Nifty
:
23431.50
Sensex
:
74764.23
-203.60 (-0.86%)
-813.35 (-1.08%)
Nifty
Sensex
:
:
23431.50
74764.23
-203.60 (-0.86%)
-813.35 (-1.08%)

NTC Industries Ltd.

Cigarettes/Tobacco

Rating :
58/99

BSE: 526723 | NSE: NTCIND

NSE BSE
132.41
09-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  139
  •  139
  •  130.6
  •  136.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3559
  •  481111.01
  •  155
  •  126.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 192.88
  • 9.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 267.00
  • N/A
  • 0.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.34%
  • 9.99%
  • 28.62%
  • FII
  • DII
  • Others
  • 5.67%
  • 0.00%
  • 1.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.21
  • 29.27
  • 38.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.69
  • 21.47
  • 35.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.74
  • 16.77
  • 56.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.56
  • 16.79
  • 20.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 1.41
  • 1.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.10
  • 13.09
  • 16.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
26.63
29.42
-9.48%
32.36
23.99
34.89%
27.39
14.26
92.08%
26.85
16.07
67.08%
Expenses
20.02
23.69
-15.49%
25.45
18.20
39.84%
23.13
11.02
109.89%
22.41
13.44
66.74%
EBITDA
6.60
5.73
15.18%
6.91
5.79
19.34%
4.26
3.24
31.48%
4.44
2.64
68.18%
EBIDTM
24.79%
19.47%
21.34%
24.13%
15.56%
22.69%
16.55%
16.41%
Other Income
3.16
3.97
-20.40%
2.39
3.64
-34.34%
2.88
1.68
71.43%
3.01
1.59
89.31%
Interest
1.28
1.76
-27.27%
1.50
1.79
-16.20%
1.61
1.85
-12.97%
1.63
1.38
18.12%
Depreciation
0.37
0.37
0.00%
0.36
0.37
-2.70%
0.37
0.39
-5.13%
0.37
0.40
-7.50%
PBT
8.12
7.57
7.27%
7.43
7.27
2.20%
5.17
2.68
92.91%
5.46
2.44
123.77%
Tax
1.99
1.90
4.74%
1.72
1.73
-0.58%
1.34
0.34
294.12%
1.10
0.49
124.49%
PAT
6.12
5.67
7.94%
5.71
5.54
3.07%
3.83
2.34
63.68%
4.36
1.95
123.59%
PATM
22.99%
19.27%
17.66%
23.09%
13.96%
16.43%
16.23%
12.15%
EPS
4.22
3.90
8.21%
3.93
3.82
2.88%
2.63
1.64
60.37%
3.00
1.64
82.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
113.23
112.63
60.08
42.13
49.42
31.20
28.78
21.27
21.73
23.83
23.02
Net Sales Growth
35.22%
87.47%
42.61%
-14.75%
58.40%
8.41%
35.31%
-2.12%
-8.81%
3.52%
 
