Nifty

:

23270.60

Sensex

:

74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Login

Nifty
Sensex

:
:

23270.60
74314.59

53.00 (0.23%)
-21.86 (-0.03%)

NRB Bearings Ltd.

Bearings

Rating :

64/99

BSE: 530367 | NSE: NRBBEARING

Watchlist

NSE BSE

472.20

17-Sep-2026

Open
High
Low
Previous Close

475
479.9
465.95
471.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

190344
89908565.15
519
212.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,570.87
30.99
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,688.47
1.69%
4.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.29
7.21
6.86

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.09
9.64
5.69

PAT CAGR (%)

10 Years
5 Years
3 Years

10.70
14.27
-15.83

P:E (Median)

8 Years
5 Years
3 Years

19.66
19.53
26.46

P:BV (Average)

8 Years
5 Years
3 Years

2.87
2.99
3.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.73
12.15
13.66

Earnings Forecasts:

(Updated: 18-09-2026)

Description 2026 2027 2028 2029
Adj EPS 14.73 16.8 19.7 -
P/E Ratio 32.06 28.11 23.97 -
Revenue 1332.28 1525.4 1742.05 -
EBITDA 208.26 271.6 317.7 -
Net Income 142.75 162.7 191.4 -
ROA 10.73 - - -
P/B Ratio 4.75 4.36 3.95 -
ROE 15.18 15.5 16.5 -
FCFF 130.22 28.6 53.63 1155.73
FCFF Yield 2.55 0.56 1.05 22.66
Net Debt 78.21 - - -
BVPS 99.32 108.4 119.45 -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 319.89 278.56 14.84% 320.04 294.94 8.51% 296.32 257.08 15.26% 290.78 272.15 6.85%
Expenses 268.62 239.10 12.35% 267.90 244.27 9.67% 248.02 223.03 11.20% 250.45 232.78 7.59%
EBITDA 51.27 39.46 29.93% 52.14 50.67 2.90% 48.30 34.05 41.85% 40.33 39.37 2.44%
EBIDTM 16.03% 14.17% 16.29% 17.18% 16.30% 13.24% 13.87% 14.47%
Other Income 8.04 9.26 -13.17% 8.60 4.12 108.74% 3.94 7.29 -45.95% 16.58 10.12 63.83%
Interest 0.76 1.89 -59.79% 0.70 1.64 -57.32% 0.51 1.84 -72.28% 0.83 2.42 -65.70%
Depreciation 15.29 10.60 44.25% 13.28 10.20 30.20% 11.67 10.23 14.08% 10.67 9.98 6.91%
PBT 45.91 36.23 26.72% 46.76 -4.67 - 33.03 25.00 32.12% 45.41 37.09 22.43%
Tax 11.14 9.84 13.21% 12.07 0.44 2,643.18% 9.06 6.79 33.43% 8.95 9.06 -1.21%
PAT 34.77 26.39 31.75% 34.69 -5.11 - 23.97 18.21 31.63% 36.46 28.03 30.07%
PATM 10.87% 9.47% 10.84% -1.73% 8.09% 7.08% 12.54% 10.30%
EPS 3.59 2.72 31.99% 3.58 -0.53 - 2.47 1.88 31.38% 3.76 2.89 30.10%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 369.53 310.05 19.18% 371.98 329.29 12.96% 327.92 278.52 17.74% 325.20 301.51 7.86%
Expenses 305.87 258.63 18.27% 304.99 269.03 13.37% 267.44 233.70 14.44% 271.64 249.68 8.80%
EBITDA 63.66 51.42 23.80% 66.99 60.26 11.17% 60.48 44.82 34.94% 53.56 51.83 3.34%
EBIDTM 17.23% 16.58% 18.01% 18.30% 18.44% 16.09% 16.47% 17.19%
Other Income 5.47 9.41 -41.87% 7.01 2.93 139.25% 3.64 6.26 -41.85% 14.31 10.38 37.86%
Interest 2.01 2.85 -29.47% 1.91 2.42 -21.07% 1.63 2.51 -35.06% 2.22 3.01 -26.25%
Depreciation 18.35 12.98 41.37% 16.30 12.42 31.24% 14.43 12.42 16.18% 13.27 11.57 14.69%
