Nifty
Sensex
:
:
23306.45
75273.45
394.05 (1.72%)
1205.00 (1.63%)

Power Generation/Distribution

Rating :
53/99

BSE: 532555 | NSE: NTPC

378.40
25-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  376
  •  380.95
  •  375.6
  •  375.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9266292
  •  3505003263.2
  •  394.5
  •  315.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,66,921.85
  • 15.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,11,167.55
  • 2.21%
  • 1.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.10%
  • 0.28%
  • 2.83%
  • FII
  • DII
  • Others
  • 16.24%
  • 26.80%
  • 2.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.88
  • 11.07
  • 2.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.70
  • 9.93
  • 2.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.05
  • 9.86
  • 11.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 13.10
  • 14.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 1.52
  • 1.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.47
  • 9.23
  • 9.87

Earnings Forecasts:

(Updated: 21-03-2026)
Description
2024
2025
2026
2027
Adj EPS
24.16
24.43
26.46
28.4
P/E Ratio
15.66
15.49
14.30
13.32
Revenue
186145
195932
211750
225201
EBITDA
54565.5
57820.4
64501.3
70706.4
Net Income
23422.5
23820.5
25755.8
27439.4
ROA
4.66
7.67
7.74
6.41
P/B Ratio
1.99
1.90
1.75
1.63
ROE
13.59
12.3
12.44
12.45
FCFF
-7943.45
-5742.49
-11788.3
-11976.4
FCFF Yield
-1.29655
-0.937306
-1.92412
-1.95482
Net Debt
238589
243582
258989
273959
BVPS
189.829
199.057
215.743
232.827

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
45,845.68
45,069.43
1.72%
44,785.82
44,706.05
0.18%
47,065.36
48,528.88
-3.02%
49,833.70
47,628.19
4.63%
Expenses
31,276.10
31,385.70
-0.35%
31,970.07
33,041.07
-3.24%
34,485.42
34,504.07
-0.05%
35,079.65
33,426.82
4.94%
EBITDA
14,569.58
13,683.73
6.47%
12,815.75
11,664.98
9.87%
12,579.94
14,024.81
-10.30%
14,754.05
14,201.37
3.89%
EBIDTM
31.78%
30.36%
28.62%
26.09%
26.73%
28.90%
29.61%
29.82%
Other Income
459.09
528.52
-13.14%
476.28
491.72
-3.14%
755.75
452.80
66.91%
1,251.35
1,188.36
5.30%
Interest
3,164.09
2,763.54
14.49%
3,432.46
3,620.58
-5.20%
3,467.52
3,135.91
10.57%
3,648.04
2,955.25
23.44%
Depreciation
5,093.04
4,318.30
17.94%
4,815.50
4,215.62
14.23%
4,587.00
4,204.20
9.11%
4,663.07
4,270.76
9.19%
PBT
6,771.54
7,130.41
-5.03%
5,044.07
4,320.50
16.75%
5,281.17
7,137.50
-26.01%
7,694.29
8,163.72
-5.75%
Tax
2,453.07
2,075.12
18.21%
2,076.02
1,666.22
24.59%
1,656.60
1,778.20
-6.84%
2,725.64
1,673.66
62.86%
PAT
4,318.47
5,055.29
-14.58%
2,968.05
2,654.28
11.82%
3,624.57
5,359.30
-32.37%
4,968.65
6,490.06
-23.44%
PATM
9.42%
11.22%
6.63%
5.94%
7.70%
11.04%
9.97%
13.63%
EPS
5.66
5.22
8.43%
5.23
5.44
-3.86%
6.20
5.65
9.73%
7.85
6.36
23.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,87,530.56
1,86,532.26
1,76,967.70
1,74,772.70
1,31,387.21
1,10,368.17
1,08,511.64
99,382.10
87,201.80
81,342.90
72,697.24
Net Sales Growth
0.86%
5.40%
1.26%
33.02%
19.04%
1.71%
9.19%
13.97%
7.20%
11.89%
 
