Nifty
Sensex
:
:
24238.50
77708.52
-95.80 (-0.39%)
-442.93 (-0.57%)

Finance - Stock Broking

Rating :
71/99

BSE: 543988 | NSE: NUVAMA

1854.00
20-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1845
  •  1878.7
  •  1831.7
  •  1863.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  169432
  •  314915421
  •  1993.7
  •  1096.9

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33,926.63
  • 32.66
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,957.13
  • 1.51%
  • 8.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.98%
  • 2.46%
  • 14.22%
  • FII
  • DII
  • Others
  • 19%
  • 7.64%
  • 2.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.00
  • 28.03
  • 23.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.46
  • 43.24
  • 20.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.47
  • 56.58
  • 47.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.22

Earnings Forecasts:

(Updated: 18-07-2026)
Description
2026
2027
2028
2029
Adj EPS
61
7
18.55
56.73
P/E Ratio
30.54
266.16
100.44
32.84
Revenue
27.09
22.82
19.24
3068.89
EBITDA
3616.58
4220.84
4955.72
1563.8
Net Income
1661.8
2061.66
2280.17
1028.39
ROA
1215.23
1443.83
1718.02
3.38
P/B Ratio
-
-
-
8.44
ROE
6.92
5.97
5.21
27.58
FCFF
27.58
28.08
29.01
6088.65
FCFF Yield
-
-
-
26.73
Net Debt
-
-
-
-
BVPS
-
-
-
220.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,269.14
1,119.81
13.34%
1,104.19
1,031.82
7.01%
1,134.71
1,051.35
7.93%
1,122.65
949.43
18.24%
Expenses
640.55
545.06
17.52%
496.37
452.58
9.68%
541.33
487.81
10.97%
511.07
456.60
11.93%
EBITDA
628.59
574.75
9.37%
607.82
579.24
4.93%
593.38
563.54
5.30%
611.58
492.83
24.10%
EBIDTM
49.53%
51.33%
55.05%
56.14%
52.29%
53.60%
54.48%
51.91%
Other Income
11.99
4.98
140.76%
1.79
3.17
-43.53%
3.22
5.49
-41.35%
1.96
3.25
-39.69%
Interest
257.62
214.74
19.97%
242.40
224.87
7.80%
236.58
199.84
18.38%
240.07
182.51
31.54%
Depreciation
36.21
28.67
26.30%
26.64
24.04
10.82%
25.39
21.49
18.15%
24.27
20.17
20.33%
PBT
346.75
336.32
3.10%
340.57
333.50
2.12%
334.63
347.70
-3.76%
349.20
293.40
19.02%
Tax
86.25
84.79
1.72%
86.36
82.37
4.84%
85.25
90.03
-5.31%
86.85
76.05
14.20%
PAT
260.50
251.53
3.57%
254.21
251.13
1.23%
249.38
257.67
-3.22%
262.35
217.35
20.70%
PATM
20.53%
22.46%
23.02%
24.34%
21.98%
24.51%
23.37%
22.89%
EPS
14.78
14.20
4.08%
13.96
14.05
-0.64%
14.09
14.43
-2.36%
14.66
12.49
17.37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
4,630.69
4,158.27
3,155.81
2,214.72
1,610.25
1,208.92
759.76
Net Sales Growth
11.52%
31.77%
42.49%
37.54%
33.20%
59.12%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
56.39
Gross Profit
4,630.69
4,158.27
3,155.81
2,214.72
1,610.25
1,208.92
703.37
GP Margin
100.00%
100%
100%
100%
100%
100%
92.58%
Total Expenditure
2,189.32
1,957.77
1,591.69
1,340.31
968.67
844.05
287.42
Power & Fuel Cost
-
5.05
4.90
4.72
4.15
1.93
0.74
% Of Sales
-
0.12%
0.16%
0.21%
0.26%
0.16%
0.10%
Employee Cost
-
1,165.97
890.96
728.70
600.40
506.69
109.60
% Of Sales
-
28.04%
28.23%
32.90%
37.29%
41.91%
14.43%
Manufacturing Exp.
-
557.49
495.54
427.01
225.62
126.37
33.73
% Of Sales
-
13.41%
15.70%
19.28%
14.01%
10.45%
4.44%
General & Admin Exp.
-
183.20
155.28
166.88
129.89
136.94
72.07
% Of Sales
-
4.41%
4.92%
7.54%
8.07%
11.33%
9.49%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
51.11
49.91
17.72
12.75
74.06
15.63
% Of Sales
-
1.23%
1.58%
0.80%
0.79%
6.13%
2.06%
EBITDA
2,441.37
2,200.50
1,564.12
874.41
641.58
364.87
472.34
EBITDA Margin
52.72%
52.92%
49.56%
39.48%
39.84%
30.18%
62.17%
Other Income
18.96
26.75
1.91
15.72
10.12
98.43
20.81
Interest
976.67
821.96
619.75
396.41
277.91
246.35
200.35
Depreciation
112.51
94.37
136.42
88.58
71.32
50.11
14.57
PBT
1,371.15
1,310.93
809.86
405.14
302.47
166.83
278.23
Tax
344.71
333.24
187.16
101.03
77.98
58.36
73.89
Tax Rate
25.14%
25.42%
23.11%
24.94%
8.35%
-12.42%
26.56%
PAT
1,026.44
986.17
625.32
305.09
857.13
-482.80
282.76
PAT before Minority Interest
1,027.22
985.06
624.84
305.07
857.13
-482.80
282.76
Minority Interest
0.78
1.11
0.48
0.02
0.00
0.00
0.00
PAT Margin
22.17%
23.72%
19.81%
13.78%
53.23%
-39.94%
37.22%
PAT Growth
4.99%
57.71%
104.96%
-64.41%
-
-
 
