Nifty
:
24363.30
Sensex
:
79857.79
-232.85 (-0.95%)
-765.47 (-0.95%)
Nifty
Sensex
:
:
24363.30
79857.79
-232.85 (-0.95%)
-765.47 (-0.95%)

Nuvoco Vistas Corporation Ltd.

Cement & Construction Materials

Rating :
60/99

BSE: 543334 | NSE: NUVOCO

NSE BSE
440.05
08-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  431.1
  •  447.3
  •  429.35
  •  429.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  645729
  •  283201933.8
  •  447.3
  •  287.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,697.01
  • 103.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,337.32
  • N/A
  • 1.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.02%
  • 0.46%
  • 4.36%
  • FII
  • DII
  • Others
  • 3.82%
  • 19.10%
  • 0.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 6.70
  • -0.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.75
  • -1.24
  • 2.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.01
  • 12.19
  • 11.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 76.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.37

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
4.13
0.61
6.62
10.09
P/E Ratio
106.55
721.39
66.47
43.61
Revenue
10733
10357
11265
12149
EBITDA
1624
1372
1725
1972
Net Income
147
22
237
360
ROA
0.8
0.1
0.5
1.6
P/B Ratio
1.72
1.75
1.70
1.65
ROE
1.65
0.24
2.6
3.86
FCFF
516
534
4
838
FCFF Yield
3.14
3.25
0.02
5.11
Net Debt
4297
3891
4425
3769
BVPS
255.76
252.06
258.49
266.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
2,872.70
2,636.48
8.96%
3,042.25
2,933.44
3.71%
2,409.36
2,420.98
-0.48%
2,268.58
2,572.97
-11.83%
Expenses
2,354.11
2,293.11
2.66%
2,490.63
2,442.63
1.97%
2,151.11
2,010.57
6.99%
2,049.82
2,243.02
-8.61%
EBITDA
518.59
343.37
51.03%
551.62
490.81
12.39%
258.25
410.41
-37.08%
218.76
329.95
-33.70%
EBIDTM
18.05%
13.02%
18.13%
16.73%
10.72%
16.95%
9.64%
12.82%
Other Income
14.80
4.52
227.43%
4.32
7.17
-39.75%
0.16
10.89
-98.53%
10.43
5.95
75.29%
Interest
117.13
126.60
-7.48%
112.53
124.90
-9.90%
125.74
133.23
-5.62%
131.54
139.88
-5.96%
Depreciation
214.66
216.20
-0.71%
219.64
218.07
0.72%
217.38
231.25
-6.00%
215.29
225.63
-4.58%
PBT
201.60
5.09
3,860.71%
223.77
155.01
44.36%
-84.71
56.82
-
-117.64
-29.61
-
Tax
68.44
2.25
2,941.78%
58.23
54.66
6.53%
-23.34
25.79
-
-32.47
-31.14
-
PAT
133.16
2.84
4,588.73%
165.54
100.35
64.96%
-61.37
31.03
-
-85.17
1.53
-
PATM
4.64%
0.11%
5.44%
3.42%
-2.55%
1.28%
-3.75%
0.06%
EPS
3.73
0.08
4,562.50%
4.63
2.81
64.77%
-1.72
0.87
-
-2.38
0.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
10,592.89
10,356.67
10,732.89
10,586.17
9,318.03
7,488.83
6,793.24
7,052.62
6,094.12
5,156.98
5,278.53
Net Sales Growth
0.27%
-3.51%
1.39%
13.61%
24.43%
10.24%
-3.68%
15.73%
18.17%
-2.30%
 