PBT 51.42 45.00 14.27% 55.79 0.73 7,542.47% 41.03 31.88 28.70% 52.38 47.63 9.97%
Tax 13.66 12.19 12.06% 13.70 2.07 561.84% 11.71 9.78 19.73% 10.97 11.69 -6.16%
PAT 37.76 32.81 15.09% 42.09 -1.34 - 29.32 22.10 32.67% 41.41 35.94 15.22%
PATM 10.22% 10.58% 11.32% -0.41% 8.94% 7.93% 12.73% 11.92%
EPS 3.80 3.31 14.80% 4.27 -0.21 - 2.95 2.20 34.09% 4.19 3.64 15.11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,227.03 1,185.70 1,077.52 1,022.72 1,023.10 912.44 735.89 751.96 940.38 830.63 706.69 Net Sales Growth 11.27% 10.04% 5.36% -0.04% 12.13% 23.99% -2.14% -20.04% 13.21% 17.54% Cost Of Goods Sold 569.05 552.21 493.76 479.82 474.69 390.06 317.33 334.72 389.02 347.46 246.43 Gross Profit 657.98 633.49 583.76 542.90 548.41 522.38 418.56 417.24 551.36 483.17 460.26 GP Margin 53.62% 53.43% 54.18% 53.08% 53.60% 57.25% 56.88% 55.49% 58.63% 58.17% 65.13% Total Expenditure 1,034.99 1,005.47 924.62 881.16 869.79 782.72 648.25 679.06 774.59 679.08 604.46 Power & Fuel Cost - 42.55 42.75 40.51 39.35 33.35 27.89 28.52 30.05 23.04 24.28 % Of Sales - 3.59% 3.97% 3.96% 3.85% 3.66% 3.79% 3.79% 3.20% 2.77% 3.44% Employee Cost - 140.60 135.01 122.04 118.91 121.81 111.19 110.71 116.08 111.23 117.25 % Of Sales - 11.86% 12.53% 11.93% 11.62% 13.35% 15.11% 14.72% 12.34% 13.39% 16.59% Manufacturing Exp. - 152.43 139.53 141.29 128.41 127.50 95.39 111.56 128.43 102.49 132.76 % Of Sales - 12.86% 12.95% 13.82% 12.55% 13.97% 12.96% 14.84% 13.66% 12.34% 18.79% General & Admin Exp. - 52.59 53.17 45.20 39.87 30.53 28.34 33.96 37.85 28.86 23.42 % Of Sales - 4.44% 4.93% 4.42% 3.90% 3.35% 3.85% 4.52% 4.02% 3.47% 3.31% Selling & Distn. Exp. - 49.52 47.49 43.44 61.18 67.53 50.87 48.89 57.35 45.77 34.70 % Of Sales - 4.18% 4.41% 4.25% 5.98% 7.40% 6.91% 6.50% 6.10% 5.51% 4.91% Miscellaneous Exp. - 15.57 12.91 8.86 7.38 11.94 17.24 10.70 15.81 20.23 34.70 % Of Sales - 1.31% 1.20% 0.87% 0.72% 1.31% 2.34% 1.42% 1.68% 2.44% 3.63% EBITDA 192.04 180.23 152.90 141.56 153.31 129.72 87.64 72.90 165.79 151.55 102.23 EBITDA Margin 15.65% 15.20% 14.19% 13.84% 14.98% 14.22% 11.91% 9.69% 17.63% 18.25% 14.47% Other Income 37.16 38.38 27.39 24.39 25.51 16.45 12.00 19.15 6.80 11.52 11.27 Interest 2.80 3.93 8.46 20.64 18.52 16.60 20.86 20.93 14.59 14.78 16.67 Depreciation 50.91 46.22 40.11 37.47 35.97 32.62 26.67 29.49 31.86 27.98 29.25 PBT 171.11 168.46 131.72 107.84 124.33 96.95 52.11 41.63 126.14 120.31 67.58 Tax 41.22 39.92 21.15 67.75 28.00 22.88 8.38 12.18 43.91 38.40 18.25 Tax Rate 24.09% 24.73% 26.49% 21.29% 24.60% 24.60% 16.08% 29.26% 30.78% 31.92% 27.01% PAT 129.89 121.51 58.68 250.47 85.80 70.14 43.73 29.45 98.77 81.91 49.33 PAT before Minority Interest 129.89 121.51 58.68 250.47 85.80 70.14 43.73 29.45 98.77 81.91 49.33 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.59% 10.25% 5.45% 24.49% 8.39% 7.69% 5.94% 3.92% 10.50% 9.86% 6.98% PAT Growth 92.37% 107.07% -76.57% 191.92% 22.33% 60.39% 48.49% -70.18% 20.58% 66.05% EPS 13.40 12.54 6.06 25.85 8.85 7.24 4.51 3.04 10.19 8.45 5.09

