Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Bearings

Rating :
29/99

BSE: 530367 | NSE: NRBBEARING

79.40
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  80.90
  •  80.95
  •  79.15
  •  80.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  123133
  •  98.10
  •  121.20
  •  48.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 776.35
  • 118.17
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,057.46
  • 1.00%
  • 1.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.76%
  • 0.72%
  • 9.41%
  • FII
  • DII
  • Others
  • 19.39%
  • 19.75%
  • 1.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.93
  • 2.83
  • -3.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.30
  • -4.90
  • -12.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.00
  • -5.25
  • -29.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.64
  • 21.87
  • 17.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.57
  • 1.57
  • 1.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.58
  • 11.83
  • 11.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
62.80
212.38
-70.43%
187.52
0.00
0
183.08
246.86
-25.84%
192.97
258.60
-25.38%
Expenses
79.17
182.30
-56.57%
172.09
0.00
0
163.27
205.76
-20.65%
172.46
203.73
-15.35%
EBITDA
-16.37
30.08
-
15.43
0.00
0
19.81
41.10
-51.80%
20.51
54.87
-62.62%
EBIDTM
-26.07%
14.16%
8.23%
0.00%
10.82%
16.65%
10.63%
21.22%
Other Income
4.08
1.55
163.23%
4.70
0.00
0
6.15
1.39
342.45%
3.67
8.89
-58.72%
Interest
6.75
4.60
46.74%
6.10
0.00
0
5.84
3.29
77.51%
5.23
3.78
38.36%
Depreciation
5.20
9.47
-45.09%
7.15
0.00
0
6.93
8.70
-20.34%
9.74
8.86
9.93%
PBT
-24.24
17.56
-
6.88
0.00
0
13.19
30.50
-56.75%
9.21
51.12
-81.98%
Tax
-9.98
5.72
-
2.47
0.00
0
2.67
5.73
-53.40%
2.78
16.21
-82.85%
PAT
-14.26
11.84
-
4.41
0.00
0
10.52
24.77
-57.53%
6.43
34.91
-81.58%
PATM
-22.71%
5.57%
2.35%
0.00%
5.75%
10.03%
3.33%
13.50%
EPS
-1.47
1.22
-
0.46
0.00
0
1.09
2.56
-57.42%
0.66
3.60
-81.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
775.95
964.85
855.14
725.54
674.94
670.31
607.48
591.63
559.97
479.59
Net Sales Growth
-
-19.58%
12.83%
17.86%
7.50%
0.69%
10.34%
2.68%
5.65%
16.76%
 