Cost Of Goods Sold
5,896.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,81,633.88
1,86,532.26
1,76,967.70
1,74,772.70
1,31,387.21
1,10,368.17
1,08,511.64
99,382.10
87,201.80
81,342.90
72,697.24
GP Margin
96.86%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,32,811.24
1,32,370.55
1,27,034.40
1,27,313.50
91,749.30
76,626.23
76,975.70
76,905.91
64,832.39
60,028.87
54,786.69
Power & Fuel Cost
-
1,07,976.68
1,04,357.72
1,06,439.88
75,455.28
61,539.43
62,925.40
60,521.32
53,950.42
51,281.76
46,875.54
% Of Sales
-
57.89%
58.97%
60.90%
57.43%
55.76%
57.99%
60.90%
61.87%
63.04%
64.48%
Employee Cost
-
6,796.13
6,592.03
6,528.34
6,310.09
5,953.93
5,830.48
5,816.65
4,791.97
4,375.54
3,620.66
% Of Sales
-
3.64%
3.72%
3.74%
4.80%
5.39%
5.37%
5.85%
5.50%
5.38%
4.98%
Manufacturing Exp.
-
6,530.99
5,852.60
5,057.82
4,176.43
3,637.72
2,941.83
2,166.68
2,493.38
2,209.15
1,825.55
% Of Sales
-
3.50%
3.31%
2.89%
3.18%
3.30%
2.71%
2.18%
2.86%
2.72%
2.51%
General & Admin Exp.
-
3,196.59
3,103.75
2,999.13
2,649.66
2,457.21
2,281.79
2,068.42
1,595.02
1,471.83
1,282.69
% Of Sales
-
1.71%
1.75%
1.72%
2.02%
2.23%
2.10%
2.08%
1.83%
1.81%
1.76%
Selling & Distn. Exp.
-
5,682.23
4,317.50
2,760.89
1,815.65
1,185.56
882.97
371.66
57.42
40.85
47.65
% Of Sales
-
3.05%
2.44%
1.58%
1.38%
1.07%
0.81%
0.37%
0.07%
0.05%
0.07%
Miscellaneous Exp.
-
2,187.93
2,810.80
3,527.44
1,342.19
1,852.38
2,113.23
5,961.18
1,944.18
649.74
47.65
% Of Sales
-
1.17%
1.59%
2.02%
1.02%
1.68%
1.95%
6.00%
2.23%
0.80%
1.56%
EBITDA
54,719.32
54,161.71
49,933.30
47,459.20
39,637.91
33,741.94
31,535.94
22,476.19
22,369.41
21,314.03
17,910.55
EBITDA Margin
29.18%
29.04%
28.22%
27.15%
30.17%
30.57%
29.06%
22.62%
25.65%
26.20%
24.64%
Other Income
2,942.47
6,505.88
5,076.89
1,917.92
4,571.60
6,581.91
7,853.35
2,379.87
5,246.50
1,513.01
1,156.26
Interest
13,712.11
13,281.78
12,300.51
11,447.15
9,434.42
9,655.29
8,189.01
5,604.65
4,446.59
3,752.80
3,366.03
Depreciation
19,158.61
17,401.19
16,203.63
14,792.27
13,787.83
12,450.31
10,356.16
8,669.03
7,459.93
6,009.91
5,224.02
PBT
24,791.07
29,984.62
26,506.05
23,137.70
20,987.26
18,218.25
20,844.12
10,582.38
15,709.39
13,064.33
10,476.76
Tax
8,911.33
8,245.18
6,809.20
6,796.12
5,047.10
2,420.53
9,347.54
-2,779.94
5,652.94
2,975.10
-162.81
Tax Rate
35.95%
27.50%
25.69%
29.37%
24.05%
14.49%
44.84%
-26.27%
35.98%
22.77%
-1.55%
PAT
15,879.74
23,422.46
20,811.89
16,912.55
16,675.90
14,634.63
11,600.23
13,736.68
10,543.95
10,719.64
10,801.15
PAT before Minority Interest
15,229.06
23,953.15
21,332.45
17,121.35
16,960.29
14,969.40
11,901.98
14,034.49
10,501.50
10,713.94
10,780.73
Minority Interest
-650.68
-530.69
-520.56
-208.80
-284.39
-334.77
-301.75
-297.81
42.45
5.70
20.42
PAT Margin
8.47%
12.56%
11.76%
9.68%
12.69%
13.26%
10.69%
13.82%
12.09%
13.18%
14.86%
PAT Growth
-18.81%
12.54%
23.06%
1.42%
13.95%
26.16%
-15.55%
30.28%
-1.64%
-0.75%
 