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,394.63 1,335.15 1,198.61 1,094.03 1,057.16 942.81 762.40 775.95 965.02 855.14 725.54 Net Sales Growth 14.37% 11.39% 9.56% 3.49% 12.13% 23.66% -1.75% -19.59% 12.85% 17.86% Cost Of Goods Sold 553.26 524.64 457.74 418.72 407.56 345.55 287.87 305.19 351.55 320.66 272.74 Gross Profit 841.37 810.51 740.87 675.31 649.60 597.26 474.53 470.76 613.47 534.48 452.80 GP Margin 60.33% 60.71% 61.81% 61.73% 61.45% 63.35% 62.24% 60.67% 63.57% 62.50% 62.41% Total Expenditure 1,149.94 1,102.70 999.37 917.78 881.46 796.06 657.78 689.45 778.95 685.93 608.33 Power & Fuel Cost - 50.77 50.19 48.08 46.19 38.60 31.79 32.56 34.79 26.98 27.58 % Of Sales - 3.80% 4.19% 4.39% 4.37% 4.09% 4.17% 4.20% 3.61% 3.16% 3.80% Employee Cost - 203.35 188.64 169.84 160.00 155.83 137.74 136.65 137.20 127.91 131.62 % Of Sales - 15.23% 15.74% 15.52% 15.13% 16.53% 18.07% 17.61% 14.22% 14.96% 18.14% Manufacturing Exp. - 173.72 160.19 159.19 145.63 141.73 104.02 120.58 138.27 94.49 88.50 % Of Sales - 13.01% 13.36% 14.55% 13.78% 15.03% 13.64% 15.54% 14.33% 11.05% 12.20% General & Admin Exp. - 68.47 67.82 59.93 58.00 38.36 32.56 38.49 41.22 31.73 25.45 % Of Sales - 5.13% 5.66% 5.48% 5.49% 4.07% 4.27% 4.96% 4.27% 3.71% 3.51% Selling & Distn. Exp. - 61.66 62.79 50.33 53.06 63.45 45.08 43.19 56.46 45.09 33.64 % Of Sales - 4.62% 5.24% 4.60% 5.02% 6.73% 5.91% 5.57% 5.85% 5.27% 4.64% Miscellaneous Exp. - 20.09 12.00 11.69 11.02 12.54 18.72 12.79 19.46 39.07 33.64 % Of Sales - 1.50% 1.00% 1.07% 1.04% 1.33% 2.46% 1.65% 2.02% 4.57% 3.97% EBITDA 244.69 232.45 199.24 176.25 175.70 146.75 104.62 86.50 186.07 169.21 117.21 EBITDA Margin 17.55% 17.41% 16.62% 16.11% 16.62% 15.57% 13.72% 11.15% 19.28% 19.79% 16.15% Other Income 30.43 34.37 24.64 17.78 22.89 14.16 15.08 16.07 5.50 12.11 7.95 Interest 7.77 8.61 11.08 22.27 19.64 18.26 22.58 22.45 15.71 15.02 17.51 Depreciation 62.35 56.98 47.58 43.32 40.80 37.17 30.69 33.29 35.30 30.99 32.32 PBT 200.62 201.23 165.22 128.44 138.15 105.48 66.43 46.83 140.56 135.31 75.33 Tax 50.04 48.57 31.01 74.36 31.47 25.94 10.73 13.64 47.20 42.41 22.27 Tax Rate 24.94% 25.01% 27.36% 23.54% 24.66% 25.54% 16.15% 29.13% 30.04% 31.34% 29.56% PAT 150.58 142.75 79.44 239.43 93.98 73.27 54.06 32.08 108.22 90.73 51.65 PAT before Minority Interest 147.50 145.63 82.32 241.51 96.15 75.61 55.70 33.19 109.90 92.90 53.06 Minority Interest -3.08 -2.88 -2.88 -2.08 -2.17 -2.34 -1.64 -1.11 -1.68 -2.17 -1.41 PAT Margin 10.80% 10.69% 6.63% 21.89% 8.89% 7.77% 7.09% 4.13% 11.21% 10.61% 7.12% PAT Growth 68.23% 79.70% -66.82% 154.77% 28.27% 35.53% 68.52% -70.36% 19.28% 75.66% EPS 15.54 14.73 8.20 24.71 9.70 7.56 5.58 3.31 11.17 9.36 5.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 901.69 878.98 846.51 641.80 577.13 509.54 458.97 474.00 390.35 323.53 Share Capital 19.38 19.38 19.38 19.38 19.38 19.38 19.38 19.38 19.38 19.38 Total Reserves 882.31 859.60 827.13 622.42 557.75 490.16 439.59 454.62 370.96 304.14 Non-Current Liabilities 421.86 346.41 313.40 344.84 345.15 366.82 351.23 348.15 252.79 290.61 Secured Loans 0.00 0.00 26.61 64.86 58.99 56.93 39.22 27.65 41.67 47.96 Unsecured Loans 0.00 0.00 0.23 0.73 1.46 32.48 34.02 55.25 27.19 59.34 Long Term Provisions 406.07 325.59 261.82 261.82 261.82 261.82 263.10 255.44 180.62 180.62 Current Liabilities 281.67 245.79 297.17 418.49 369.74 299.59 394.12 344.03 339.57 286.81 Trade Payables 97.84 81.52 75.55 109.42 98.35 111.25 81.48 113.51 104.13 96.04 Other Current Liabilities 35.00 39.80 68.31 71.21 49.66 60.67 80.32 63.95 96.81 37.47 Short Term Borrowings 32.57 70.58 84.14 195.49 185.42 106.43 217.33 155.75 92.28 145.90 Short Term Provisions 116.26 53.89 69.17 42.37 36.31 21.24 14.99 10.82 46.35 7.40 Total Liabilities 1,605.22 1,471.18 1,457.08 1,405.13 1,292.02 1,175.95 1,204.32 1,166.18 982.71 900.95 Net Block 311.58 285.03 280.64 297.87 310.22 313.26 320.99 285.07 223.50 211.74 Gross Block 939.19 868.93 825.65 801.36 778.38 769.22 753.47 688.08 595.20 557.31 Accumulated Depreciation 623.43 579.72 540.83 503.49 468.16 455.96 432.48 403.01 371.71 345.57 Non Current Assets 880.51 757.09 686.21 642.66 681.95 660.17 669.10 627.30 473.31 473.71 Capital Work in Progress 9.28 18.78 10.16 2.96 6.22 6.27 11.42 12.52 13.15 7.05 Non Current Investment 37.12 35.08 35.66 33.06 56.76 31.32 29.12 31.33 24.69 24.05 Long Term Loans & Adv. 515.57 415.68 354.86 304.72 304.95 306.05 307.23 298.18 211.78 230.15 Other Non Current Assets 6.96 2.52 4.89 4.05 3.80 3.27 0.34 0.20 0.19 0.71 Current Assets 724.71 714.09 770.87 737.81 609.54 515.78 535.22 538.88 509.40 427.24 Current Investments 3.03 0.00 6.20 0.11 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 271.87 292.94 296.25 291.08 254.36 183.55 206.70 241.30 142.69 157.76 Sundry Debtors 292.62 245.42 226.18 259.30 220.96 209.23 206.95 220.90 235.75 208.79 Cash & Bank 15.67 41.60 68.24 49.24 54.39 66.30 66.73 22.56 26.75 21.20 Other Current Assets 141.52 4.66 4.87 3.47 79.83 56.70 54.84 54.12 104.20 39.48 Short Term Loans & Adv. 136.00 129.47 169.13 134.61 70.36 51.17 45.63 43.64 87.25 27.88 Net Current Assets 443.04 468.30 473.70 319.32 239.80 216.19 141.10 194.85 169.83 140.43 Total Assets 1,605.22 1,471.18 1,457.08 1,380.47 1,291.49 1,175.95 1,204.32 1,166.18 982.71 900.95