Cost Of Goods Sold
-
305.20
351.55
320.66
272.74
262.14
253.47
232.13
213.09
190.53
155.42
Gross Profit
-
470.75
613.30
534.48
452.80
412.80
416.84
375.35
378.55
369.45
324.17
GP Margin
-
60.67%
63.56%
62.50%
62.41%
61.16%
62.19%
61.79%
63.98%
65.98%
67.59%
Total Expenditure
-
689.46
778.89
685.93
608.33
563.77
546.36
503.50
490.86
445.58
370.42
Power & Fuel Cost
-
32.56
34.73
26.98
27.58
29.42
27.77
26.68
28.72
23.35
18.96
% Of Sales
-
4.20%
3.60%
3.16%
3.80%
4.36%
4.14%
4.39%
4.85%
4.17%
3.95%
Employee Cost
-
136.65
143.31
127.91
131.62
128.39
112.11
100.98
101.99
94.95
85.34
% Of Sales
-
17.61%
14.85%
14.96%
18.14%
19.02%
16.73%
16.62%
17.24%
16.96%
17.79%
Manufacturing Exp.
-
120.58
111.53
94.49
87.81
75.07
76.05
76.44
82.10
83.64
71.80
% Of Sales
-
15.54%
11.56%
11.05%
12.10%
11.12%
11.35%
12.58%
13.88%
14.94%
14.97%
General & Admin Exp.
-
38.49
36.39
31.73
26.14
22.00
19.94
21.96
17.59
15.57
13.05
% Of Sales
-
4.96%
3.77%
3.71%
3.60%
3.26%
2.97%
3.61%
2.97%
2.78%
2.72%
Selling & Distn. Exp.
-
43.19
54.45
45.09
33.64
31.02
34.82
34.27
35.88
26.18
17.30
% Of Sales
-
5.57%
5.64%
5.27%
4.64%
4.60%
5.19%
5.64%
6.06%
4.68%
3.61%
Miscellaneous Exp.
-
12.79
46.93
39.07
28.80
15.75
22.22
11.03
11.49
11.38
17.30
% Of Sales
-
1.65%
4.86%
4.57%
3.97%
2.33%
3.31%
1.82%
1.94%
2.03%
1.78%
EBITDA
-
86.49
185.96
169.21
117.21
111.17
123.95
103.98
100.77
114.39
109.17
EBITDA Margin
-
11.15%
19.27%
19.79%
16.15%
16.47%
18.49%
17.12%
17.03%
20.43%
22.76%
Other Income
-
16.07
5.61
12.11
7.95
3.16
4.49
2.97
10.17
3.64
3.50
Interest
-
22.45
15.71
15.02
17.51
18.48
19.36
19.56
20.62
15.35
7.09
Depreciation
-
33.29
35.30
30.99
32.32
31.95
31.04
35.58
32.08
29.27
24.03
PBT
-
46.82
140.56
135.31
75.33
63.89
78.03
51.80
58.24
73.41
81.55
Tax
-
13.64
47.20
42.41
22.27
20.71
24.33
18.11
10.19
22.50
26.82
Tax Rate
-
29.13%
30.04%
31.34%
29.56%
32.42%
31.18%
34.96%
17.50%
30.65%
32.89%
PAT
-
32.07
108.22
90.73
51.65
42.00
53.23
32.99
47.19
49.90
53.54
PAT before Minority Interest
-
33.18
109.90
92.90
53.06
43.18
53.70
33.70
48.05
50.91
54.73
Minority Interest
-
-1.11
-1.68
-2.17
-1.41
-1.18
-0.47
-0.71
-0.86
-1.01
-1.19
PAT Margin
-
4.13%
11.22%
10.61%
7.12%
6.22%
7.94%
5.43%
7.98%
8.91%
11.16%
PAT Growth
-
-70.37%
19.28%
75.66%
22.98%
-21.10%
61.35%
-30.09%
-5.43%
-6.80%
 
