Nifty
:
24252.00
Sensex
:
77540.83
20.15 (0.08%)
3.11 (0.00%)
Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

NTPC Ltd.

Power Generation/Distribution

Rating :
49/99

BSE: 532555 | NSE: NTPC

NSE BSE
340.00
21-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  337
  •  342.85
  •  337
  •  337.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6534716
  •  2223906400.95
  •  414.4
  •  315.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,29,735.13
  • 11.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,89,245.60
  • 2.65%
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.10%
  • 0.26%
  • 2.59%
  • FII
  • DII
  • Others
  • 16.3%
  • 26.30%
  • 3.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.61
  • 7.18
  • 1.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.98
  • 6.84
  • 2.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.70
  • 10.16
  • 9.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.34
  • 13.06
  • 14.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 1.59
  • 1.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.47
  • 9.42
  • 10.23

Earnings Forecasts:

(Updated: 22-08-2026)
Description
2026
2027
2028
2029
Adj EPS
63
-4
7.03
24.6
P/E Ratio
5.40
-85.00
48.36
13.82
Revenue
13.69
12.71
12.3
196399
EBITDA
210093
223250
238040
59541.5
Net Income
66855.8
73070.9
77591.8
23548.8
ROA
25071.3
27114.4
28933.2
7.67
P/B Ratio
0.00
0.00
0.00
1.69
ROE
1.66
1.55
1.47
12.23
FCFF
12.37
12.27
12.15
-23006.9
FCFF Yield
-7728.88
-9845
-5452.71
-3.72
Net Debt
-1.25
-1.59
-0.88
266156
BVPS
293278
321067
363018
201.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
50,740.96
47,064.35
7.81%
49,687.77
49,833.70
-0.29%
45,845.68
45,069.43
1.72%
44,785.82
44,706.05
0.18%
Expenses
34,510.37
34,485.42
0.07%
34,367.29
35,079.65
-2.03%
31,276.10
31,385.70
-0.35%
31,970.07
33,041.07
-3.24%
EBITDA
16,230.59
12,578.93
29.03%
15,320.48
14,754.05
3.84%
14,569.58
13,683.73
6.47%
12,815.75
11,664.98
9.87%
EBIDTM
31.99%
26.73%
30.83%
29.61%
31.78%
30.36%
28.62%
26.09%
Other Income
400.55
756.76
-47.07%
722.81
1,251.35
-42.24%
459.09
528.52
-13.14%
476.28
491.72
-3.14%
Interest
3,386.04
3,467.52
-2.35%
3,736.82
3,648.04
2.43%
3,164.09
2,763.54
14.49%
3,432.46
3,620.58
-5.20%
Depreciation
5,233.70
4,587.00
14.10%
5,133.79
4,663.07
10.09%
5,093.04
4,318.30
17.94%
4,815.50
4,215.62
14.23%
PBT
8,011.40
5,281.17
51.70%
7,172.68
7,694.29
-6.78%
6,771.54
7,130.41
-5.03%
5,044.07
4,320.50
16.75%
Tax
2,263.25
1,656.60
36.62%
-9,062.11
2,725.64
-
2,453.07
2,075.12
18.21%
2,076.02
1,666.22
24.59%
PAT
5,748.15
3,624.57
58.59%
16,234.79
4,968.65
226.74%
4,318.47
5,055.29
-14.58%
2,968.05
2,654.28
11.82%
PATM
11.33%
7.70%
32.67%
9.97%
9.42%
11.22%
6.63%
5.94%
EPS
6.93
6.20
11.77%
10.81
7.85
37.71%
5.66
5.22
8.43%
5.23
5.44
-3.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,91,060.23
1,85,817.35
1,86,532.26
1,76,967.70
1,74,772.70
1,31,387.21
1,10,368.17
1,08,511.64
99,382.10
87,201.80
81,342.90
Net Sales Growth
2.35%
-0.38%
5.40%
1.26%
33.02%
19.04%
1.71%
9.19%
13.97%
7.20%
 