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 962.63 918.17 859.91 667.76 588.58 517.72 456.90 470.52 377.98 303.98 Share Capital 19.38 19.38 19.38 19.38 19.38 19.38 19.38 19.38 19.38 19.38 Total Reserves 943.25 898.79 840.53 648.38 569.20 498.34 437.52 451.14 358.60 284.60 Non-Current Liabilities 429.29 352.31 320.69 350.13 362.35 381.00 364.66 360.12 261.55 300.12 Secured Loans 0.00 0.00 26.61 64.89 59.05 56.93 39.22 27.65 41.66 48.00 Unsecured Loans 0.00 0.00 0.23 0.73 1.46 32.48 34.02 55.25 27.19 59.33 Long Term Provisions 412.41 331.93 268.16 265.36 276.15 273.43 274.00 264.88 186.92 188.52 Current Liabilities 355.67 378.36 376.83 444.39 411.57 329.12 426.12 372.56 361.09 302.22 Trade Payables 126.07 103.73 96.37 128.88 107.01 112.50 83.73 118.55 111.17 99.42 Other Current Liabilities 42.50 43.68 72.00 82.88 55.59 63.83 82.08 65.65 98.39 37.52 Short Term Borrowings 151.04 183.76 130.73 220.46 209.14 130.80 244.76 177.00 104.68 157.32 Short Term Provisions 36.06 47.19 77.73 12.17 39.83 21.99 15.55 11.36 46.85 7.96 Total Liabilities 1,768.00 1,667.13 1,573.51 1,476.90 1,375.60 1,239.00 1,257.18 1,212.57 1,008.31 911.80 Net Block 421.45 376.55 336.70 351.19 357.79 358.55 363.89 322.22 259.62 246.95 Gross Block 1,131.44 1,027.76 938.84 909.62 873.40 858.94 836.61 760.35 663.52 619.94 Accumulated Depreciation 705.81 647.03 597.96 558.43 515.61 500.39 472.72 438.13 403.90 372.99 Non Current Assets 964.59 809.69 719.65 716.62 715.48 697.86 703.63 651.31 500.38 491.39 Capital Work in Progress 42.82 39.57 43.47 28.33 11.21 10.47 16.07 14.79 14.79 8.82 Non Current Investment 31.35 23.48 23.66 20.83 19.30 4.44 2.24 4.60 5.68 5.05 Long Term Loans & Adv. 463.16 368.73 309.66 309.87 322.84 321.12 321.08 309.32 220.08 229.87 Other Non Current Assets 5.81 1.36 6.16 6.40 4.34 3.28 0.35 0.38 0.21 0.70 Current Assets 803.41 857.44 853.86 759.75 659.59 541.14 553.55 561.26 507.93 420.41 Current Investments 42.23 34.48 20.42 15.36 14.52 8.02 9.85 8.09 8.72 1.07 Inventories 433.72 437.25 418.13 369.02 288.85 203.41 227.00 268.04 158.03 172.28 Sundry Debtors 244.24 215.57 172.11 223.68 215.31 208.67 200.22 215.05 233.44 193.65 Cash & Bank 33.44 55.99 100.67 83.06 67.68 76.16 77.87 31.29 28.77 22.48 Other Current Assets 49.78 6.39 7.56 4.76 73.23 44.88 38.61 38.79 78.97 30.93 Short Term Loans & Adv. 36.18 107.76 134.97 63.87 60.58 38.08 28.77 27.79 61.51 19.10 Net Current Assets 447.74 479.08 477.03 315.36 248.02 212.02 127.43 188.70 146.84 118.19 Total Assets 1,768.00 1,667.13 1,573.51 1,476.37 1,375.07 1,239.00 1,257.18 1,212.57 1,008.31 911.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 182.60 85.86 107.81 36.64 8.14 147.62 84.42 47.30 127.44 72.20 PBT 161.43 79.83 318.22 113.80 93.02 52.11 41.63 142.68 120.31 67.58 Adjustment 33.01 25.00 -131.06 52.89 36.79 70.23 49.33 23.41 40.57 45.17 Changes in Working Capital 32.05 14.12 -48.11 -98.27 -99.37 36.37 3.35 -69.94 -0.95 -17.32 Cash after chg. in Working capital 226.49 118.95 139.05 68.42 30.44 158.71 94.31 96.15 159.93 95.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -43.89 -33.09 -31.24 -31.78 -22.30 -11.09 -9.89 -48.85 -32.49 -23.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -55.95 2.87 138.81 -35.19 -43.57 -24.11 -47.01 -65.25 -38.94 -13.97 Net Fixed Assets -60.76 -51.90 -31.49 -19.72 -9.11 -10.60 -64.29 -92.25 -43.99 -19.08 Net Investments -5.07 6.78 -8.69 23.59 -25.44 -2.20 2.21 -6.64 -0.64 -4.73 Others 9.88 47.99 178.99 -39.06 -9.02 -11.31 15.07 33.64 5.69 9.84 Cash from Financing Activity -141.45 -91.11 -240.94 -12.76 21.25 -124.43 5.68 27.69 -97.03 -67.89 Net Cash Inflow / Outflow -14.80 -2.38 5.68 -11.31 -14.18 -0.92 43.09 9.74 -8.52 -9.66 Opening Cash & Equivalents 39.97 42.95 39.51 50.65 64.66 65.54 21.56 11.82 20.35 30.01 Closing Cash & Equivalent 14.23 39.97 42.95 39.51 50.65 64.66 65.54 21.56 11.82 20.35