EPS
-
3.31
11.17
9.36
5.33
4.33
5.49
3.40
4.87
5.15
5.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
456.89
470.52
377.98
303.98
279.16
254.20
219.05
197.94
233.75
207.06
Share Capital
19.38
19.38
19.38
19.38
19.38
19.38
19.38
19.38
19.38
19.38
Total Reserves
437.51
451.14
358.60
284.60
259.78
234.82
199.66
178.55
214.37
187.68
Non-Current Liabilities
364.68
357.86
261.55
300.12
250.73
275.16
229.30
110.50
184.86
65.24
Secured Loans
39.22
27.65
41.66
48.00
20.14
86.96
81.45
78.04
153.71
34.38
Unsecured Loans
34.02
55.25
27.19
59.33
41.66
13.84
15.31
17.89
15.68
16.38
Long Term Provisions
274.00
262.62
186.92
188.52
170.04
154.80
111.82
4.42
3.56
2.87
Current Liabilities
426.15
372.56
361.09
302.22
364.96
354.28
351.27
287.13
210.37
182.59
Trade Payables
83.75
117.88
111.17
99.42
89.88
89.14
72.89
68.66
65.83
61.93
Other Current Liabilities
82.08
66.32
98.39
37.52
93.82
58.30
65.07
33.60
43.36
41.92
Short Term Borrowings
244.77
177.00
104.68
157.32
175.41
185.22
179.25
164.20
75.66
54.90
Short Term Provisions
15.55
11.36
46.85
7.96
5.84
21.62
34.05
20.66
25.51
23.84
Total Liabilities
1,257.22
1,210.31
1,008.31
911.80
898.93
886.53
802.04
597.28
629.83
454.72
Net Block
363.89
322.22
259.62
246.95
259.46
258.23
233.27
218.62
231.46
184.56
Gross Block
836.61
761.17
663.52
619.94
604.00
573.97
543.45
496.55
500.06
423.57
Accumulated Depreciation
472.72
438.95
403.90
372.99
344.54
315.74
310.18
277.92
268.60
239.01
Non Current Assets
703.51
649.01
500.38
491.39
451.01
442.76
408.75
267.61
289.81
205.39
Capital Work in Progress
16.07
14.79
14.79
8.82
4.84
3.54
38.35
19.33
20.39
2.95
Non Current Investment
2.24
4.60
5.68
5.05
0.06
0.06
0.06
0.06
0.07
0.07
Long Term Loans & Adv.
320.96
307.02
220.08
229.71
186.63
180.62
136.51
29.34
37.57
17.74
Other Non Current Assets
0.35
0.38
0.21
0.86
0.02
0.31
0.56
0.25
0.31
0.07
Current Assets
553.71
561.30
507.93
420.41
447.92
443.77
393.29
329.66
340.02
249.33
Current Investments
9.85
8.09
8.72
1.07
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
227.00
268.04
158.03
172.28
144.71
164.25
145.03
147.52
137.76
112.38
Sundry Debtors
200.25
215.05
233.44
193.65
225.95
199.75
184.19
151.48
125.60
102.53
Cash & Bank
77.82
31.29
28.77
22.48
32.03
28.00
5.76
3.31
55.77
9.08
Other Current Assets
38.79
11.00
17.46
11.83
45.23
51.77
58.31
27.36
20.89
25.36
Short Term Loans & Adv.
27.90
27.83
61.51
19.10
41.59
48.62
56.24
18.51
11.85
19.80
Net Current Assets
127.56
188.74
146.84
118.19
82.96
89.49
42.02
42.54
129.65
66.75
Total Assets
1,257.22
1,210.31
1,008.31
911.80
898.93
886.53
802.04
597.27
629.83
454.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
102.08
71.93
133.48
85.08
91.89
70.58
72.90
34.41
54.57
40.61
PBT
46.82
157.10
135.31
75.33
63.89
78.03
51.80
58.24
73.41
81.55
Adjustment
54.35
49.62
43.91
52.61
44.87
52.22
51.84
43.19
44.00
31.04
Changes in Working Capital
14.06
-82.51
-10.35
-16.74
4.14
-31.33
-17.43
-52.19
-40.45
-40.05
Cash after chg. in Working capital
115.23
124.21
168.87
111.20
112.91
98.92
86.21
49.24
76.96
72.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.15
-52.28
-35.39
-26.12
-21.02
-28.34
-13.31
-14.84
-22.39
-31.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.14
-90.59
-46.45
-25.44
-9.56
-23.81
-66.61
-91.74
-113.32
-36.29
Net Fixed Assets
-64.30
-92.24
-43.99
-19.08
-32.71
10.63
-57.39
11.78
-84.53
-39.28
Net Investments
2.21
-6.64
-0.64
-4.73
0.25
1.29
2.00
-8.23
1.95
1.35
Others
-3.05
8.29
-1.82
-1.63
22.90
-35.73
-11.22
-95.29
-30.74
1.64
Cash from Financing Activity
9.15
35.81
-95.96
-69.35
-78.72
-24.53
-3.81
37.52
105.36
-0.69
Net Cash Inflow / Outflow
46.09
17.15
-8.93
-9.71
3.61
22.23
2.48
-19.82
46.61
3.64
Opening Cash & Equivalents
30.19
12.78
21.58
31.21
27.66
5.61
3.13
22.95
9.00
5.50
Closing Cash & Equivalent
76.46
30.19
12.78
21.58
31.27
27.84
5.61
3.13
55.61
9.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
47.15
48.56
39.01
31.37
28.80
26.23
22.60
20.42
24.12
21.36
ROA
2.69%
9.91%
9.68%
5.86%
4.84%
6.36%
4.82%
7.83%
9.39%
13.47%
ROE
7.16%
25.90%
27.24%
18.20%
16.19%
22.69%
16.16%
22.26%
23.10%
28.55%
ROCE
8.84%
25.71%
25.63%
15.88%
14.07%
17.44%
14.19%
16.40%
21.85%
29.87%
Fixed Asset Turnover
0.97
1.35
1.36
1.30
1.25
1.29
1.27
1.30
1.32
1.30
Receivable days
97.68
84.83
89.19
96.34
105.16
97.11
92.55
78.27
68.48
61.81
Inventory Days
116.43
80.59
68.98
72.78
76.32
78.22
80.66
80.59
75.09
69.44
Payable days
55.59
55.42
59.79
58.72
59.23
54.91
51.37
48.02
51.22
52.05
Cash Conversion Cycle
158.52
110.00
98.38
110.41
122.25
120.42
121.84
110.84
92.35
79.20
Total Debt/Equity
0.79
0.60
0.57
0.91
1.11
1.29
1.44
1.38
1.10
0.55
Interest Cover
3.09
11.00
10.01
5.30
4.46
5.03
3.65
3.82
5.78
12.51

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.