EPS
16.38
24.16
21.46
17.44
17.20
15.09
11.96
14.17
10.87
11.05
11.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,84,071.16
1,60,709.27
1,47,023.17
1,35,373.74
1,25,738.47
1,18,839.16
1,11,356.21
1,03,563.47
97,838.02
91,575.58
Share Capital
9,696.67
9,696.67
9,696.67
9,696.67
9,696.67
9,894.56
9,894.56
8,245.46
8,245.46
8,245.46
Total Reserves
1,74,374.49
1,51,012.60
1,37,326.50
1,25,677.07
1,16,041.80
1,08,944.60
1,01,461.65
95,318.01
89,592.56
83,330.12
Non-Current Liabilities
2,45,632.52
2,28,760.97
2,22,150.32
2,08,663.17
2,09,301.91
2,03,760.02
1,69,395.42
1,40,433.36
1,15,449.70
1,07,872.64
Secured Loans
52,840.11
53,025.47
60,192.04
57,916.40
65,287.07
65,819.86
57,599.23
37,666.67
40,633.44
30,665.09
Unsecured Loans
1,48,213.77
1,37,189.50
1,27,691.53
1,23,954.79
1,15,249.14
1,10,200.16
89,464.48
79,109.14
63,441.68
60,540.40
Long Term Provisions
17,609.78
16,644.78
14,473.20
10,523.75
12,789.05
14,154.28
12,792.95
8,713.81
5,096.53
9,949.04
Current Liabilities
1,02,212.75
99,750.56
90,825.47
76,671.79
70,646.36
64,541.73
74,652.55
45,649.98
41,676.97
33,842.23
Trade Payables
11,159.96
11,337.95
11,356.16
11,277.32
8,726.28
10,108.58
8,614.32
6,707.55
5,572.70
5,693.81
Other Current Liabilities
58,124.12
61,197.05
52,605.74
48,847.34
38,208.42
30,503.15
41,252.78
24,010.27
22,145.39
19,578.30
Short Term Borrowings
24,896.16
20,105.89
14,161.14
8,530.47
15,964.62
16,556.23
17,368.85
6,680.38
3,119.54
1,487.27
Short Term Provisions
8,032.51
7,109.67
12,702.43
8,016.66
7,747.04
7,373.77
7,416.60
8,251.78
10,839.34
7,082.85
Total Liabilities
5,38,967.95
4,93,633.81
4,63,929.41
4,24,469.11
4,09,210.45
3,90,458.10
3,58,312.38
2,90,594.58
2,55,767.95
2,34,083.75
Net Block
2,71,436.58
2,58,933.63
2,40,424.42
2,24,923.02
2,03,245.18
1,87,802.79
1,50,984.53
1,28,245.42
1,04,531.66
92,929.36
Gross Block
4,05,095.81
3,74,545.60
3,39,282.81
3,08,959.70
2,73,546.89
2,36,879.17
1,89,381.30
1,48,820.51
1,17,087.88
98,844.06
Accumulated Depreciation
1,33,659.23
1,15,611.97
98,858.39
84,036.68
70,301.71
49,076.38
38,396.77
20,575.09
12,556.22
5,914.70
Non Current Assets
4,26,908.83
3,95,578.09
3,76,468.55
3,52,998.73
3,40,918.49
3,24,497.12
3,06,437.97
2,42,585.51
2,22,598.82
2,03,199.65
Capital Work in Progress
1,00,859.28
87,664.45
89,179.00
91,126.26
97,506.03
98,508.47
1,18,396.86
83,386.10
86,895.71
75,045.53
Non Current Investment
19,653.58
15,834.56
13,884.79
10,626.24
10,089.26
9,306.59
8,132.31
8,875.61
7,613.92
6,094.64
Long Term Loans & Adv.
33,343.57
30,963.76
30,519.51
23,700.66
26,971.40
25,125.14
26,155.12
19,236.57
21,025.48
26,581.93
Other Non Current Assets
1,615.82
2,181.69
2,460.83
2,622.55
3,106.62
3,754.13
2,769.15
2,841.81
2,532.05
2,548.19
Current Assets
1,11,899.08
97,937.95
87,339.94
71,451.88
68,291.96
65,960.98
51,874.41
48,009.07
33,169.13
30,884.10
Current Investments
50.00
50.00
50.00
0.00
499.99
0.00
0.00
0.00
0.00
378.72
Inventories
18,722.26
18,019.12
14,240.37
10,139.29
9,809.60
11,138.54
8,251.62
6,140.29
6,586.13
7,050.61
Sundry Debtors
34,720.30
33,349.68
30,112.41
27,970.87
28,199.83
20,314.59
12,363.52
8,812.19
8,963.89
8,288.79
