Nifty
Sensex
:
:
17853.20
60048.47
30.25 (0.17%)
163.11 (0.27%)

IT - Software Services

Rating :
58/99

BSE: 531209 | NSE: NUCLEUS

608.75
24-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  604.00
  •  623.35
  •  603.00
  •  592.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  749838
  •  4596.78
  •  766.00
  •  476.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,768.58
  • 20.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,723.68
  • 1.48%
  • 2.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.59%
  • 1.06%
  • 21.12%
  • FII
  • DII
  • Others
  • 7.12%
  • 0.41%
  • 2.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 6.64
  • 1.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.68
  • 19.35
  • 11.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.81
  • 12.26
  • 16.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.22
  • 14.80
  • 13.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.94
  • 2.17
  • 2.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.57
  • 9.69
  • 8.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
108.44
128.35
-15.51%
124.18
138.23
-10.16%
124.01
130.33
-4.85%
136.99
128.22
6.84%
Expenses
106.75
91.01
17.29%
92.41
106.74
-13.43%
97.48
106.69
-8.63%
103.29
107.37
-3.80%
EBITDA
1.69
37.34
-95.47%
31.77
31.49
0.89%
26.53
23.64
12.23%
33.70
20.85
61.63%
EBIDTM
1.56%
29.09%
25.58%
22.78%
21.39%
18.14%
24.60%
16.26%
Other Income
10.80
12.95
-16.60%
7.24
10.29
-29.64%
10.31
9.04
14.05%
9.06
11.39
-20.46%
Interest
0.25
0.26
-3.85%
0.28
0.26
7.69%
0.41
0.28
46.43%
0.27
0.29
-6.90%
Depreciation
3.13
3.60
-13.06%
3.21
3.41
-5.87%
3.47
3.89
-10.80%
3.59
3.20
12.19%
PBT
9.11
46.43
-80.38%
35.52
38.11
-6.80%
32.96
28.51
15.61%
38.90
28.75
35.30%
Tax
3.11
10.10
-69.21%
8.17
9.97
-18.05%
8.14
5.31
53.30%
9.45
7.66
23.37%
PAT
6.00
36.33
-83.48%
27.35
28.14
-2.81%
24.82
23.20
6.98%
29.45
21.09
39.64%
PATM
5.53%
28.31%
22.02%
20.36%
20.01%
17.80%
21.50%
16.45%
EPS
2.07
12.51
-83.45%
9.42
9.69
-2.79%
8.55
7.99
7.01%
10.14
7.26
39.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
493.62
513.53
520.83
484.03
411.81
372.39
348.70
353.14
346.22
293.76
282.25
Net Sales Growth
-6.00%
-1.40%
7.60%
17.54%
10.59%
6.79%
-1.26%
2.00%
17.86%
4.08%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.95
0.00
0.00
Gross Profit
493.62
513.53
520.83
484.03
411.81
372.39
348.70
353.14
341.27
293.76
282.25
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
98.57%
100%
100%
Total Expenditure
399.93
384.24
426.62
407.40
353.16
319.01
318.57
287.29
279.73
247.59
246.38
Power & Fuel Cost
-
2.78
4.52
4.64
4.70
4.69
4.66
4.68
4.49
4.03
3.36
% Of Sales
-
0.54%
0.87%
0.96%
1.14%
1.26%
1.34%
1.33%
1.30%
1.37%
1.19%
Employee Cost
-
330.55
322.29
313.53
276.97
244.55
224.73
200.43
179.86
162.53
156.23
% Of Sales
-
64.37%
61.88%
64.77%
67.26%
65.67%
64.45%
56.76%
51.95%
55.33%
55.35%
Manufacturing Exp.
-
5.97
11.04
8.50
7.51
6.93
25.31
24.45
23.83
4.32
3.67
% Of Sales
-
1.16%
2.12%
1.76%
1.82%
1.86%
7.26%
6.92%
6.88%
1.47%
1.30%
General & Admin Exp.
-
23.94
54.21
46.42
39.31
39.31
37.58
32.65
29.67
48.67
43.09
% Of Sales
-
4.66%
10.41%
9.59%
9.55%
10.56%
10.78%
9.25%
8.57%
16.57%
15.27%
Selling & Distn. Exp.
-
0.94
4.19
4.12
2.59
1.30
3.11
4.83
3.02
2.10
2.81
% Of Sales
-
0.18%
0.80%
0.85%
0.63%
0.35%
0.89%
1.37%
0.87%
0.71%
1.00%
Miscellaneous Exp.
-
3.27
11.01
14.21
6.16
7.40
9.01
6.62
8.79
7.82
2.81
% Of Sales
-
0.64%
2.11%
2.94%
1.50%
1.99%
2.58%
1.87%
2.54%
2.66%
2.73%
EBITDA
93.69
129.29
94.21
76.63
58.65
53.38
30.13
65.85
66.49
46.17
35.87
EBITDA Margin
18.98%
25.18%
18.09%
15.83%
14.24%
14.33%
8.64%
18.65%
19.20%
15.72%
12.71%
Other Income
37.41
39.61
37.24
30.10
28.76
32.64
26.59
33.31
25.16
20.42
20.21
Interest
1.21
1.22
1.12
0.51
0.51
0.55
0.62
0.54
0.51
0.44
0.33
Depreciation
13.40
13.87
13.55
9.93
7.04
11.22
12.22
11.97
7.94
6.09
7.45
PBT
116.49
153.81
116.78
96.29
79.86
74.25
43.88
86.65
83.20
60.05
48.30
Tax
28.87
35.86
27.79
21.75
17.31
8.09
11.41
21.94
18.86
14.89
12.96
Tax Rate
24.78%
23.31%
23.80%
22.59%
21.68%
10.90%
26.00%
25.32%
22.67%
24.80%
26.83%
PAT
87.62
117.95
88.99
74.54
62.55
66.16
32.47
64.71
64.34
45.17
35.34
PAT before Minority Interest
87.62
117.95
88.99
74.54
62.55
66.16
32.47
64.71
64.34
45.17
35.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.75%
22.97%
17.09%
15.40%
15.19%
17.77%
9.31%
18.32%
18.58%
15.38%
12.52%
PAT Growth
-19.44%
32.54%
19.39%
19.17%
-5.46%
103.76%
-49.82%
0.58%
42.44%
27.82%
 
EPS
30.21
40.67
30.69
25.70
21.57
22.81
11.20
22.31
22.19
15.58
12.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
672.02
560.88
508.55
461.30
534.96
456.89
438.37
397.01
349.99
314.14
Share Capital
29.04
29.04
29.04
29.04
32.39
32.39
32.39
32.39
32.39
32.38
Total Reserves
642.98
531.84
479.51
432.26
502.57
424.51
405.98
364.62
317.60
281.74
Non-Current Liabilities
14.62
8.06
0.37
-2.95
-5.75
5.19
3.43
4.85
5.28
5.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.52
8.37
7.76
6.24
6.09
4.12
4.74
11.60
11.36
11.26
Current Liabilities
198.02
188.95
168.59
176.94
130.39
116.60
115.71
107.22
100.23
88.15
Trade Payables
13.03
15.03
12.26
54.06
35.24
27.73
25.89
24.13
25.34
30.08
Other Current Liabilities
177.12
167.65
152.37
119.15
85.75
81.94
65.74
49.24
55.95
42.47
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
1.29
0.00
0.00
0.00
0.00
Short Term Provisions
7.87
6.27
3.96
3.73
9.40
5.64
24.08
33.85
18.95
15.61
Total Liabilities
884.66
757.89
677.51
635.29
659.60
578.68
557.51
509.08
455.50
407.89
Net Block
35.99
42.56
47.19
48.34
47.96
54.48
58.16
60.65
50.69
48.91
Gross Block
80.54
74.48
72.45
66.37
59.18
154.16
144.34
136.97
123.53
119.22
Accumulated Depreciation
44.55
31.92
25.26
18.03
11.22
99.68
86.18
76.33
72.83
70.31
Non Current Assets
269.61
312.37
318.19
318.10
272.87
216.78
147.13
108.13
73.09
70.54
Capital Work in Progress
0.52
0.26
0.02
0.00
0.32
1.10
0.79
1.26
0.00
0.00
Non Current Investment
190.48
245.09
248.37
241.31
202.76
119.90
68.88
24.32
0.25
0.25
Long Term Loans & Adv.
24.32
24.08
22.00
19.70
19.62
29.60
17.63
20.67
21.20
19.31
Other Non Current Assets
18.30
0.38
0.61
8.75
2.21
11.70
1.66
1.24
0.95
2.06
Current Assets
615.05
445.52
359.32
317.19
386.73
360.92
410.37
400.95
382.41
337.36
Current Investments
457.92
243.84
176.06
145.42
238.15
124.77
100.66
199.27
154.74
104.13
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.95
0.00
Sundry Debtors
85.71
90.24
71.13
79.06
60.93
85.95
84.61
41.72
69.80
87.83
Cash & Bank
44.90
88.34
82.94
69.55
62.21
112.71
180.60
98.75
111.99
92.03
Other Current Assets
26.52
17.46
23.71
18.80
25.44
37.49
44.51
61.22
40.94
53.38
Short Term Loans & Adv.
5.15
5.64
5.48
4.36
9.89
9.24
10.09
7.23
6.06
10.34
Net Current Assets
417.03
256.57
190.73
140.25
256.34
244.32
294.66
293.73
282.18
249.21
Total Assets
884.66
757.89
677.51
635.29
659.60
578.68
557.50
509.08
455.50
407.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
114.90
74.73
56.09
76.93
95.11
32.51
36.81
65.73
74.77
13.47
PBT
153.81
116.78
96.29
79.86
74.25
43.88
86.65
83.20
60.05
48.30
Adjustment
-19.56
-14.44
-10.72
-18.85
-20.01
-8.33
-17.46
-12.98
-10.24
-4.36
Changes in Working Capital
14.20
-6.47
-6.07
33.71
54.37
7.15
-15.46
10.58
37.97
-25.17
Cash after chg. in Working capital
148.45
95.87
79.50
94.72
108.61
42.69
53.73
80.80
87.78
18.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.55
-21.14
-23.41
-17.79
-13.50
-10.18
-16.92
-15.06
-13.02
-5.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-125.66
-29.10
-28.36
60.92
-77.31
6.60
-13.94
-57.08
-65.87
-4.27
Net Fixed Assets
-1.89
-17.13
-8.46
-6.66
78.96
-5.12
-6.17
-16.01
-4.75
-1.66
Net Investments
-159.74
-55.93
-39.37
53.56
-193.89
-82.68
55.70
-62.27
-47.45
23.19
Others
35.97
43.96
19.47
14.02
37.62
94.40
-63.47
21.20
-13.67
-25.80
Cash from Financing Activity
-13.34
-34.07
-25.98
-134.71
-1.29
-35.68
-22.73
-9.77
-9.41
-9.40
Net Cash Inflow / Outflow
-24.10
11.56
1.75
3.14
16.51
3.43
0.14
-1.12
-0.51
-0.20
Opening Cash & Equivalents
56.77
44.52
42.28
39.55
23.54
19.36
20.74
20.31
21.30
21.20
Closing Cash & Equivalent
32.27
56.77
44.52
42.28
39.55
23.54
19.36
20.74
20.31
21.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
231.41
193.14
175.12
158.85
165.16
140.79
135.37
122.59
108.08
97.00
ROA
14.36%
12.40%
11.36%
9.66%
10.69%
5.71%
12.13%
13.34%
10.46%
9.01%
ROE
19.13%
16.64%
15.37%
12.56%
13.35%
7.26%
15.49%
17.23%
13.60%
11.75%
ROCE
25.15%
22.05%
19.96%
16.13%
15.08%
9.94%
20.88%
22.41%
18.22%
16.15%
Fixed Asset Turnover
6.63
7.09
6.97
6.56
3.49
2.34
2.51
2.66
2.42
2.46
Receivable days
62.53
56.54
56.63
62.04
71.98
89.26
65.28
58.78
97.93
87.12
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.15
0.00
Payable days
14.37
13.93
35.34
54.22
42.47
35.69
36.58
40.71
55.80
57.06
Cash Conversion Cycle
48.16
42.62
21.29
7.81
29.51
53.58
28.70
18.07
48.28
30.06
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
127.07
105.27
189.80
157.59
136.00
72.16
160.11
162.62
136.87
148.23

News Update:


  • Nucleus Software’s FinnOne Neo to power South Indian Bank’s retail lending landscape
    24th Aug 2021, 09:36 AM

    The company is planning to empower South Indian Bank by providing the best in class digital solution offering to revamp the bank’s current retail lending landscape

    Read More
  • Nucleus Software Exports comes out with latest release of FinnOne Neo
    4th Aug 2021, 13:59 PM

    FinnOne Neo is Nucleus Software’s award winning retail lending product

    Read More
  • Nucleus Software’s FinnOne Neo to power consumer finance business of TPBank
    29th Jun 2021, 09:12 AM

    TPBank selected FinnOne Neo from Nucleus Software to cater to the customer demands for minimal branch visits, easier self-service and simpler digital access

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.