Nifty
Sensex
:
:
11153.65
37734.08
-96.90 (-0.86%)
-300.06 (-0.79%)

IT - Software Services

Rating :
86/99

BSE: 531209 | NSE: NUCLEUS

670.40
22-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  663.95
  •  707.00
  •  583.00
  •  642.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1325002
  •  8741.67
  •  707.00
  •  156.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,941.23
  • 17.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,852.89
  • 1.35%
  • 3.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.59%
  • 1.70%
  • 19.53%
  • FII
  • DII
  • Others
  • 6.35%
  • 1.09%
  • 3.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.77
  • 8.35
  • 8.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.15
  • 25.61
  • 9.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.95
  • 22.34
  • 12.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.07
  • 15.49
  • 13.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • 1.94
  • 2.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.56
  • 9.37
  • 9.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
128.35
124.05
3.47%
138.23
127.00
8.84%
130.33
122.93
6.02%
128.22
121.49
5.54%
Expenses
91.01
105.83
-14.00%
106.74
106.92
-0.17%
106.69
102.14
4.45%
107.37
101.56
5.72%
EBITDA
37.34
18.22
104.94%
31.49
20.08
56.82%
23.64
20.79
13.71%
20.85
19.93
4.62%
EBIDTM
29.09%
14.69%
14.01%
15.81%
18.14%
16.91%
16.26%
16.40%
Other Income
12.95
6.51
98.92%
10.29
6.31
63.07%
9.04
7.44
21.51%
11.39
6.80
67.50%
Interest
0.26
0.29
-10.34%
0.26
0.12
116.67%
0.28
0.12
133.33%
0.29
0.13
123.08%
Depreciation
3.60
3.02
19.21%
3.41
1.85
84.32%
3.89
4.41
-11.79%
3.20
1.93
65.80%
PBT
46.43
21.42
116.76%
38.11
24.42
56.06%
28.51
23.70
20.30%
28.75
24.67
16.54%
Tax
10.10
4.85
108.25%
9.97
7.34
35.83%
5.31
2.97
78.79%
7.66
5.53
38.52%
PAT
36.33
16.57
119.25%
28.14
17.08
64.75%
23.20
20.73
11.92%
21.09
19.14
10.19%
PATM
28.31%
13.36%
7.11%
13.45%
17.80%
16.86%
16.45%
15.75%
EPS
12.53
5.71
119.44%
9.70
5.89
64.69%
8.00
7.15
11.89%
7.27
6.60
10.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
525.13
520.83
484.03
411.81
372.39
348.70
353.14
346.22
293.76
282.25
270.48
Net Sales Growth
5.99%
7.60%
17.54%
10.59%
6.79%
-1.26%
2.00%
17.86%
4.08%
4.35%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
4.95
0.00
0.00
0.00
Gross Profit
-4,118.97
520.83
484.03
411.81
372.39
348.70
353.14
341.27
293.76
282.25
270.48
GP Margin
-784.37%
100%
100%
100%
100%
100%
100%
98.57%
100%
100%
100%
Total Expenditure
411.81
426.62
407.40
353.16
319.01
318.57
287.29
279.73
247.59
246.38
240.54
Power & Fuel Cost
-
4.52
4.64
4.70
4.69
4.66
4.68
4.49
4.03
3.36
2.81
% Of Sales
-
0.87%
0.96%
1.14%
1.26%
1.34%
1.33%
1.30%
1.37%
1.19%
1.04%
Employee Cost
-
322.29
313.53
276.97
244.55
224.73
200.43
179.86
162.53
156.23
149.92
% Of Sales
-
61.88%
64.77%
67.26%
65.67%
64.45%
56.76%
51.95%
55.33%
55.35%
55.43%
Manufacturing Exp.
-
11.04
8.50
7.51
6.93
25.31
24.45
23.83
4.32
3.67
20.80
% Of Sales
-
2.12%
1.76%
1.82%
1.86%
7.26%
6.92%
6.88%
1.47%
1.30%
7.69%
General & Admin Exp.
-
54.21
46.42
39.31
39.31
37.58
32.65
29.67
48.67
43.09
27.38
% Of Sales
-
10.41%
9.59%
9.55%
10.56%
10.78%
9.25%
8.57%
16.57%
15.27%
10.12%
Selling & Distn. Exp.
-
4.19
4.12
2.59
1.30
3.11
4.83
3.02
2.10
2.81
4.02
% Of Sales
-
0.80%
0.85%
0.63%
0.35%
0.89%
1.37%
0.87%
0.71%
1.00%
1.49%
Miscellaneous Exp.
-
11.01
14.21
6.16
7.40
9.01
6.62
8.79
7.82
7.71
4.02
% Of Sales
-
2.11%
2.94%
1.50%
1.99%
2.58%
1.87%
2.54%
2.66%
2.73%
3.10%
EBITDA
113.32
94.21
76.63
58.65
53.38
30.13
65.85
66.49
46.17
35.87
29.94
EBITDA Margin
21.58%
18.09%
15.83%
14.24%
14.33%
8.64%
18.65%
19.20%
15.72%
12.71%
11.07%
Other Income
43.67
37.24
30.10
28.76
32.64
26.59
33.31
25.16
20.42
20.21
9.51
Interest
1.09
1.12
0.51
0.51
0.55
0.62
0.54
0.51
0.44
0.33
0.31
Depreciation
14.10
13.55
9.93
7.04
11.22
12.22
11.97
7.94
6.09
7.45
9.28
PBT
141.80
116.78
96.29
79.86
74.25
43.88
86.65
83.20
60.05
48.30
29.87
Tax
33.04
27.79
21.75
17.31
8.09
11.41
21.94
18.86
14.89
12.96
3.53
Tax Rate
23.30%
23.80%
22.59%
21.68%
10.90%
26.00%
25.32%
22.67%
24.80%
26.83%
11.82%
PAT
108.76
88.99
74.54
62.55
66.16
32.47
64.71
64.34
45.17
35.34
26.34
PAT before Minority Interest
108.76
88.99
74.54
62.55
66.16
32.47
64.71
64.34
45.17
35.34
26.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
20.71%
17.09%
15.40%
15.19%
17.77%
9.31%
18.32%
18.58%
15.38%
12.52%
9.74%
PAT Growth
47.93%
19.39%
19.17%
-5.46%
103.76%
-49.82%
0.58%
42.44%
27.82%
34.17%
 