Cash & Bank
11,457.10
6,847.34
4,948.53
4,458.08
4,387.80
3,214.29
2,933.43
4,387.60
3,301.46
4,938.32
Other Current Assets
46,949.42
19,781.47
18,230.78
17,955.14
25,394.74
31,293.56
28,325.84
28,668.99
14,317.65
10,227.66
Short Term Loans & Adv.
23,630.72
19,890.34
19,757.85
10,928.50
9,444.45
15,879.47
19,920.77
16,896.58
10,966.74
7,333.66
Net Current Assets
9,686.33
-1,812.61
-3,485.53
-5,219.91
-2,354.40
1,419.25
-22,778.14
2,359.09
-8,507.84
-2,958.13
Total Assets
5,38,807.91
4,93,516.04
4,63,808.49
4,24,450.61
4,09,210.45
3,90,458.10
3,58,312.38
2,90,594.58
2,55,767.95
2,34,083.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
50,435.95
40,099.19
47,151.78
41,788.23
32,444.06
23,889.67
18,685.65
19,669.61
20,166.56
24,124.87
PBT
32,198.33
28,141.65
23,917.47
22,007.39
18,902.12
21,249.52
11,254.55
15,709.39
13,760.55
10,617.92
Adjustment
24,573.45
25,306.55
26,854.71
19,939.79
15,781.59
11,330.99
18,384.06
7,857.35
9,239.53
8,655.47
Changes in Working Capital
-2,021.61
-9,706.15
455.25
1,914.10
828.64
-5,370.15
-7,488.14
-5,822.86
-207.27
6,237.49
Cash after chg. in Working capital
54,750.17
43,742.05
51,227.43
43,861.28
35,512.35
27,210.36
22,150.47
17,743.88
22,792.81
25,510.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4,314.22
-3,642.86
-4,075.65
-2,073.05
-3,068.29
-3,320.69
-3,464.82
1,925.73
-2,626.25
-1,386.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-45,799.73
-31,455.97
-26,145.13
-22,890.92
-21,034.45
-29,628.12
-24,063.27
-20,678.11
-24,480.07
-19,161.62
Net Fixed Assets
-20,455.34
-14,620.89
-981.67
-42,958.49
-20,808.39
-22,328.68
-25,724.35
-26,394.63
-28,438.41
20,922.58
Net Investments
-1,947.53
-3,388.18
-6,520.38
5,376.27
-2,224.75
-13,254.95
-3,098.46
-1,799.37
144.93
639.09
Others
-23,396.86
-13,446.90
-18,643.08
14,691.30
1,998.69
5,955.51
4,759.54
7,515.89
3,813.41
-40,723.29
Cash from Financing Activity
-4,073.00
-8,245.53
-21,216.77
-19,171.56
-11,049.11
6,004.26
4,926.75
1,027.78
3,137.96
-3,899.34
Net Cash Inflow / Outflow
563.22
397.69
-210.12
-274.25
360.50
265.81
-450.87
19.28
-1,175.55
1,063.91
Opening Cash & Equivalents
863.34
465.65
675.77
950.02
589.52
323.74
774.62
363.83
1,539.44
475.45
Closing Cash & Equivalent
1,426.56
863.34
465.65
675.77
950.02
589.52
323.74
383.11
363.83
1,539.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
189.83
165.74
151.62
139.61
127.58
117.51
111.03
103.39
97.69
91.01
ROA
4.64%
4.46%
3.85%
4.07%
3.57%
3.07%
4.12%
3.68%
4.20%
4.62%
ROE
13.89%
13.86%
12.13%
12.99%
11.91%
10.17%
12.60%
10.11%
10.72%
12.45%
ROCE
10.99%
10.58%
9.91%
9.24%
8.11%
9.68%
6.28%
9.10%
8.38%
7.40%
Fixed Asset Turnover
0.48
0.50
0.54
0.46
0.44
0.51
0.59
0.66
0.76
0.60
Receivable days
66.03
64.88
60.16
77.27
79.38
54.48
38.54
36.83
38.38
43.59
Inventory Days
35.64
32.98
25.25
27.44
34.28
32.33
26.19
26.37
30.33
37.34
Payable days
0.00
0.00
0.00
0.00
0.00
41.23
36.11
32.65
32.22
40.62
Cash Conversion Cycle
101.67
97.85
85.41
104.71
113.66
45.58
28.62
30.55
36.49
40.31
Total Debt/Equity
1.35
1.46
1.51
1.55
1.69
1.73
1.58
1.27
1.18
1.10
Interest Cover
3.42
3.29
3.09
3.33
2.73
3.55
2.89
4.53
4.48
4.11