Cost Of Goods Sold
71.78
75.05
30.93
18.89
27.48
11.16
7.73
5.20
6.64
7.94
7.34
Gross Profit
41.45
37.58
29.15
23.24
21.94
20.04
21.05
16.07
15.10
15.89
15.68
GP Margin
36.61%
33.37%
48.52%
55.16%
44.39%
64.23%
73.14%
75.55%
69.49%
66.68%
68.11%
Total Expenditure
91.01
91.29
45.96
37.49
42.81
23.13
18.50
19.99
16.89
17.75
16.56
Power & Fuel Cost
-
3.45
3.24
3.26
2.45
0.95
0.74
0.64
0.51
0.90
0.92
% Of Sales
-
3.06%
5.39%
7.74%
4.96%
3.04%
2.57%
3.01%
2.35%
3.78%
4.00%
Employee Cost
-
2.36
2.72
3.36
3.33
3.29
3.46
3.71
4.06
4.44
4.15
% Of Sales
-
2.10%
4.53%
7.98%
6.74%
10.54%
12.02%
17.44%
18.68%
18.63%
18.03%
Manufacturing Exp.
-
3.30
2.92
3.26
4.09
2.71
1.88
3.74
1.76
1.55
0.89
% Of Sales
-
2.93%
4.86%
7.74%
8.28%
8.69%
6.53%
17.58%
8.10%
6.50%
3.87%
General & Admin Exp.
-
1.31
1.20
0.88
1.06
0.83
0.66
0.75
0.82
1.25
1.37
% Of Sales
-
1.16%
2.00%
2.09%
2.14%
2.66%
2.29%
3.53%
3.77%
5.25%
5.95%
Selling & Distn. Exp.
-
3.35
2.78
2.84
3.31
3.49
2.58
5.46
2.72
1.23
1.54
% Of Sales
-
2.97%
4.63%
6.74%
6.70%
11.19%
8.96%
25.67%
12.52%
5.16%
6.69%
Miscellaneous Exp.
-
2.47
2.16
4.99
1.08
0.69
1.46
0.49
0.40
0.44
1.54
% Of Sales
-
2.19%
3.60%
11.84%
2.19%
2.21%
5.07%
2.30%
1.84%
1.85%
1.52%
EBITDA
22.21
21.34
14.12
4.64
6.61
8.07
10.28
1.28
4.84
6.08
6.46
EBITDA Margin
19.61%
18.95%
23.50%
11.01%
13.38%
25.87%
35.72%
6.02%
22.27%
25.51%
28.06%
Other Income
11.44
12.25
7.67
7.45
4.67
5.84
4.40
5.66
9.94
4.63
3.79
Interest
6.02
6.50
5.94
0.45
0.46
0.29
0.73
1.30
1.79
2.25
3.32
Depreciation
1.47
1.47
1.56
2.10
2.04
2.04
1.91
1.92
1.89
1.89
1.85
PBT
26.18
25.62
14.30
9.54
8.79
11.58
12.04
3.73
11.10
6.57
5.08
Tax
6.15
6.06
2.93
1.66
2.47
2.57
4.00
1.19
2.49
0.99
1.26
Tax Rate
23.49%
23.65%
20.49%
24.67%
28.10%
22.19%
33.22%
21.29%
22.43%
21.15%
24.80%
PAT
20.02
19.56
11.37
5.06
6.32
9.01
8.04
4.41
8.62
3.68
3.82
PAT before Minority Interest
20.02
19.56
11.37
5.06
6.32
9.01
8.04
4.41
8.62
3.68
3.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.68%
17.37%
18.92%
12.01%
12.79%
28.88%
27.94%
20.73%
39.67%
15.44%
16.59%
PAT Growth
29.16%
72.03%
124.70%
-19.94%
-29.86%
12.06%
82.31%
-48.84%
134.24%
-3.66%
 
