Nifty
:
14371.90
Sensex
:
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)
Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Nucleus Software Exports Ltd.

IT - Software Services

Rating :
81/99

BSE: 531209 | NSE: NUCLEUS

NSE BSE
585.85
22-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  602.90
  •  602.90
  •  581.05
  •  597.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  48041
  •  282.65
  •  755.00
  •  156.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,706.14
  • 14.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,617.80
  • 1.53%
  • 2.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.59%
  • 0.87%
  • 21.32%
  • FII
  • DII
  • Others
  • 7.01%
  • 0.55%
  • 2.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.77
  • 8.35
  • 8.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.15
  • 25.61
  • 9.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.95
  • 22.34
  • 12.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.62
  • 15.29
  • 13.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.77
  • 2.01
  • 2.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.90
  • 9.50
  • 9.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
136.99
128.22
6.84%
128.35
124.05
3.47%
138.23
127.00
8.84%
130.33
122.93
6.02%
Expenses
103.29
107.37
-3.80%
91.01
105.83
-14.00%
106.74
106.92
-0.17%
106.69
102.14
4.45%
EBITDA
33.70
20.85
61.63%
37.34
18.22
104.94%
31.49
20.08
56.82%
23.64
20.79
13.71%
EBIDTM
24.60%
16.26%
29.09%
14.69%
14.01%
14.01%
18.14%
16.91%
Other Income
9.06
11.39
-20.46%
12.95
6.51
98.92%
10.29
6.31
63.07%
9.04
7.44
21.51%
Interest
0.27
0.29
-6.90%
0.26
0.29
-10.34%
0.26
0.12
116.67%
0.28
0.12
133.33%
Depreciation
3.59
3.20
12.19%
3.60
3.02
19.21%
3.41
1.85
84.32%
3.89
4.41
-11.79%
PBT
38.90
28.75
35.30%
46.43
21.42
116.76%
38.11
24.42
56.06%
28.51
23.70
20.30%
Tax
9.45
7.66
23.37%
10.10
4.85
108.25%
9.97
7.34
35.83%
5.31
2.97
78.79%
PAT
29.45
21.09
39.64%
36.33
16.57
119.25%
28.14
17.08
64.75%
23.20
20.73
11.92%
PATM
21.50%
16.45%
28.31%
13.36%
7.11%
7.11%
17.80%
16.86%
EPS
10.14
7.26
39.67%
12.51
5.71
119.09%
28.29
28.29
0.00%
7.99
7.14
11.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
533.90
520.83
484.03
411.81
372.39
348.70
353.14
346.22
293.76
282.25
270.48
Net Sales Growth
6.31%
7.60%
17.54%
10.59%
6.79%
-1.26%
2.00%
17.86%
4.08%
4.35%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
4.95
0.00
0.00
0.00
Gross Profit
-4,110.20
520.83
484.03
411.81
372.39
348.70
353.14
341.27
293.76
282.25
270.48
GP Margin
-769.84%
100%
100%
100%
100%
100%
100%
98.57%
100%
100%
100%
Total Expenditure
407.73
426.62
407.40
353.16
319.01
318.57
287.29
279.73
247.59
246.38
240.54
Power & Fuel Cost
-
4.52
4.64
4.70
4.69
4.66
4.68
4.49
4.03
3.36
2.81
% Of Sales
-
0.87%
0.96%
1.14%
1.26%
1.34%
1.33%
1.30%
1.37%
1.19%
1.04%
Employee Cost
-
322.29
313.53
276.97
244.55
224.73
200.43
179.86
162.53
156.23
149.92
% Of Sales
-
61.88%
64.77%
67.26%
65.67%
64.45%
56.76%
51.95%
55.33%
55.35%
55.43%
Manufacturing Exp.
-
11.04
8.50
7.51
6.93
25.31
24.45
23.83
4.32
3.67
20.80
% Of Sales
-
2.12%
1.76%
1.82%
1.86%
7.26%
6.92%
6.88%
1.47%
1.30%
7.69%
General & Admin Exp.
-
54.21
46.42
39.31
39.31
37.58
32.65
29.67
48.67
43.09
27.38
% Of Sales
-
10.41%
9.59%
9.55%
10.56%
10.78%
9.25%
8.57%
16.57%
15.27%
10.12%
Selling & Distn. Exp.
-
4.19
4.12
2.59
1.30
3.11
4.83
3.02
2.10
2.81
4.02
% Of Sales
-
0.80%
0.85%
0.63%
0.35%
0.89%
1.37%
0.87%
0.71%
1.00%
1.49%
Miscellaneous Exp.
-
11.01
14.21
6.16
7.40
9.01
6.62
8.79
7.82
7.71
4.02
% Of Sales
-
2.11%
2.94%
1.50%
1.99%
2.58%
1.87%
2.54%
2.66%
2.73%
3.10%
EBITDA
126.17
94.21
76.63
58.65
53.38
30.13
65.85
66.49
46.17
35.87
29.94
EBITDA Margin
23.63%
18.09%
15.83%
14.24%
14.33%
8.64%
18.65%
19.20%
15.72%
12.71%
11.07%
Other Income
41.34
37.24
30.10
28.76
32.64
26.59
33.31
25.16
20.42
20.21
9.51
Interest
1.07
1.12
0.51
0.51
0.55
0.62
0.54
0.51
0.44
0.33
0.31
Depreciation
14.49
13.55
9.93
7.04
11.22
12.22
11.97
7.94
6.09
7.45
9.28
PBT
151.95
116.78
96.29
79.86
74.25
43.88
86.65
83.20
60.05
48.30
29.87
Tax
34.83
27.79
21.75
17.31
8.09
11.41
21.94
18.86
14.89
12.96
3.53
Tax Rate
22.92%
23.80%
22.59%
21.68%
10.90%
26.00%
25.32%
22.67%
24.80%
26.83%
11.82%
PAT
117.12
88.99
74.54
62.55
66.16
32.47
64.71
64.34
45.17
35.34
26.34
PAT before Minority Interest
117.12
88.99
74.54
62.55
66.16
32.47
64.71
64.34
45.17
35.34
26.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.94%
17.09%
15.40%
15.19%
17.77%
9.31%
18.32%
18.58%
15.38%
12.52%
9.74%
PAT Growth
55.19%
19.39%
19.17%
-5.46%
103.76%
-49.82%
0.58%
42.44%
27.82%
34.17%
 