Cost Of Goods Sold
6,089.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,84,970.31
1,85,817.35
1,86,532.26
1,76,967.70
1,74,772.70
1,31,387.21
1,10,368.17
1,08,511.64
99,382.10
87,201.80
81,342.90
GP Margin
96.81%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,32,123.83
1,30,637.25
1,32,370.55
1,27,034.40
1,27,313.50
91,749.30
76,626.23
76,975.70
76,905.91
64,832.39
60,028.87
Power & Fuel Cost
-
99,944.82
1,07,976.68
1,04,357.72
1,06,439.88
75,455.28
61,539.43
62,925.40
60,521.32
53,950.42
51,281.76
% Of Sales
-
53.79%
57.89%
58.97%
60.90%
57.43%
55.76%
57.99%
60.90%
61.87%
63.04%
Employee Cost
-
6,986.28
6,796.13
6,592.03
6,528.34
6,310.09
5,953.93
5,830.48
5,816.65
4,791.97
4,375.54
% Of Sales
-
3.76%
3.64%
3.72%
3.74%
4.80%
5.39%
5.37%
5.85%
5.50%
5.38%
Manufacturing Exp.
-
7,668.33
6,530.99
5,852.60
5,057.82
4,176.43
3,637.72
2,941.83
2,166.68
2,493.38
2,209.15
% Of Sales
-
4.13%
3.50%
3.31%
2.89%
3.18%
3.30%
2.71%
2.18%
2.86%
2.72%
General & Admin Exp.
-
3,669.51
3,196.59
3,103.75
2,999.13
2,649.66
2,457.21
2,281.79
2,068.42
1,595.02
1,471.83
% Of Sales
-
1.97%
1.71%
1.75%
1.72%
2.02%
2.23%
2.10%
2.08%
1.83%
1.81%
Selling & Distn. Exp.
-
5,142.34
5,682.23
4,317.50
2,760.89
1,815.65
1,185.56
882.97
371.66
57.42
40.85
% Of Sales
-
2.77%
3.05%
2.44%
1.58%
1.38%
1.07%
0.81%
0.37%
0.07%
0.05%
Miscellaneous Exp.
-
7,225.97
2,187.93
2,810.80
3,527.44
1,342.19
1,852.38
2,113.23
5,961.18
1,944.18
40.85
% Of Sales
-
3.89%
1.17%
1.59%
2.02%
1.02%
1.68%
1.95%
6.00%
2.23%
0.80%
EBITDA
58,936.40
55,180.10
54,161.71
49,933.30
47,459.20
39,637.91
33,741.94
31,535.94
22,476.19
22,369.41
21,314.03
EBITDA Margin
30.85%
29.70%
29.04%
28.22%
27.15%
30.17%
30.57%
29.06%
22.62%
25.65%
26.20%
Other Income
2,058.73
2,520.13
2,803.96
5,076.89
1,917.92
4,571.60
6,581.91
7,853.35
2,379.87
5,246.50
1,513.01
Interest
13,719.41
13,801.44
13,281.78
12,300.51
11,447.15
9,434.42
9,655.29
8,189.01
5,604.65
4,446.59
3,752.80
Depreciation
20,276.03
19,629.33
17,401.19
16,203.63
14,792.27
13,787.83
12,450.31
10,356.16
8,669.03
7,459.93
6,009.91
PBT
26,999.69
24,269.46
26,282.70
26,506.05
23,137.70
20,987.26
18,218.25
20,844.12
10,582.38
15,709.39
13,064.33
Tax
-2,269.77
-2,876.42
8,245.18
6,809.20
6,796.12
5,047.10
2,420.53
9,347.54
-2,779.94
5,652.94
2,975.10
Tax Rate
-8.41%
-13.19%
27.50%
25.69%
29.37%
24.05%
14.49%
44.84%
-26.27%
35.98%
22.77%
PAT
29,269.46
27,052.52
23,422.46
20,811.89
16,912.55
16,675.90
14,634.63
11,600.23
13,736.68
10,543.95
10,719.64
PAT before Minority Interest
28,698.69
27,545.76
23,953.15
21,332.45
17,121.35
16,960.29
14,969.40
11,901.98
14,034.49
10,501.50
10,713.94
Minority Interest
-570.77
-493.24
-530.69
-520.56
-208.80
-284.39
-334.77
-301.75
-297.81
42.45
5.70
PAT Margin
15.32%
14.56%
12.56%
11.76%
9.68%
12.69%
13.26%
10.69%
13.82%
12.09%
13.18%
PAT Growth
79.54%
15.50%
12.54%
23.06%
1.42%
13.95%
26.16%
-15.55%
30.28%
-1.64%
 
