Nifty
Sensex
:
:
11513.90
39052.06
49.90 (0.44%)
453.07 (1.17%)

Bearings

Rating :
45/99

BSE: 530367 | NSE: NRBBEARING

103.95
17-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  102.85
  •  105.80
  •  99.00
  •  102.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  129651
  •  132.68
  •  223.85
  •  74.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 997.82
  • 13.08
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,246.53
  • 2.53%
  • 2.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.00%
  • 4.78%
  • 6.88%
  • FII
  • DII
  • Others
  • 0.05%
  • 18.95%
  • 16.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.49
  • 7.48
  • 9.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.22
  • 7.50
  • 10.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.00
  • 13.66
  • 26.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.79
  • 22.72
  • 20.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.10
  • 3.86
  • 3.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.82
  • 12.07
  • 11.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
212.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
182.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
30.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
14.16%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
4.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
9.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
17.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
5.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
11.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
5.57%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
964.85
855.07
725.54
674.94
670.31
607.48
591.63
559.97
479.59
352.68
Net Sales Growth
-
12.84%
17.85%
7.50%
0.69%
10.34%
2.68%
5.65%
16.76%
35.98%
 
Cost Of Goods Sold
-
351.55
320.66
272.74
262.14
253.47
232.13
213.09
190.53
155.42
125.68
Gross Profit
-
613.30
534.41
452.80
412.80
416.84
375.35
378.55
369.45
324.17
227.00
GP Margin
-
63.56%
62.50%
62.41%
61.16%
62.19%
61.79%
63.98%
65.98%
67.59%
64.36%
Total Expenditure
-
778.89
685.95
608.33
563.77
546.36
503.50
490.86
445.58
370.42
296.18
Power & Fuel Cost
-
34.73
26.98
27.58
29.42
27.77
26.68
28.72
23.35
18.96
15.91
% Of Sales
-
3.60%
3.16%
3.80%
4.36%
4.14%
4.39%
4.85%
4.17%
3.95%
4.51%
Employee Cost
-
143.31
144.94
131.62
128.39
112.11
100.98
101.99
94.95
85.34
66.02
% Of Sales
-
14.85%
16.95%
18.14%
19.02%
16.73%
16.62%
17.24%
16.96%
17.79%
18.72%
Manufacturing Exp.
-
111.53
94.49
87.81
75.07
76.05
76.44
82.10
83.64
71.80
56.10
% Of Sales
-
11.56%
11.05%
12.10%
11.12%
11.35%
12.58%
13.88%
14.94%
14.97%
15.91%
General & Admin Exp.
-
36.39
30.92
26.14
22.00
19.94
21.96
17.59
15.57
13.05
14.54
% Of Sales
-
3.77%
3.62%
3.60%
3.26%
2.97%
3.61%
2.97%
2.78%
2.72%
4.12%
Selling & Distn. Exp.
-
54.45
45.09
33.64
31.02
34.82
34.27
35.88
26.18
17.30
11.11
% Of Sales
-
5.64%
5.27%
4.64%
4.60%
5.19%
5.64%
6.06%
4.68%
3.61%
3.15%
Miscellaneous Exp.
-
46.93
22.87
28.80
15.75
22.22
11.03
11.49
11.38
8.54
11.11
% Of Sales
-
4.86%
2.67%
3.97%
2.33%
3.31%
1.82%
1.94%
2.03%
1.78%
1.93%
EBITDA
-
185.96
169.12
117.21
111.17
123.95
103.98
100.77
114.39
109.17
56.50
EBITDA Margin
-
19.27%
19.78%
16.15%
16.47%
18.49%
17.12%
17.03%
20.43%
22.76%
16.02%
Other Income
-
5.61
12.17
7.95
3.16
4.49
2.97
10.17
3.64
3.50
9.16
Interest
-
15.71
15.02
17.51
18.48
19.36
19.56
20.62
15.35
7.09
10.48
Depreciation
-
35.30
30.98
32.32
31.95
31.04
35.58
32.08
29.27
24.03
20.64
PBT
-
140.56
135.29
75.33
63.89
78.03
51.80
58.24
73.41
81.55
34.54
Tax
-
47.20
42.41
22.27
20.71
24.33
18.11
10.19
22.50
26.82
12.81
Tax Rate
-
30.04%
31.35%
29.56%
32.42%
31.18%
34.96%
17.50%
30.65%
32.89%
37.09%
PAT
-
108.22
90.71
51.65
42.00
53.23
32.99
47.19
49.90
53.54
21.71
PAT before Minority Interest
-
109.90
92.88
53.06
43.18
53.70
33.70
48.05
50.91
54.73
21.73
Minority Interest
-
-1.68
-2.17
-1.41
-1.18
-0.47
-0.71
-0.86
-1.01
-1.19
-0.02
PAT Margin
-
11.22%
10.61%
7.12%
6.22%
7.94%
5.43%
7.98%
8.91%
11.16%
6.16%
PAT Growth
-
19.30%
75.62%
22.98%
-21.10%
61.35%
-30.09%
-5.43%
-6.80%
146.61%
 