EPS
13.81
13.49
7.84
3.49
4.36
6.21
5.54
3.04
5.94
2.54
2.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
209.90
210.18
102.61
88.84
82.58
70.89
56.83
53.95
45.82
41.89
Share Capital
14.52
14.52
11.94
11.94
11.94
11.94
10.75
10.75
10.75
10.75
Total Reserves
195.38
195.66
90.67
76.89
70.63
58.95
46.08
43.20
35.07
31.14
Non-Current Liabilities
79.97
87.61
4.30
5.06
4.56
4.01
6.89
11.62
16.50
20.39
Secured Loans
69.73
73.84
0.02
0.05
0.00
0.00
2.51
7.52
0.07
16.07
Unsecured Loans
0.00
0.00
0.00
2.00
2.00
2.00
2.00
2.00
14.22
2.00
Long Term Provisions
1.26
1.92
2.69
3.05
3.01
2.69
3.31
3.07
3.15
3.28
Current Liabilities
31.99
31.92
64.14
25.85
21.78
30.51
23.28
16.51
20.11
20.54
Trade Payables
8.94
7.42
3.43
1.87
1.71
7.47
2.98
0.78
2.00
3.37
Other Current Liabilities
14.01
18.59
12.03
11.83
10.72
14.94
13.62
11.90
12.36
12.34
Short Term Borrowings
3.68
3.20
46.29
4.52
3.79
2.48
2.50
2.38
3.06
2.62
Short Term Provisions
5.35
2.71
2.39
7.62
5.56
5.61
4.18
1.45
2.68
2.20
Total Liabilities
321.86
329.71
171.05
119.75
108.92
105.41
87.00
82.08
82.43
82.82
Net Block
8.41
8.39
9.03
8.47
28.92
28.07
29.75
31.08
33.88
35.48
Gross Block
23.39
22.69
22.79
22.87
52.40
49.51
49.31
48.73
49.91
49.66
Accumulated Depreciation
14.98
14.30
13.76
14.40
23.48
21.44
19.57
17.66
16.03
14.18
Non Current Assets
219.74
241.40
150.02
42.86
39.07
38.30
36.75
37.18
40.66
46.36
Capital Work in Progress
1.86
1.24
1.05
5.89
2.25
4.50
1.64
1.21
1.15
1.15
Non Current Investment
86.80
108.13
16.29
4.72
4.33
2.14
2.38
3.75
4.49
4.53
Long Term Loans & Adv.
3.99
4.47
3.66
3.56
3.57
3.59
2.99
1.14
1.14
1.14
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.05
Current Assets
102.11
88.30
21.03
76.89
69.84
67.11
50.24
44.90
41.77
36.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.51
8.79
6.45
7.02
4.41
7.91
3.16
2.38
2.63
3.70
Sundry Debtors
10.80
11.72
7.82
5.19
6.27
7.52
3.72
2.95
3.90
1.67
Cash & Bank
2.54
1.51
0.73
2.74
1.33
6.66
1.17
0.74
1.76
0.89
Other Current Assets
78.27
0.84
0.16
0.17
57.85
45.03
42.20
38.82
33.48
30.19
Short Term Loans & Adv.
78.07
65.44
5.88
61.77
57.78
44.91
41.58
37.82
33.07
29.64
Net Current Assets
70.13
56.39
-43.11
51.04
48.07
36.60
26.96
28.39
21.66
15.92
Total Assets
321.85
329.70
171.05
119.75
108.91
105.41
86.99
82.08
82.43
82.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-8.03
-2.07
90.45
3.82
3.12
1.70
1.30
-4.43
2.49
6.05
PBT
25.62
14.30
6.72
8.79
11.58
12.04
5.60
11.10
4.67
5.08
Adjustment
-0.79
3.08
-3.70
0.08
-2.37
-1.15
-1.59
-5.72
0.31
1.86
Changes in Working Capital
-28.84
-15.57
89.72
-2.57
-4.59
-7.81
-0.45
-8.78
-1.90
-0.10
Cash after chg. in Working capital
-4.01
1.81
92.74
6.30
4.62
3.07
3.56
-3.40
3.08
6.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.34
-2.91
-1.85
-1.75
-1.50
-1.38
-2.26
-1.03
-0.59
-0.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.67
-0.96
-0.45
-0.72
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
16.37
-29.19
-89.55
-2.70
-5.91
1.42
5.26
10.55
3.82
2.49
Net Fixed Assets
-0.81
0.08
0.28
-1.62
-0.26
-3.23
-0.42
1.16
-0.12
-0.22
Net Investments
21.33
-91.84
-11.57
-0.39
-2.19
0.24
1.37
0.74
0.04
-3.93
Others
-4.15
62.57
-78.26
-0.69
-3.46
4.41
4.31
8.65
3.90
6.64
Cash from Financing Activity
-7.87
30.09
-0.88
-0.67
-2.54
2.84
-6.16
-7.16
-5.49
-8.30
Net Cash Inflow / Outflow
0.47
-1.17
0.02
0.45
-5.33
5.96
0.40
-1.04
0.82
0.24
Opening Cash & Equivalents
-2.93
-1.77
-1.79
-2.24
6.66
0.70
0.30
1.34
0.52
0.28
Closing Cash & Equivalent
-2.46
-2.93
-1.77
-1.79
1.33
6.66
0.70
0.30
1.34
0.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
144.57
144.76
85.91
74.38
69.14
59.35
52.86
50.18
42.62
38.97
ROA
6.00%
4.54%
3.48%
5.53%
8.41%
8.35%
5.22%
10.48%
4.46%
4.72%
ROE
9.31%
7.27%
5.29%
7.38%
11.74%
12.59%
7.97%
17.28%
8.40%
9.98%
ROCE
11.14%
9.22%
5.87%
10.06%
14.50%
18.35%
10.63%
19.99%
10.71%
12.89%
Fixed Asset Turnover
5.03
2.76
1.99
1.39
0.65
0.62
0.45
0.45
0.52
0.65
Receivable days
35.43
56.84
52.26
40.03
75.94
66.87
54.81
56.51
39.60
17.61
Inventory Days
30.36
44.32
54.13
39.94
67.84
65.86
45.54
41.29
44.92
48.12
Payable days
39.78
64.02
51.26
23.81
150.11
246.83
132.05
29.37
57.99
62.21
Cash Conversion Cycle
26.00
37.14
55.13
56.16
-6.32
-114.11
-31.70
68.43
26.53
3.52
Total Debt/Equity
0.37
0.38
0.45
0.07
0.07
0.06
0.12
0.22
0.38
0.58
Interest Cover
4.94
3.41
15.84
20.19
41.63
17.47
5.32
7.20
3.07
2.53

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.