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 240.87 83.69 115.16 60.77 16.04 157.77 102.22 70.68 133.48 85.08 PBT 194.20 113.33 315.87 127.62 101.55 66.43 46.83 157.10 135.31 75.33 Adjustment 57.74 47.42 -96.76 62.61 59.86 76.61 58.25 48.05 43.91 52.61 Changes in Working Capital 40.09 -38.23 -66.88 -92.11 -119.86 28.29 10.29 -82.20 -10.35 -16.74 Cash after chg. in Working capital 292.03 122.52 152.23 98.12 41.55 171.33 115.37 122.95 168.87 111.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -51.16 -38.83 -37.07 -37.35 -25.51 -13.56 -13.15 -52.27 -35.39 -26.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -119.61 -59.78 102.16 -44.02 -50.19 -31.97 -65.25 -89.32 -46.45 -25.44 Net Fixed Assets -60.76 -51.90 -31.49 -19.72 -9.11 -10.60 -64.29 -92.25 -43.99 -19.08 Net Investments -5.07 6.78 -8.69 23.59 -25.44 -2.20 2.21 -6.64 -0.64 -4.73 Others -53.78 -14.66 142.34 -47.89 -15.64 -19.17 -3.17 9.57 -1.82 -1.63 Cash from Financing Activity -139.64 -28.59 -221.61 -13.27 21.57 -128.67 9.15 35.79 -95.96 -69.35 Net Cash Inflow / Outflow -18.38 -4.68 -4.29 3.48 -12.58 -2.87 46.12 17.15 -8.93 -9.71 Opening Cash & Equivalents 53.56 58.79 65.31 61.67 73.79 76.49 30.19 12.78 21.58 31.21 Closing Cash & Equivalent 24.24 53.56 58.79 65.31 61.67 73.79 76.49 30.19 12.78 21.58