EPS
37.50
30.69
25.70
21.57
22.81
11.20
22.31
22.19
15.58
12.19
9.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
560.88
508.55
461.30
534.96
456.89
438.37
397.01
349.99
314.14
288.17
Share Capital
29.04
29.04
29.04
32.39
32.39
32.39
32.39
32.39
32.38
32.38
Total Reserves
531.84
479.51
432.26
502.57
424.51
405.98
364.62
317.60
281.74
254.95
Non-Current Liabilities
8.29
0.37
-2.95
-5.75
5.19
3.43
4.85
5.28
5.60
19.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.60
7.76
6.24
6.09
4.12
4.74
11.60
11.36
11.26
24.36
Current Liabilities
188.97
190.95
176.94
130.39
116.60
115.71
107.22
100.23
88.15
69.22
Trade Payables
15.03
12.26
54.06
35.24
27.73
25.89
24.13
25.34
30.08
24.84
Other Current Liabilities
167.65
152.37
119.15
85.75
81.94
65.74
49.24
55.95
42.47
29.73
Short Term Borrowings
0.00
0.00
0.00
0.00
1.29
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.29
26.32
3.73
9.40
5.64
24.08
33.85
18.95
15.61
14.65
Total Liabilities
758.14
699.87
635.29
659.60
578.68
557.51
509.08
455.50
407.89
376.49
Net Block
42.56
47.19
48.34
47.96
54.48
58.16
60.65
50.69
48.91
47.08
Gross Block
74.81
72.45
66.37
59.18
154.16
144.34
136.97
123.53
119.22
110.32
Accumulated Depreciation
32.25
25.26
18.03
11.22
99.68
86.18
76.33
72.83
70.31
63.25
Non Current Assets
312.62
318.19
318.10
272.87
216.78
147.13
108.13
73.09
70.54
88.94
Capital Work in Progress
0.26
0.02
0.00
0.32
1.10
0.79
1.26
0.00
0.00
2.53
Non Current Investment
245.09
248.37
241.31
202.76
119.90
68.88
24.32
0.25
0.25
0.25
Long Term Loans & Adv.
24.33
22.00
19.70
19.62
29.60
17.63
20.67
21.20
19.31
37.83
Other Non Current Assets
0.38
0.61
8.75
2.21
11.70
1.66
1.24
0.95
2.06
1.26
Current Assets
445.52
381.68
317.19
386.73
360.92
410.37
400.95
382.41
337.36
287.55
Current Investments
243.84
176.06
145.42
238.15
124.77
100.66
199.27
154.74
104.13
125.76
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.95
0.00
0.00
Sundry Debtors
90.24
71.13
79.06
60.93
85.95
84.61
41.72
69.80
87.83
46.90
Cash & Bank
88.34
82.94
69.55
62.21
112.71
180.60
98.75
111.99
92.03
61.75
Other Current Assets
23.10
23.66
18.80
15.55
37.49
44.51
61.22
40.94
53.38
53.14
Short Term Loans & Adv.
5.64
27.89
4.36
9.89
9.24
10.09
7.23
6.06
10.34
12.60
Net Current Assets
256.55
190.73
140.25
256.34
244.32
294.66
293.73
282.18
249.21
218.33
Total Assets
758.14
699.87
635.29
659.60
578.68
557.50
509.08
455.50
407.90
376.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
74.73
56.09
76.93
95.11
32.51
36.81
65.73
74.77
13.47
31.74
PBT
116.78
96.29
79.86
74.25
43.88
86.65
83.20
60.05
48.30
29.87
Adjustment
-14.44
-10.72
-18.85
-20.01
-8.33
-17.46
-12.98
-10.24
-4.36
6.03
Changes in Working Capital
-6.47
-6.07
33.71