EPS
40.39
30.69
25.70
21.57
22.81
11.20
22.31
22.19
15.58
12.19
9.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
560.88
508.55
461.30
534.96
456.89
438.37
397.01
349.99
314.14
288.17
Share Capital
29.04
29.04
29.04
32.39
32.39
32.39
32.39
32.39
32.38
32.38
Total Reserves
531.84
479.51
432.26
502.57
424.51
405.98
364.62
317.60
281.74
254.95
Non-Current Liabilities
8.29
0.37
-2.95
-5.75
5.19
3.43
4.85
5.28
5.60
19.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.60
7.76
6.24
6.09
4.12
4.74
11.60
11.36
11.26
24.36
Current Liabilities
188.97
168.59
176.94
130.39
116.60
115.71
107.22
100.23
88.15
69.22
Trade Payables
15.03
12.26
54.06
35.24
27.73
25.89
24.13
25.34
30.08
24.84
Other Current Liabilities
167.65
152.37
119.15
85.75
81.94
65.74
49.24
55.95
42.47
29.73
Short Term Borrowings
0.00
0.00
0.00
0.00
1.29
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.29
3.96
3.73
9.40
5.64
24.08
33.85
18.95
15.61
14.65
Total Liabilities
758.14
677.51
635.29
659.60
578.68
557.51
509.08
455.50
407.89
376.49
Net Block
42.56
47.19
48.34
47.96
54.48
58.16
60.65
50.69
48.91
47.08
Gross Block
74.81
72.45
66.37
59.18
154.16
144.34
136.97
123.53
119.22
110.32
Accumulated Depreciation
32.25
25.26
18.03
11.22
99.68
86.18
76.33
72.83
70.31
63.25
Non Current Assets
312.62
318.19
318.10
272.87
216.78
147.13
108.13
73.09
70.54
88.94
Capital Work in Progress
0.26
0.02
0.00
0.32
1.10
0.79
1.26
0.00
0.00
2.53
Non Current Investment
245.09
248.37
241.31
202.76
119.90
68.88
24.32
0.25
0.25
0.25
Long Term Loans & Adv.
24.33
22.00
19.70
19.62
29.60
17.63
20.67
21.20
19.31
37.83
Other Non Current Assets
0.38
0.61
8.75
2.21
11.70
1.66
1.24
0.95
2.06
1.26
Current Assets
445.52
359.32
317.19
386.73
360.92
410.37
400.95
382.41
337.36
287.55
Current Investments
243.84
176.06
145.42
238.15
124.77
100.66
199.27
154.74
104.13
125.76
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.95
0.00
0.00
Sundry Debtors
90.24
71.13
79.06
60.93
85.95
84.61
41.72
69.80
87.83
46.90
Cash & Bank
88.34
82.94
69.55
62.21
112.71
180.60
98.75
111.99
92.03
61.75
Other Current Assets
23.10
23.71
18.80
15.55
37.49
44.51
61.22
40.94
53.38
53.14
Short Term Loans & Adv.
5.64
5.48
4.36
9.89
9.24
10.09
7.23
6.06
10.34
12.60
Net Current Assets
256.55
190.73
140.25
256.34
244.32
294.66
293.73
282.18
249.21
218.33
Total Assets
758.14
677.51
635.29
659.60
578.68
557.50
509.08
455.50
407.90
376.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
74.73
56.09
76.93
95.11
32.51
36.81
65.73
74.77
13.47
31.74
PBT
116.78
96.29
79.86
74.25
43.88
86.65
83.20
60.05
48.30
29.87
Adjustment
-14.44
-10.72
-18.85
-20.01
-8.33
-17.46
-12.98
-10.24
-4.36
6.03
Changes in Working Capital
-6.47
-6.07
33.71
54.37
7.15
-15.46
10.58
37.97
-25.17
9.28
Cash after chg. in Working capital