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 93.05 90.71 87.36 66.23 59.56 52.58 47.37 48.92 40.27 33.38 ROA 7.90% 4.01% 17.50% 6.36% 5.68% 3.67% 2.48% 9.19% 8.70% 5.49% ROE 13.65% 6.80% 33.66% 14.08% 12.91% 9.03% 6.31% 22.85% 22.95% 15.79% ROCE 17.55% 9.18% 35.44% 14.82% 13.83% 9.55% 8.21% 23.71% 22.87% 14.20% Fixed Asset Turnover 1.34 1.29 1.28 1.31 1.21 0.97 1.04 1.47 1.47 1.41 Receivable days 81.28 78.57 85.11 84.91 83.61 103.21 103.84 88.62 95.62 105.22 Inventory Days 85.33 98.16 102.97 96.44 85.11 96.78 108.73 74.52 64.63 68.09 Payable days 59.28 58.06 70.35 79.88 98.07 110.84 54.27 51.35 55.82 58.04 Cash Conversion Cycle 107.33 118.68 117.73 101.47 70.66 89.15 158.30 111.79 104.43 115.27 Total Debt/Equity 0.04 0.08 0.15 0.46 0.47 0.45 0.72 0.55 0.52 0.82 Interest Cover 42.08 10.44 16.42 7.14 6.60 3.50 2.99 10.78 9.14 5.05