EPS
30.18
27.90
24.16
21.46
17.44
17.20
15.09
11.96
14.17
10.87
11.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,03,175.67
1,84,071.16
1,60,709.27
1,47,023.17
1,35,373.74
1,25,738.47
1,18,839.16
1,11,356.21
1,03,563.47
97,838.02
Share Capital
9,696.67
9,696.67
9,696.67
9,696.67
9,696.67
9,696.67
9,894.56
9,894.56
8,245.46
8,245.46
Total Reserves
1,93,479.00
1,74,374.49
1,51,012.60
1,37,326.50
1,25,677.07
1,16,041.80
1,08,944.60
1,01,461.65
95,318.01
89,592.56
Non-Current Liabilities
2,46,396.55
2,45,845.45
2,28,760.97
2,22,150.32
2,08,663.17
2,09,301.91
2,03,760.02
1,69,395.42
1,40,433.36
1,15,449.70
Secured Loans
45,078.64
52,840.11
53,025.47
60,192.04
57,916.40
65,287.07
65,819.86
57,599.23
37,666.67
40,633.44
Unsecured Loans
1,62,585.06
1,48,213.77
1,37,189.50
1,27,691.53
1,23,954.79
1,15,249.14
1,10,200.16
89,464.48
79,109.14
63,441.68
Long Term Provisions
17,162.78
17,609.78
16,644.78
14,473.20
10,523.75
12,789.05
14,154.28
12,792.95
8,713.81
5,096.53
Current Liabilities
1,15,410.85
1,02,234.93
99,750.56
90,825.47
76,671.79
70,646.36
64,541.73
74,652.55
45,649.98
41,676.97
Trade Payables
11,787.10
11,146.95
11,337.95
11,356.16
11,277.32
8,726.28
10,108.58
8,614.32
6,707.55
5,572.70
Other Current Liabilities
62,540.10
58,159.31
61,197.05
52,605.74
48,847.34
38,208.42
30,503.15
41,252.78
24,010.27
22,145.39
Short Term Borrowings
33,513.36
24,896.16
20,105.89
14,161.14
8,530.47
15,964.62
16,556.23
17,368.85
6,680.38
3,119.54
Short Term Provisions
7,570.29
8,032.51
7,109.67
12,702.43
8,016.66
7,747.04
7,373.77
7,416.60
8,251.78
10,839.34
Total Liabilities
5,72,960.46
5,39,203.06
4,93,633.81
4,63,929.41
4,24,469.11
4,09,210.45
3,90,458.10
3,58,312.38
2,90,594.58
2,55,767.95
Net Block
3,18,696.70
2,71,436.58
2,58,933.63
2,40,424.42
2,24,923.02
2,03,245.18
1,87,802.79
1,50,984.53
1,28,245.42
1,04,531.66
Gross Block
4,72,078.97
4,05,095.81
3,74,545.60
3,39,282.81
3,08,959.70
2,73,546.89
2,36,879.17
1,89,381.30
1,48,820.51
1,17,087.88
Accumulated Depreciation
1,53,382.27
1,33,659.23
1,15,611.97
98,858.39
84,036.68
70,301.71
49,076.38
38,396.77
20,575.09
12,556.22
Non Current Assets
4,63,349.05
4,26,866.34
3,95,578.09
3,76,468.55
3,52,998.73
3,40,918.49
3,24,497.12
3,06,437.97
2,42,585.51
2,22,598.82
Capital Work in Progress
84,956.87
1,00,859.28
87,664.45
89,179.00
91,126.26
97,506.03
98,508.47
1,18,396.86
83,386.10
86,895.71
Non Current Investment
24,129.99
19,653.58
15,834.56
13,884.79
10,626.24
10,089.26
9,306.59
8,132.31
8,875.61
7,613.92
Long Term Loans & Adv.
34,704.52
33,395.46
30,963.76
30,519.51
23,700.66
26,971.40
25,125.14
26,155.12
19,236.57
21,025.48
Other Non Current Assets
860.97
1,521.44
2,181.69
2,460.83
2,622.55
3,106.62
3,754.13
2,769.15
2,841.81
2,532.05
Current Assets
1,09,451.14
1,12,176.68
97,937.95
87,339.94
71,451.88
68,291.96
65,960.98
51,874.41
48,009.07
33,169.13
Current Investments
50.00
50.00
50.00
50.00
0.00
499.99
0.00
0.00
0.00
0.00
Inventories
18,662.62
18,722.26
18,019.12
14,240.37
10,139.29
9,809.60
11,138.54
8,251.62
6,140.29
6,586.13
Sundry Debtors
36,616.27
34,720.30
33,349.68
30,112.41
27,970.87
28,199.83
20,314.59
12,363.52
8,812.19
8,963.89