95.87
79.50
94.72
108.61
42.69
53.73
80.80
87.78
18.77
45.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.14
-23.41
-17.79
-13.50
-10.18
-16.92
-15.06
-13.02
-5.31
-13.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.10
-28.36
60.92
-77.31
6.60
-13.94
-57.08
-65.87
-4.27
-26.57
Net Fixed Assets
-15.60
-8.46
-6.66
78.96
-5.12
-6.17
-16.01
-4.75
-1.66
3.36
Net Investments
-45.70
-39.37
53.56
-193.89
-82.68
55.70
-62.27
-47.45
23.19
-39.50
Others
32.20
19.47
14.02
37.62
94.40
-63.47
21.20
-13.67
-25.80
9.57
Cash from Financing Activity
-34.07
-25.98
-134.71
-1.29
-35.68
-22.73
-9.77
-9.41
-9.40
-10.17
Net Cash Inflow / Outflow
11.56
1.75
3.14
16.51
3.43
0.14
-1.12
-0.51
-0.20
-5.00
Opening Cash & Equivalents
44.52
42.28
39.55
23.54
19.36
20.74
20.31
21.30
21.20
66.75
Closing Cash & Equivalent
56.77
44.52
42.28
39.55
23.54
19.36
20.74
20.31
21.30
61.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
193.14
175.12
158.85
165.16
140.79
135.37
122.59
108.08
97.00
88.73
ROA
12.40%
11.36%
9.66%
10.69%
5.71%
12.13%
13.34%
10.46%
9.01%
7.20%
ROE
16.64%
15.37%
12.56%
13.35%
7.26%
15.49%
17.23%
13.60%
11.75%
9.45%
ROCE
22.05%
19.96%
16.13%
15.08%
9.94%
20.88%
22.41%
18.22%
16.15%
10.78%
Fixed Asset Turnover
7.07
6.97
6.56
3.49
2.34
2.51
2.66
2.42
2.46
2.43
Receivable days
56.54
56.63
62.04
71.98
89.26
65.28
58.78
97.93
87.12
70.57
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.15
0.00
0.00
Payable days
13.93
35.34
54.22
42.47
35.69
36.58
40.71
55.80
57.06
54.69
Cash Conversion Cycle
42.62
21.29
7.81
29.51
53.58
28.70
18.07
48.28
30.06
15.87
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
105.27
189.80
157.59
136.00
72.16
160.11
162.62
136.87
148.23
98.87

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Nucleus Software Exports launches FinnOne Neo 5.5
    21st Dec 2020, 12:39 PM

    It will also enhance their digital portfolio rapidly and deliver end-to-end contactless banking

    Read More
  • Nucleus Software’s FinnAxia wins ‘Best Technological Innovation in Payments’ award
    21st Nov 2020, 08:24 AM

    FinnAxia has won the award at the Seamless Middle East 2020 conference in Dubai

    Read More
  • Nucleus Software Exports launches end-to-end digital solution
    12th Nov 2020, 11:26 AM

    The company has launched end-to-end digital solution to help banks increase corporate supply chain resiliency in the Covid-19 world

    Read More
  • Nucleus Software’s FinnOne Neo recognized among top retail loan origination systems
    5th Nov 2020, 12:00 PM

    The company’s digital lending solution has recognized by Aite Group

    Read More
  • Nucleus Software Exp - Quarterly Results
    30th Oct 2020, 15:50 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.