Unadjusted EPS
-
11.17
9.36
5.33
4.33
5.49
3.40
4.87
5.15
5.52
2.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
470.52
377.96
303.98
279.16
254.20
219.05
197.94
233.75
207.06
176.35
Share Capital
19.38
19.38
19.38
19.38
19.38
19.38
19.38
19.38
19.38
9.69
Total Reserves
451.14
358.58
284.60
259.78
234.82
199.66
178.55
214.37
187.68
166.65
Non-Current Liabilities
357.86
261.60
300.12
250.73
275.16
229.30
110.50
184.86
65.24
108.90
Secured Loans
27.65
41.67
48.00
20.14
86.96
81.45
78.04
153.71
34.38
37.12
Unsecured Loans
55.25
27.19
59.33
41.66
13.84
15.31
17.89
15.68
16.38
58.98
Long Term Provisions
262.62
186.92
188.52
170.04
154.80
111.82
4.42
3.56
2.87
0.00
Current Liabilities
372.56
382.52
302.22
364.96
354.28
351.27
287.13
210.37
182.59
73.73
Trade Payables
117.88
118.72
99.42
89.88
89.14
72.89
68.66
65.83
61.93
47.03
Other Current Liabilities
66.32
112.26
37.52
93.82
58.30
65.07
33.60
43.36
41.92
8.76
Short Term Borrowings
177.00
104.69
157.32
175.41
185.22
179.25
164.20
75.66
54.90
0.00
Short Term Provisions
11.36
46.85
7.96
5.84
21.62
34.05
20.66
25.51
23.84
17.94
Total Liabilities
1,210.31
1,029.77
911.80
898.93
886.53
802.04
597.28
629.83
454.72
357.59
Net Block
322.22
259.60
246.95
259.46
258.23
233.27
218.62
231.46
184.56
167.60
Gross Block
761.17
663.51
619.94
604.00
573.97
543.45
496.55
500.06
423.57
382.56
Accumulated Depreciation
438.95
403.91
372.99
344.54
315.74
310.18
277.92
268.60
239.01
214.96
Non Current Assets
649.01
497.94
491.39
451.01
442.76
408.75
267.61
289.81
205.39
169.03
Capital Work in Progress
14.79
14.79
8.82
4.84
3.54
38.35
19.33
20.39
2.95
1.36
Non Current Investment
4.60
5.69
5.05
0.06
0.06
0.06
0.06
0.07
0.07
0.07
Long Term Loans & Adv.
307.02
217.31
229.71
186.63
180.62
136.51
29.34
37.57
17.74
0.00
Other Non Current Assets
0.38
0.55
0.86
0.02
0.31
0.56
0.25
0.31
0.07
0.00
Current Assets
561.30
531.83
420.41
447.92
443.77
393.29
329.66
340.02
249.33
188.55
Current Investments
8.09
8.72
1.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
268.04
158.03
172.28
144.71
164.25
145.03
147.52
137.76
112.38
86.63
Sundry Debtors
215.05
233.44
193.65
225.95
199.75
184.19
151.48
125.60
102.53
74.61
Cash & Bank
31.29
28.77
22.48
32.03
28.00
5.76
3.31
55.77
9.08
5.50
Other Current Assets
38.83
17.46
11.83
3.64
51.77
58.31
27.36
20.89
25.36
21.81
Short Term Loans & Adv.
27.83
85.41
19.10