Cost Of Goods Sold
2,029.39
2,061.77
1,953.70
1,785.69
1,376.26
1,206.79
1,230.02
1,444.67
1,269.66
1,154.34
1,090.64
Gross Profit
8,563.50
8,294.90
8,779.19
8,800.48
7,941.77
6,282.04
5,563.22
5,607.95
4,824.46
4,002.64
4,187.89
GP Margin
80.84%
80.09%
81.80%
83.13%
85.23%
83.89%
81.89%
79.52%
79.17%
77.62%
79.34%
Total Expenditure
9,045.67
8,984.67
9,109.18
9,375.79
7,816.47
6,028.34
5,496.10
6,149.32
5,105.62
4,428.61
4,564.89
Power & Fuel Cost
-
1,969.99
2,140.19
2,792.34
2,100.85
1,356.34
1,225.63
1,374.13
1,037.93
847.17
889.03
% Of Sales
-
19.02%
19.94%
26.38%
22.55%
18.11%
18.04%
19.48%
17.03%
16.43%
16.84%
Employee Cost
-
675.79
681.77
605.51
579.99
482.03
404.62
381.13
319.66
289.97
300.10
% Of Sales
-
6.53%
6.35%
5.72%
6.22%
6.44%
5.96%
5.40%
5.25%
5.62%
5.69%
Manufacturing Exp.
-
1,050.15
993.21
1,007.49
920.12
706.87
534.00
720.60
562.45
442.79
602.47
% Of Sales
-
10.14%
9.25%
9.52%
9.87%
9.44%
7.86%
10.22%
9.23%
8.59%
11.41%
General & Admin Exp.
-
170.21
165.82
152.95
128.14
101.74
208.94
105.63
135.83
244.89
197.89
% Of Sales
-
1.64%
1.54%
1.44%
1.38%
1.36%
3.08%
1.50%
2.23%
4.75%
3.75%
Selling & Distn. Exp.
-
2,974.82
3,087.89
2,953.98
2,637.22
2,115.09
1,848.21
2,073.71
1,730.84
1,402.15
1,406.11
% Of Sales
-
28.72%
28.77%
27.90%
28.30%
28.24%
27.21%
29.40%
28.40%
27.19%
26.64%
Miscellaneous Exp.
-
81.94
86.60
77.83
73.89
59.48
44.68
49.45
49.25
47.30
1,406.11
% Of Sales
-
0.79%
0.81%
0.74%
0.79%
0.79%
0.66%
0.70%
0.81%
0.92%
1.49%
EBITDA
1,547.22
1,372.00
1,623.71
1,210.38
1,501.56
1,460.49
1,297.14
903.30
988.50
728.37
713.64
EBITDA Margin
14.61%
13.25%
15.13%
11.43%
16.11%
19.50%
19.09%
12.81%
16.22%
14.12%
13.52%
Other Income
29.71
19.43
33.49
13.21
37.22
33.84
36.70
53.27
54.19
29.27
39.09
Interest
486.94
496.41
532.63
511.90
569.92
664.04
419.22
452.17
425.41
231.17
87.90
Depreciation
866.97
868.51
918.64
951.13
917.96
793.79
527.88
485.11
391.63
312.52
250.46
PBT
223.02
26.51
205.93
-239.44
50.90
36.50
386.75
19.29
225.65
213.95
414.37
Tax
70.86
4.67
58.56
-661.10
18.82
62.45
137.50
43.09
67.58
30.47
140.65
Tax Rate
31.77%
17.62%
28.44%
102.46%
36.97%
171.10%
35.55%
223.38%
29.95%
15.53%
37.86%
PAT
152.16
21.84
147.37
15.86
32.08
-25.95
249.25
-23.80
158.07
165.67
230.85
PAT before Minority Interest
152.16
21.84
147.37
15.86
32.08
-25.95
249.25
-23.80
158.07
165.67
230.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.44%
0.21%
1.37%
0.15%
0.34%
-0.35%
3.67%
-0.34%
2.59%
3.21%
4.37%
PAT Growth
12.09%
-85.18%
829.19%
-50.56%
-
-
-
-
-4.59%
-28.23%
 