Cash & Bank
8,003.78
11,457.10
6,847.34
4,948.53
4,458.08
4,387.80
3,214.29
2,933.43
4,387.60
3,301.46
Other Current Assets
46,118.47
23,413.08
19,781.47
18,230.78
28,883.64
25,394.74
31,293.56
28,325.84
28,668.99
14,317.65
Short Term Loans & Adv.
26,435.70
23,813.94
19,890.34
19,757.85
10,928.50
9,444.45
15,879.47
19,920.77
16,896.58
10,966.74
Net Current Assets
-5,959.71
9,941.75
-1,812.61
-3,485.53
-5,219.91
-2,354.40
1,419.25
-22,778.14
2,359.09
-8,507.84
Total Assets
5,72,800.19
5,39,043.02
4,93,516.04
4,63,808.49
4,24,450.61
4,09,210.45
3,90,458.10
3,58,312.38
2,90,594.58
2,55,767.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
50,901.81
50,487.84
40,099.19
47,151.78
41,788.23
32,444.06
23,889.67
18,685.65
19,669.61
20,166.56
PBT
24,669.34
32,198.33
28,141.65
23,917.47
22,007.39
18,902.12
21,249.52
11,254.55
15,709.39
13,760.55
Adjustment
33,094.66
24,573.45
25,306.55
26,854.71
19,939.79
15,781.59
11,330.99
18,384.06
7,857.35
9,239.53
Changes in Working Capital
-3,277.97
-1,969.72
-9,706.15
455.25
1,914.10
828.64
-5,370.15
-7,488.14
-5,822.86
-207.27
Cash after chg. in Working capital
54,486.03
54,802.06
43,742.05
51,227.43
43,861.28
35,512.35
27,210.36
22,150.47
17,743.88
22,792.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,584.22
-4,314.22
-3,642.86
-4,075.65
-2,073.05
-3,068.29
-3,320.69
-3,464.82
1,925.73
-2,626.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37,578.38
-45,851.62
-31,455.97
-26,145.13
-22,890.92
-21,034.45
-29,628.12
-24,063.27
-20,678.11
-24,480.07
Net Fixed Assets
-16,178.47
-20,455.34
-14,620.89
-981.67
-42,958.49
-20,808.39
-22,328.68
-25,724.35
-26,394.63
-28,438.41
Net Investments
-3,623.19
-1,947.53
-3,388.18
-6,520.38
5,376.27
-2,224.75
-13,254.95
-3,098.46
-1,799.37
144.93
Others
-17,776.72
-23,448.75
-13,446.90
-18,643.08
14,691.30
1,998.69
5,955.51
4,759.54
7,515.89
3,813.41
Cash from Financing Activity
-11,328.36
-4,073.00
-8,245.53
-21,216.77
-19,171.56
-11,049.11
6,004.26
4,926.75
1,027.78
3,137.96
Net Cash Inflow / Outflow
1,995.07
563.22
397.69
-210.12
-274.25
360.50
265.81
-450.87
19.28
-1,175.55
Opening Cash & Equivalents
1,426.56
863.34
465.65
675.77
950.02
589.52
323.74
774.62
363.83
1,539.44
Closing Cash & Equivalent
3,421.63
1,426.56
863.34
465.65
675.77
950.02
589.52
323.74
383.11
363.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
209.53
189.83
165.74
151.62
139.61
127.58
117.51
111.03
103.39
97.69
ROA
4.95%
4.64%
4.46%
3.85%
4.07%
3.57%
3.07%
4.12%
3.68%
4.20%
ROE
14.23%
13.89%
13.86%
12.13%
12.99%
11.91%
10.17%
12.60%
10.11%
10.72%
ROCE
8.52%
10.99%
10.58%
9.91%
9.24%
8.11%
9.68%
6.28%
9.10%
8.38%
Fixed Asset Turnover
0.43
0.48
0.50
0.54
0.46
0.44
0.51
0.59
0.66
0.76
Receivable days
69.48
66.03
64.88
60.16
77.27
79.38
54.48
38.54
36.83
38.38
Inventory Days
36.41
35.64
32.98
25.25
27.44
34.28
32.33
26.19
26.37
30.33
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
41.23
36.11
32.65
32.22
Cash Conversion Cycle
105.89
101.67
97.85
85.41
104.71
113.66
45.58
28.62
30.55
36.49
Total Debt/Equity
1.32
1.35
1.46
1.51
1.55
1.69
1.73
1.58
1.27
1.18
Interest Cover
2.79
3.42
3.29
3.09
3.33
2.73
3.55
2.89
4.53
4.48

