
1,212.57
1,008.31
911.80
898.93
886.53
802.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
60.77
16.04
157.77
102.22
70.68
133.48
85.08
91.89
70.58
72.90
PBT
127.62
101.55
66.43
46.83
157.10
135.31
75.33
63.89
78.03
51.80
Adjustment
62.61
59.86
76.61
58.25
48.05
43.91
52.61
44.87
52.22
51.84
Changes in Working Capital
-92.11
-119.86
28.29
10.29
-82.20
-10.35
-16.74
4.14
-31.33
-17.43
Cash after chg. in Working capital
98.12
41.55
171.33
115.37
122.95
168.87
111.20
112.91
98.92
86.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.35
-25.51
-13.56
-13.15
-52.27
-35.39
-26.12
-21.02
-28.34
-13.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-44.02
-50.19
-31.97
-65.25
-89.32
-46.45
-25.44
-9.56
-23.81
-66.61
Net Fixed Assets
-19.72
-9.11
-10.60
-64.29
-92.25
-43.99
-19.08
-32.71
10.63
-57.39
Net Investments
23.59
-25.44
-2.20
2.21
-6.64
-0.64
-4.73
0.25
1.29
2.00
Others
-47.89
-15.64
-19.17
-3.17
9.57
-1.82
-1.63
22.90
-35.73
-11.22
Cash from Financing Activity
-13.27
21.57
-128.67
9.15
35.79
-95.96
-69.35
-78.72
-24.53
-3.81
Net Cash Inflow / Outflow
3.48
-12.58
-2.87
46.12
17.15
-8.93
-9.71
3.61
22.23
2.48
Opening Cash & Equivalents
61.67
73.79
76.49
30.19
12.78
21.58
31.21
27.66
5.61
3.13
Closing Cash & Equivalent
65.31
61.67
73.79
76.49
30.19
12.78
21.58
31.27
27.84
5.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
68.91
60.74
53.43
47.15
48.56
39.01
31.37
28.80
26.23
22.60
ROA
6.66%
5.78%
4.46%
2.69%
9.90%
9.68%
5.86%
4.84%
6.36%
4.82%
ROE
15.31%
13.67%
11.43%
7.16%
25.90%
27.24%
18.20%
16.19%
22.69%
16.16%
ROCE
15.89%
14.50%
11.22%
8.85%
25.71%
25.63%
15.88%
14.07%
17.44%
14.19%
Fixed Asset Turnover
1.21
1.12
0.90
0.97
1.36
1.36
1.30
1.25
1.29
1.27
Receivable days
74.11
79.78
97.88
97.67
84.82
89.19
96.34
105.16
97.11
92.55
Inventory Days
111.35
92.63
103.03
116.43
80.58
68.98
72.78
76.32
78.22
80.66
Payable days
105.63
115.93
124.40
55.58
53.98
59.79
58.72
59.23
54.91
51.37
Cash Conversion Cycle
79.84
56.48
76.50
158.52
111.41
98.38
110.41
122.25
120.42
121.84
Total Debt/Equity
0.48
0.50
0.49
0.79
0.60
0.57
0.91
1.11
1.29
1.44
Interest Cover
7.04
6.56
3.94
3.09
11.00
10.01
5.30
4.46
5.03
3.65

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.