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 99.34 94.75 88.74 68.91 60.74 53.43 47.15 48.56 39.01 31.37 ROA 8.48% 5.08% 15.83% 6.74% 5.78% 4.46% 2.69% 9.90% 9.68% 5.86% ROE 15.49% 9.26% 31.62% 15.31% 13.67% 11.43% 7.16% 25.90% 27.24% 18.20% ROCE 18.31% 11.65% 33.43% 15.73% 14.50% 11.22% 8.85% 25.71% 25.63% 15.88% Fixed Asset Turnover 1.26 1.24 1.20 1.20 1.12 0.90 0.97 1.36 1.36 1.30 Receivable days 61.82 58.16 64.94 75.13 79.78 97.88 97.67 84.82 89.19 96.34 Inventory Days 117.09 128.32 129.15 112.60 92.63 103.03 116.43 80.58 68.98 72.78 Payable days 79.94 79.78 98.18 105.63 115.93 124.40 55.58 53.98 59.79 58.72 Cash Conversion Cycle 98.97 106.69 95.91 82.10 56.48 76.50 158.52 111.41 98.38 110.41 Total Debt/Equity 0.16 0.20 0.20 0.48 0.50 0.49 0.79 0.60 0.57 0.91 Interest Cover 23.56 11.23 15.18 7.50 6.56 3.94 3.09 11.00 10.01 5.30

Top Investors:

nalanda india equity fund limited

hdfc small cap fund

arohi emerging india master fund

iroha emerging india fund-i

chetan jayantilal shah

map institutional llc - map institutional llc 804 series

investor education and protection fund (iepf)

Annual Reports:

News Update:

NRB Bearings’ arm completes acquisition of Mahant Tool Room
17th Jul 2026, 14:22 PM

This milestone marks a defining expansion for the NRB Group into the high-precision global aerospace and defence sectors
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback