Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

IT - Software Services

Rating :
72/99

BSE: 531209 | NSE: NUCLEUS

1284.20
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1270.00
  •  1325.15
  •  1266.80
  •  1280.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  54591
  •  708.08
  •  1822.95
  •  574.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,429.93
  • 16.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,337.61
  • 0.78%
  • 4.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.27%
  • 0.89%
  • 16.87%
  • FII
  • DII
  • Others
  • 5.02%
  • 1.31%
  • 2.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.24
  • 5.56
  • 7.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.96
  • 15.39
  • 4.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.10
  • 11.38
  • 2.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.91
  • 17.39
  • 21.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 2.73
  • 3.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.81
  • 10.82
  • 12.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
204.13
169.33
20.55%
205.25
130.09
57.78%
206.81
128.84
60.52%
206.20
153.04
34.74%
Expenses
156.48
121.46
28.83%
153.31
118.63
29.23%
144.23
114.14
26.36%
123.46
128.14
-3.65%
EBITDA
47.65
47.87
-0.46%
51.94
11.46
353.23%
62.58
14.70
325.71%
82.74
24.90
232.29%
EBIDTM
23.34%
28.27%
25.31%
8.81%
30.26%
11.41%
40.13%
16.27%
Other Income
12.00
9.32
28.76%
11.86
8.80
34.77%
12.83
6.21
106.60%
9.73
6.35
53.23%
Interest
0.21
0.26
-19.23%
0.26
0.31
-16.13%
0.25
0.19
31.58%
0.26
0.16
62.50%
Depreciation
3.52
4.93
-28.60%
3.61
4.98
-27.51%
3.63
5.21
-30.33%
3.61
5.08
-28.94%
PBT
55.92
52.00
7.54%
59.93
14.97
300.33%
71.53
15.51
361.19%
88.60
26.01
240.64%
Tax
14.61
13.66
6.95%
15.34
3.94
289.34%
17.97
4.74
279.11%
20.95
7.72
171.37%
PAT
41.31
38.34
7.75%
44.59
11.03
304.26%
53.56
10.77
397.31%
67.65
18.29
269.87%
PATM
20.24%
22.64%
21.72%
8.48%
25.90%
8.36%
32.81%
11.95%
EPS
15.43
14.32
7.75%
16.66
4.12
304.37%
20.01
4.02
397.76%
25.27
6.83
269.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
822.39
634.46
497.19
513.53
520.83
484.03
411.81
372.39
348.70
353.14
346.22
Net Sales Growth
41.47%
27.61%
-3.18%
-1.40%
7.60%
17.54%
10.59%
6.79%
-1.26%
2.00%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.95
Gross Profit
822.39
634.46
497.19
513.53
520.83
484.03
411.81
372.39
348.70
353.14
341.27
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
98.57%
Total Expenditure
577.48
477.69
460.16
387.57
426.62
407.40
353.16
319.01
318.57
287.29
279.73
Power & Fuel Cost
-
2.99
2.72
2.78
4.52
4.64
4.70
4.69
4.66
4.68
4.49
% Of Sales
-
0.47%
0.55%
0.54%
0.87%
0.96%
1.14%
1.26%
1.34%
1.33%
1.30%
Employee Cost
-
393.99
394.09
330.55
322.29
313.53
276.97
244.55
224.73
200.43
179.86
% Of Sales
-
62.10%
79.26%
64.37%
61.88%
64.77%
67.26%
65.67%
64.45%
56.76%
51.95%
Manufacturing Exp.
-
9.03
7.47
5.97
11.04
8.50
7.51
6.93
25.31
24.45
23.83
% Of Sales
-
1.42%
1.50%
1.16%
2.12%
1.76%
1.82%
1.86%
7.26%
6.92%
6.88%
General & Admin Exp.
-
32.57
24.06
23.94
54.21
46.42
39.31
39.31
37.58
32.65
29.67
% Of Sales
-
5.13%
4.84%
4.66%
10.41%
9.59%
9.55%
10.56%
10.78%
9.25%
8.57%
Selling & Distn. Exp.
-
2.13
1.54
0.94
4.19
4.12
2.59
1.30
3.11
4.83
3.02
% Of Sales
-
0.34%
0.31%
0.18%
0.80%
0.85%
0.63%
0.35%
0.89%
1.37%
0.87%
Miscellaneous Exp.
-
6.36
6.93
6.60
11.01
14.21
6.16
7.40
9.01
6.62
3.02
% Of Sales
-
1.00%
1.39%
1.29%
2.11%
2.94%
1.50%
1.99%
2.58%
1.87%
2.54%
EBITDA
244.91
156.77
37.03
125.96
94.21
76.63
58.65
53.38
30.13
65.85
66.49
EBITDA Margin
29.78%
24.71%
7.45%
24.53%
18.09%
15.83%
14.24%
14.33%
8.64%
18.65%
19.20%
Other Income
46.42
34.06
34.66
42.94
37.24
30.10
28.76
32.64
26.59
33.31
25.16
Interest
0.98
1.02
0.81
1.22
1.12
0.51
0.51
0.55
0.62
0.54
0.51
Depreciation
14.37
18.73
15.38
13.87
13.55
9.93
7.04
11.22
12.22
11.97
7.94
PBT
275.98
171.08
55.50
153.81
116.78
96.29
79.86
74.25
43.88
86.65
83.20
Tax
68.87
43.29
14.59
35.86
27.79
21.75
17.31
8.09
11.41
21.94
18.86
Tax Rate
24.95%
25.30%
26.29%
23.31%
23.80%
22.59%
21.68%
10.90%
26.00%
25.32%
22.67%
PAT
207.11
127.79
40.91
117.95
88.99
74.54
62.55
66.16
32.47
64.71
64.34
PAT before Minority Interest
207.11
127.79
40.91
117.95
88.99
74.54
62.55
66.16
32.47
64.71
64.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
25.18%
20.14%
8.23%
22.97%
17.09%
15.40%
15.19%
17.77%
9.31%
18.32%
18.58%
PAT Growth
164.07%
212.37%
-65.32%
32.54%
19.39%
19.17%
-5.46%
103.76%
-49.82%
0.58%
 
EPS
77.28
47.68
15.26
44.01
33.21
27.81
23.34
24.69
12.12
24.15
24.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
610.66
493.60
672.02
560.88
508.55
461.30
534.96
456.89
438.37
397.01
Share Capital
26.77
26.77
29.04
29.04
29.04
29.04
32.39
32.39
32.39
32.39
Total Reserves
583.89
466.83
642.98
531.84
479.51
432.26
502.57
424.51
405.98
364.62
Non-Current Liabilities
30.51
25.59
14.62
8.06
0.37
-2.95
-5.75
5.19
3.43
4.85
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
24.66
24.94
10.52
8.37
7.76
6.24
6.09
4.12
4.74
11.60
Current Liabilities
233.01
217.62
198.02
188.95
168.59
176.94
130.39
116.60
115.71
107.22
Trade Payables
12.28
14.27
13.03
15.03
12.26
54.06
35.24
27.73
25.89
24.13
Other Current Liabilities
203.37
197.61
177.12
167.65
152.37
119.15
85.75
81.94
65.74
49.24
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.29
0.00
0.00
Short Term Provisions
17.36
5.74
7.87
6.27
3.96
3.73
9.40
5.64
24.08
33.85
Total Liabilities
874.18
736.81
884.66
757.89
677.51
635.29
659.60
578.68
557.51
509.08
Net Block
37.19
45.24
35.99
42.56
47.19
48.34
47.96
54.48
58.16
60.65
Gross Block
105.06
95.44
80.54
74.48
72.45
66.37
59.18
154.16
144.34
136.97
Accumulated Depreciation
67.87
50.20
44.55
31.92
25.26
18.03
11.22
99.68
86.18
76.33
Non Current Assets
390.75
281.48
269.61
312.37
318.19
318.10
272.87
216.78
147.13
108.13
Capital Work in Progress
0.81
0.46
0.52
0.26
0.02
0.00
0.32
1.10
0.79
1.26
Non Current Investment
298.94
193.63
190.48
245.09
248.37
241.31
202.76
119.90
68.88
24.32
Long Term Loans & Adv.
13.44
18.14
24.32
24.08
22.00
19.70
19.62
29.60
17.63
20.67
Other Non Current Assets
27.07
10.42
18.30
0.38
0.61
8.75
2.21
11.70
1.66
1.24
Current Assets
483.43
455.33
615.05
445.52
359.32
317.19
386.73
360.92
410.37
400.95
Current Investments
226.32
285.94
457.92
243.84
176.06
145.42
238.15
124.77
100.66
199.27
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
174.63
83.19
89.22
90.24
71.13
79.06
60.93
85.95
84.61
41.72
Cash & Bank
51.11
56.00
44.90
88.34
82.94
69.55
62.21
112.71
180.60
98.75
Other Current Assets
31.37
22.47
17.83
17.46
29.19
23.16
25.44
37.49
44.51
61.22
Short Term Loans & Adv.
7.76
7.73
5.18
5.64
5.48
4.36
9.89
9.24
10.09
7.23
Net Current Assets
250.42
237.71
417.03
256.57
190.73
140.25
256.34
244.32
294.66
293.73
Total Assets
874.18
736.81
884.66
757.89
677.51
635.29
659.60
578.68
557.50
509.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
49.84
57.67
114.90
74.73
56.09
76.93
95.11
32.51
36.81
65.73
PBT
171.08
55.50
153.81
116.78
96.29
79.86
74.25
43.88
86.65
83.20
Adjustment
-6.49
-11.76
-19.56
-14.44
-10.72
-18.85
-20.01
-8.33
-17.46
-12.98
Changes in Working Capital
-87.40
30.12
14.20
-6.47
-6.07
33.71
54.37
7.15
-15.46
10.58
Cash after chg. in Working capital
77.19
73.86
148.45
95.87
79.50
94.72
108.61
42.69
53.73
80.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.35
-16.19
-33.55
-21.14
-23.41
-17.79
-13.50
-10.18
-16.92
-15.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.70
158.54
-125.66
-29.10
-28.36
60.92
-77.31
6.60
-13.94
-57.08
Net Fixed Assets
-9.76
-20.94
0.68
-17.13
-8.46
-6.66
78.96
-5.12
-6.17
-16.01
Net Investments
-46.15
155.03
-159.74
-55.93
-39.37
53.56
-193.89
-82.68
55.70
-62.27
Others
43.21
24.45
33.40
43.96
19.47
14.02
37.62
94.40
-63.47
21.20
Cash from Financing Activity
-22.65
-212.88
-13.34
-34.07
-25.98
-134.71
-1.29
-35.68
-22.73
-9.77
Net Cash Inflow / Outflow
14.49
3.33
-24.10
11.56
1.75
3.14
16.51
3.43
0.14
-1.12
Opening Cash & Equivalents
35.75
32.27
56.77
44.52
42.28
39.55
23.54
19.36
20.74
20.31
Closing Cash & Equivalent
50.49
35.75
32.27
56.77
44.52
42.28
39.55
23.54
19.36
20.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
228.11
184.39
231.41
193.14
175.12
158.85
165.16
140.79
135.37
122.59
ROA
15.86%
5.05%
14.36%
12.40%
11.36%
9.66%
10.69%
5.71%
12.13%
13.34%
ROE
23.14%
7.02%
19.13%
16.64%
15.37%
12.56%
13.35%
7.26%
15.49%
17.23%
ROCE
31.17%
9.66%
25.15%
22.05%
19.96%
16.13%
15.08%
9.94%
20.88%
22.41%
Fixed Asset Turnover
6.33
5.65
6.63
7.09
6.97
6.56
3.49
2.34
2.51
2.66
Receivable days
74.16
63.29
63.78
56.54
56.63
62.04
71.98
89.26
65.28
58.78
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
13.93
35.34
54.22
42.47
35.69
36.58
40.71
Cash Conversion Cycle
74.16
63.29
63.78
42.62
21.29
7.81
29.51
53.58
28.70
18.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
168.73
69.52
127.07
105.27
189.80
157.59
136.00
72.16
160.11
162.62

News Update:


  • Nucleus Software Exp - Quarterly Results
    12th Feb 2024, 17:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.