54.37
7.15
-15.46
10.58
37.97
-25.17
9.28
Cash after chg. in Working capital
95.87
79.50
94.72
108.61
42.69
53.73
80.80
87.78
18.77
45.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.14
-23.41
-17.79
-13.50
-10.18
-16.92
-15.06
-13.02
-5.31
-13.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.10
-28.36
60.92
-77.31
6.60
-13.94
-57.08
-65.87
-4.27
-26.57
Net Fixed Assets
-15.60
-8.46
-6.66
78.96
-5.12
-6.17
-16.01
-4.75
-1.66
3.36
Net Investments
-45.70
-39.37
53.56
-193.89
-82.68
55.70
-62.27
-47.45
23.19
-39.50
Others
32.20
19.47
14.02
37.62
94.40
-63.47
21.20
-13.67
-25.80
9.57
Cash from Financing Activity
-34.07
-25.98
-134.71
-1.29
-35.68
-22.73
-9.77
-9.41
-9.40
-10.17
Net Cash Inflow / Outflow
11.56
1.75
3.14
16.51
3.43
0.14
-1.12
-0.51
-0.20
-5.00
Opening Cash & Equivalents
44.52
42.28
39.55
23.54
19.36
20.74
20.31
21.30
21.20
66.75
Closing Cash & Equivalent
56.77
44.52
42.28
39.55
23.54
19.36
20.74
20.31
21.30
61.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
193.14
175.12
158.85
165.16
140.79
135.37
122.59
108.08
97.00
88.73
ROA
12.40%
11.17%
9.66%
10.69%
5.71%
12.13%
13.34%
10.46%
9.01%
7.20%
ROE
16.64%
15.37%
12.56%
13.35%
7.26%
15.49%
17.23%
13.60%
11.75%
9.45%
ROCE
22.05%
19.96%
16.13%
15.08%
9.94%
20.88%
22.41%
18.22%
16.15%
10.78%
Fixed Asset Turnover
7.07
6.97
6.56
3.49
2.34
2.51
2.66
2.42
2.46
2.43
Receivable days
56.54
56.63
62.04
71.98
89.26
65.28
58.78
97.93
87.12
70.57
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.15
0.00
0.00
Payable days
13.93
35.34
54.22
42.47
35.69
36.58
40.71
55.80
57.06
54.69
Cash Conversion Cycle
42.62
21.29
7.81
29.51
53.58
28.70
18.07
48.28
30.06
15.87
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
105.27
189.80
157.59
136.00
72.16
160.11
162.62
136.87
148.23
98.87

News Update:


  • Nucleus Software Exp - Quarterly Results
    7th Aug 2020, 17:33 PM

    Read More
  • Nucleus Software Exports adds AI chatbot to FinnOne Neo digital lending platform
    20th Jul 2020, 11:29 AM

    The new channel solutions will help retail lenders offer contactless digital lending across the full loan lifecycle

    Read More
  • Nucleus Software Exports recognized as market leader in lending by IBS Intelligence
    8th Jul 2020, 10:27 AM

    This is the third year in row that FinnOne Neo achieved the top spot in India

    Read More
  • Nucleus Software Exports launches latest version of FinnOne Neo
    22nd Jun 2020, 11:17 AM

    Nucleus FinnOne Neo 5.0 offers advanced capabilities to completely digitize and automate the complex lending processes as required in an increasingly virtual world, accentuated by COVID-19

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.