News Update:


  • NTPC signs MoU with Octopus Energy Group
    20th Mar 2026, 10:17 AM

    The collaboration will explore opportunities across India, the United Kingdom, and other mutually agreed geographies

    Read More
  • NTPC’s arm starts operation of 165 MW part capacity at Khavda-II Solar PV Project
    19th Mar 2026, 12:42 PM

    The total installed capacity of NTPC group stands at 88,709 MW and commercial capacity at 87,629 MW

    Read More
  • NTPC signs MoU with GMDC
    27th Feb 2026, 09:10 AM

    This partnership is expected to enhance India’s energy security, promote clean coal technologies, and strengthen national energy self-reliance.

    Read More
  • NTPC’s JV begins operation of additional 5 MW at Maroda Power Project
    17th Feb 2026, 16:28 PM

    The total installed and commercial capacity of NTPC group will become 87,809 MW and 86,729 MW, respectively

    Read More
  • NTPC reports 8% rise in Q3 consolidated net profit
    31st Jan 2026, 16:15 PM

    The consolidated total income of the company increased by 1.55% at Rs 46,304.77 crore for Q3FY26

    Read More
  • NTPC - Quarterly Results
    31st Jan 2026, 00:00 AM

    Read More
  • NTPC signs shareholder agreement with MAHAGENCO for Sinnar Thermal Power acquisition
    10th Jan 2026, 15:24 PM

    STPL owns a coal based thermal power plant of 5X270 MW capacity at Sinnar, Nashik, Maharashtra

    Read More
  • NTPC gets nod to form JV company with EDF Power Solutions India
    24th Dec 2025, 11:47 AM

    The Board of Directors of the Company in their meeting held on December 23, 2025, has inter-alia approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.