EPS
56.24
54.04
34.26
16.72
46.97
-26.45
15.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
3,490.14
2,894.78
2,254.24
-331.14
-634.50
1,082.51
Share Capital
35.97
35.31
35.06
34.73
34.73
26.21
Total Reserves
3,388.40
2,807.08
2,185.62
-358.89
-651.67
1,056.30
Non-Current Liabilities
3,433.87
3,723.71
3,597.07
4,440.06
3,260.47
663.31
Secured Loans
3,257.18
3,553.08
3,558.20
2,149.59
1,026.55
328.17
Unsecured Loans
0.00
0.00
15.18
2,259.33
2,259.99
332.94
Long Term Provisions
16.58
10.81
11.18
14.00
11.46
3.73
Current Liabilities
21,430.59
13,728.91
6,859.26
6,486.88
4,706.80
3,291.87
Trade Payables
6,043.52
3,670.07
1,756.59
1,637.84
1,170.27
115.57
Other Current Liabilities
10,767.58
6,822.99
3,241.91
3,454.95
3,129.16
2,524.71
Short Term Borrowings
4,581.65
3,192.62
1,839.78
1,384.02
385.07
626.18
Short Term Provisions
37.85
43.24
20.99
10.07
22.30
25.41
Total Liabilities
28,357.57
20,351.48
12,715.13
10,595.80
7,332.77
5,209.01
Net Block
271.46
278.43
269.24
203.25
162.02
107.53
Gross Block
650.27
623.98
501.81
372.78
292.84
133.84
Accumulated Depreciation
378.81
345.55
232.57
169.53
130.82
26.31
Non Current Assets
5,321.58
5,606.35
717.22
474.71
536.18
854.94
Capital Work in Progress
5.14
7.68
25.09
17.76
22.39
4.45
Non Current Investment
118.29
70.20
169.67
70.20
24.66
665.01
Long Term Loans & Adv.
66.47
106.95
236.62
167.38
327.00
77.81
Other Non Current Assets
219.60
251.24
1.88
0.62
0.11
0.14
Current Assets
23,036.00
14,745.14
11,997.92
10,121.09
6,786.45
4,354.06
Current Investments
102.47
100.04
0.00
0.00
0.00
0.00
Inventories
1,433.89
737.08
1,309.96
889.58
207.44
212.91
Sundry Debtors
739.15
597.19
890.03
892.44
272.03
350.56
Cash & Bank
20,227.22
12,613.24
5,327.85
4,751.68
4,553.62
2,979.80
Other Current Assets
533.27
697.49
813.79
559.74
1,753.36
810.79
Short Term Loans & Adv.
0.00
0.09
3,656.29
3,027.66
1,550.82
743.86
Net Current Assets
1,605.41
1,016.22
5,138.65
3,634.21
2,079.65
1,062.19
Total Assets
28,357.58
20,351.49
12,715.14
10,595.80
7,322.63
5,209.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-371.11
-1,658.45
-1,864.91
-1,425.25
PBT
1,318.31
812.00
406.09
935.46
Adjustment
139.13
214.01
101.95
-554.46
Changes in Working Capital
-1,505.32
-2,476.78
-2,300.11
-1,737.24
Cash after chg. in Working capital
-47.89
-1,450.77
-1,792.06
-1,356.25
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-323.22
-207.68
-72.85
-69.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.22
-79.78
-177.24
-152.98
Net Fixed Assets
6.03
-42.94
-117.48
Net Investments
-23.05
-13.49
-33.05
Others
-48.20
-23.35
-26.71
Cash from Financing Activity
600.53
1,315.83
1,825.16
2,209.32
Net Cash Inflow / Outflow
164.21
-422.39
-216.99
631.09
Opening Cash & Equivalents
366.55
788.20
1,000.50
367.74
Closing Cash & Equivalent
532.58
366.55
788.20
1,000.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
189.30
159.85
620.57
-102.68
ROA
4.04%
3.78%
2.62%
9.56%
ROE
31.64%
24.93%
33.54%
0.00%
ROCE
20.45%
16.59%
12.28%
28.77%
Fixed Asset Turnover
6.53
5.61
5.06
4.84
Receivable days
58.65
86.01
146.88
131.98
Inventory Days
95.28
118.38
181.25
124.33
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
153.93
204.39
328.13
256.31
Total Debt/Equity
2.30
2.39
2.49
-16.25
Interest Cover
2.60
2.31
2.02
4.36

News Update:


  • Nuvama Wealth Management gets SEBI's final nod to commence mutual fund operations
    10th Jun 2026, 10:12 AM

    The approval marks an important milestone in the company's journey to build a scaled asset management franchise

    Read More
  • Nuvama Wealth reports 5% rise in Q4 consolidated net profit
    12th May 2026, 12:50 PM

    The total consolidated income of the company increased by 13.90% at Rs 1,281.13 crore for Q4FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.