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • NTPC, Evren sign 750 MW power purchase agreement
    4th Aug 2026, 12:17 PM

    The agreement is for solar, wind, and battery energy storage projects in Andhra Pradesh and Rajasthan

    Read More
  • NTPC’s consolidated net profit rises 12% in Q1FY27
    27th Jul 2026, 10:37 AM

    Consolidated total income of the company increased by 6.94% to Rs 51,141.51 crore in Q1FY27

    Read More
  • NTPC gets nod to raise Rs 12,000 crore via NCDs
    25th Jul 2026, 12:47 PM

    The Board of Directors of the Company, at its meeting held on July 24, 2026, has, subject to approval of shareholders, approved the same

    Read More
  • NTPC gets nod to invest in Lara Super Thermal Power Project
    13th Jul 2026, 09:28 AM

    The Board of Directors of the company, in its meeting held on July 11, 2026, has approved the same

    Read More
  • NTPC commissions final 41.6 MW capacity of Solar PV project at Ramagundam, Telangana
    30th Jun 2026, 15:28 PM

    The total installed capacity of NTPC group stands at 90,899 MW and commercial capacity at 89,819 MW

    Read More
  • NTPC incorporates wholly owned subsidiary
    27th Jun 2026, 14:48 PM

    The company has incorporated WOS by name ‘NTPC (Mauritius) Energy’ in Mauritius on June 26, 2026

    Read More
  • NTPC, UPRVUNL sign SJVA-III to enhance capacity of Meja Stage-II
    5th Jun 2026, 09:41 AM

    The company has signed SJVA-III with UPRVUNL on June 4, 2026 at Lucknow

    Read More
  • NTPC starts commercial operation of 34.4 MW part capacity at Ramagundam Solar PV Project
    29th May 2026, 14:12 PM

    With this, the total installed capacity of NTPC group stands at 90,807 MW and commercial capacity at 88,927 MW

    Read More
  • NTPC reports 38% rise in Q4FY26 consolidated net profit
    25th May 2026, 11:18 AM

    Consolidated total income of the company decreased by 1.32% at Rs 50410.58 crore for Q4FY26

    Read More
  • NTPC - Quarterly Results
    24th May 2026, 00:00 AM

    Read More
  • NTPC completes trial run operation of Unit-2 of PVUNL
    18th May 2026, 16:30 PM

    With this, the total installed capacity of NTPC group stands at 90,668 MW

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.