EPS
4.26
0.61
4.13
0.44
0.90
-0.73
6.98
-0.67
4.43
4.64
6.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
9,002.32
8,983.52
8,839.00
8,821.22
7,323.68
5,279.26
4,993.68
4,117.22
3,948.95
4,204.79
Share Capital
357.16
357.16
357.16
357.16
315.09
242.36
200.00
150.00
150.00
456.41
Total Reserves
8,645.16
8,626.36
8,481.84
8,464.06
7,008.59
5,036.89
4,793.68
3,967.22
3,798.95
3,748.38
Non-Current Liabilities
3,904.72
4,479.67
4,880.72
6,300.66
7,677.34
4,529.82
4,825.14
4,493.98
5,572.25
312.39
Secured Loans
2,042.26
2,236.47
2,684.97
3,543.83
4,966.95
2,931.25
2,323.31
2,799.70
3,919.76
150.00
Unsecured Loans
320.96
641.79
640.46
639.54
594.29
0.00
995.03
405.99
378.70
0.00
Long Term Provisions
169.13
188.70
182.17
89.90
81.40
70.31
61.00
55.77
48.65
27.83
Current Liabilities
5,250.60
5,246.74
5,268.01
4,492.91
4,906.35
3,635.24
3,391.17
3,012.51
1,764.22
1,675.87
Trade Payables
1,587.49
1,685.98
1,702.62
1,192.52
870.34
785.97
764.73
681.35
739.99
626.09
Other Current Liabilities
3,071.17
2,995.78
3,018.23
2,635.46
3,371.35
1,866.39
1,003.06
867.19
731.81
647.13
Short Term Borrowings
140.19
115.00
0.00
170.46
197.78
661.31
1,307.56
1,167.50
15.92
152.50
Short Term Provisions
451.75
449.98
547.16
494.47
466.88
321.58
315.82
296.47
276.50
250.15
Total Liabilities
18,157.64
18,709.93
18,987.73
19,614.79
19,907.37
13,444.32
13,209.99
11,623.71
11,285.42
6,193.05
Net Block
14,701.55
15,026.31
14,960.89
15,408.31
15,041.60
9,968.95
9,841.98
8,688.16
8,914.56
4,212.72
Gross Block
23,003.17
22,742.59
21,898.72
21,505.55
20,294.38
14,499.18
13,877.33
12,865.97
12,712.81
6,859.93
Accumulated Depreciation
8,301.62
7,716.28
6,937.83
6,097.24
5,252.78
4,530.22
4,035.35
4,177.81
3,798.25
2,647.21
Non Current Assets
15,886.45
16,355.21
16,463.89
17,022.23
17,395.13
11,437.46
11,205.40
9,617.71
9,611.81
4,695.42
Capital Work in Progress
387.02
487.58
595.88
399.05
1,240.18
647.01
604.88
143.80
0.00
124.23
Non Current Investment
0.83
0.83
0.05
0.05
0.05
1.24
1.32
1.35
1.43
1.51
Long Term Loans & Adv.
410.32
454.48
522.52
507.22
482.04
818.45
327.79
402.94
551.48
182.25
Other Non Current Assets
385.91
385.14
383.63
706.63
631.26
1.81
429.43
381.46
1.20
174.71
Current Assets
2,271.19
2,354.72
2,523.84
2,592.56
2,512.24
2,006.86
2,004.59
2,006.00
1,673.61
1,497.63
Current Investments
0.00
0.00
0.00
185.53
384.17
0.00
455.60
844.37
412.19
0.00
Inventories
761.65
946.69
1,050.04
1,068.33
712.37
603.02
584.68
430.20
361.04
458.19
Sundry Debtors
660.06
590.68
601.18
570.85
453.90
511.04
499.86
415.15
444.22
523.37
Cash & Bank
182.33
106.98
203.15
149.09
527.75
510.86
124.70
43.11
76.98
171.44
Other Current Assets
667.15
546.26
451.92
359.38
434.05
381.95
339.75
273.17
379.18
344.63
Short Term Loans & Adv.
142.86
164.11
217.55
259.38
191.52
103.49
132.96
122.11
367.60
79.20
Net Current Assets
-2,979.41
-2,892.02
-2,744.17
-1,900.35
-2,394.11
-1,628.38
-1,386.58
-1,006.51
674.52
-178.24
Total Assets
