PBT
149.53
215.78
249.12
173.39
56.86
146.52
129.05
93.52
77.68
56.76
Adjustment
-51.00
-52.87
-29.95
-7.08
-14.13
-21.80
-44.30
-24.40
-33.18
-13.40
Changes in Working Capital
42.72
13.85
67.40
-87.78
28.26
11.46
4.05
-12.32
39.11
47.75
Cash after chg. in Working capital
141.25
176.76
286.57
78.53
70.99
136.18
88.80
56.80
83.61
91.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-39.65
-38.08
-75.07
-26.61
-14.58
-30.32
-19.73
-19.15
-15.69
-10.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00