41.59
48.62
56.24
18.51
11.85
19.80
21.81
Net Current Assets
188.74
149.31
118.19
82.96
89.49
42.02
42.54
129.65
66.75
114.82
Total Assets
1,210.31
1,029.77
911.80
898.93
886.53
802.04
597.27
629.83
454.72
357.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
71.93
133.48
85.08
91.89
70.58
72.90
34.41
54.57
40.61
75.91
PBT
157.10
135.29
75.33
63.89
78.03
51.80
58.24
73.41
81.55
34.54
Adjustment
49.62
43.93
52.61
44.87
52.22
51.84
43.19
44.00
31.04
29.71
Changes in Working Capital
-82.51
-10.35
-16.74
4.14
-31.33
-17.43
-52.19
-40.45
-40.05
23.70
Cash after chg. in Working capital
124.21
168.87
111.20
112.91
98.92
86.21
49.24
76.96
72.54
87.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-52.28
-35.39
-26.12
-21.02
-28.34
-13.31
-14.84
-22.39
-31.93
-12.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-90.59
-46.45
-25.44
-9.56
-23.81
-66.61
-91.74
-113.32
-36.29
-11.57
Net Fixed Assets
-92.24
-43.99
-19.08
-32.71
10.63
-57.39
11.78
-84.53
-39.28
-11.63
Net Investments
-6.64
-0.64
-4.73
0.25
1.29
2.00
-8.23
1.95
1.35
0.00
Others
8.29
-1.82
-1.63
22.90
-35.73
-11.22
-95.29
-30.74
1.64
0.06
Cash from Financing Activity
35.81
-95.96
-69.35
-78.72
-24.53
-3.81
37.52
105.36
-0.69
-63.35
Net Cash Inflow / Outflow
17.15
-8.93
-9.71
3.61
22.23
2.48
-19.82
46.61
3.64
0.98
Opening Cash & Equivalents
12.78
21.58
31.21
27.66
5.61
3.13
22.95
9.00
5.50
4.52
Closing Cash & Equivalent
30.19
12.78
21.58
31.27
27.84
5.61
3.13
55.61
9.14
5.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
48.56
39.01
31.37
28.80
26.23
22.60
20.42
24.12
21.36
18.19
ROA
9.91%
9.57%
5.86%
4.84%
6.36%
4.82%
7.83%
9.39%
13.47%
5.99%
ROE
25.90%
27.24%
18.20%
16.19%
22.69%
16.16%
22.26%
23.10%
28.55%
12.70%
ROCE
25.71%
25.62%
15.88%
14.07%
17.44%
14.19%
16.40%
21.85%
29.87%
15.53%
Fixed Asset Turnover
1.35
1.36
1.30
1.25
1.29
1.27
1.30
1.32
1.30
1.01
Receivable days
84.83
89.20
96.34
105.16
97.11
92.55
78.27
68.48
61.81
71.48
Inventory Days
80.59
68.98
72.78
76.32
78.22
80.66
80.59
75.09
69.44
87.50
Payable days
55.42
60.41
58.72
59.23
54.91
51.37
48.02
51.22
52.05
51.81
Cash Conversion Cycle
110.00
97.77
110.41
122.25
120.42
121.84
110.84
92.35
79.20
107.16
Total Debt/Equity
0.60
0.57
0.91
1.11
1.29
1.44
1.38
1.10
0.55
0.54
Interest Cover
11.00
10.01
5.30
4.46
5.03
3.65
3.82
5.78
12.51
4.30

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.