18,157.64
18,709.93
18,987.73
19,614.79
19,907.37
13,444.32
13,209.99
11,623.71
11,285.42
6,193.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,328.52
1,592.54
1,711.40
1,220.85
1,717.34
1,024.77
846.41
951.12
937.98
659.91
PBT
26.51
205.93
-645.24
50.90
36.50
386.75
19.29
225.65
196.14
371.50
Adjustment
1,327.84
1,443.33
1,895.11
1,495.30
1,421.58
939.14
866.59
741.09
522.12
304.50
Changes in Working Capital
-27.36
-16.43
477.71
-253.42
298.52
-200.88
-23.01
75.28
263.68
34.82
Cash after chg. in Working capital
1,326.99
1,632.83
1,727.58
1,292.78
1,756.60
1,125.01
862.87
1,042.02
981.94
710.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.53
-40.29
-16.18
-71.93
-39.26
-100.24
-16.46
-90.90
-59.72
-50.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.76
0.00
Cash From Investing Activity
-337.12
-573.36
-260.36
-190.34
-2,924.10
-310.14
-148.62
-602.12
-528.95
-195.06
Net Fixed Assets
-63.51
-512.85
-476.86
-356.72
-648.46
-665.49
-1,472.44
-296.96
-5,728.65
Net Investments
0.00
-1,229.50
185.53
124.60
-2,581.36
456.87
388.85
-432.10
-412.11
Others
-273.61
1,168.99
30.97
41.78
305.72
-101.52
934.97
126.94
5,611.81
Cash from Financing Activity
-912.57
-1,114.09
-1,361.68
-1,420.23
1,419.70
-559.05
-636.42
-382.87
-503.49
-591.77
Net Cash Inflow / Outflow
78.83
-94.91
89.36
-389.72
212.94
155.58
61.37
-33.87
-94.46
-126.92
Opening Cash & Equivalents
97.83
192.74
103.38
493.10
253.86
98.28
43.13
76.93
171.44
298.36
Closing Cash & Equivalent
176.66
97.83
192.74
103.38
493.10
253.85
124.70
43.06
76.98
171.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
252.05
251.53
247.48
246.98
232.43
217.83
ROA
0.12%
0.78%
0.08%
0.16%
-0.16%
1.87%
ROE
0.24%
1.65%
0.18%
0.40%
-0.41%
4.85%
ROCE
4.03%
5.56%
-0.96%
4.25%
5.67%
8.33%
Fixed Asset Turnover
0.51
0.53
0.55
0.50
0.43
0.48
Receivable days
19.51
18.28
17.97
18.05
23.52
27.16
Inventory Days
26.65
30.62
32.48
31.37
32.06
31.91
Payable days
289.76
316.54
295.89
273.55
250.48
48.24
Cash Conversion Cycle
-243.60
-267.64
-245.44
-224.13
-194.91
10.83
Total Debt/Equity
0.42
0.46
0.52
0.61
1.04
0.85
Interest Cover
1.05
1.39
-0.26
1.09
1.05
1.92

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Nuvoco Vistas Corporation reports many-fold jump in Q1 consolidated net profit
    18th Jul 2025, 12:12 PM

    The total consolidated income of the company increased by 9.33% at Rs 2,887.50 crore for Q1FY26

    Read More
  • Nuvoco Vistas Corpor - Quarterly Results
    17th Jul 2025, 18:42 PM

    Read More
  • Nuvoco Vistas Corporation’s arm acquires Vadraj Cement
    21st Jun 2025, 17:40 PM

    Upon the merger, VCL will become the wholly owned subsidiary of the company

    Read More
  • Nuvoco Vistas Corporation reports 65% jump in Q4 consolidated net profit
    2nd May 2025, 16:44 PM

    The total consolidated income of the company increased by 3.60% at Rs 3,046.57 crore for Q4FY25

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.