Shareholder's Funds 
15,704.87
13,844.41
12,210.12
10,416.14
9,369.14
8,629.48
8,029.17
6,092.37
5,725.96
5,341.13
Share Capital
363.60
363.60
363.60
363.60
363.60
363.60
363.60
339.60
339.54
339.30
Total Reserves
15,341.26
13,480.81
11,846.52
10,052.54
9,005.54
8,265.88
7,665.57
5,752.77
5,386.43
5,001.82
Non-Current Liabilities
3,393.97
2,342.89
2,934.66
2,403.17
512.55
115.73
658.23
685.17
729.55
301.23
Secured Loans
2,894.85
2,192.04
2,880.64
2,164.96
358.98
0.00
588.51
678.64
749.38
349.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.50
2.05
1.65
1.73
1.56
2.11
1.97
1.66
1.71
1.37
Current Liabilities
3,507.34
3,273.31
3,287.83
2,844.00
2,084.04
2,383.01
2,306.36
3,301.40
1,904.18
1,738.45
Trade Payables
655.89
508.72
173.18
205.06
300.27
61.23
208.40
130.80
46.87
42.46
Other Current Liabilities
2,808.84
2,684.24
2,737.19
2,155.22
1,724.39
1,142.28
1,838.47
2,900.50
1,730.75
1,586.01
Short Term Borrowings
2.10
0.00
308.88
423.75
46.99
1,143.93
247.56
265.86
119.27
107.08
Short Term Provisions
40.51
80.35
68.58
59.97
12.40
35.58
11.94
4.24
7.30
2.90
Total Liabilities
22,606.18
19,460.61
18,432.61
15,663.31
11,965.73
11,128.22
10,993.76
10,078.94
8,359.69
7,380.81
Net Block
244.67
219.19
196.80
199.71
208.70
1,046.49
196.87
208.61
229.58
246.58
Gross Block
406.10
366.12
332.87
326.52
324.59
1,280.29
285.69
282.02
279.46
271.18
Accumulated Depreciation
161.44
146.93
136.08
126.81
115.88
233.80
88.83
73.41
49.88
24.60
Non Current Assets
7,389.27
6,714.68
5,976.24
6,754.23
5,200.56
4,282.26
4,008.04
3,645.80
2,805.22
2,542.51
Capital Work in Progress
1,604.38
2,704.75
4,031.17
3,297.53
1,979.88
305.46
126.06
112.63
109.51
48.76
Non Current Investment
458.44
335.40
418.99
1,792.88
1,509.40
2,262.14
2,598.91
2,406.55
1,601.78
1,376.65
Long Term Loans & Adv.
219.44
347.62
470.45
588.50
593.10
598.35
191.48
138.72
136.23
139.67
Other Non Current Assets
422.20
273.61
106.80
95.68
104.57
69.82
30.00
11.54
12.75
0.42
Current Assets
15,216.91
12,745.92
12,456.37
8,909.08
6,765.17
6,845.96
6,985.72
6,433.15
5,554.46
4,838.30
Current Investments
2,076.84
482.60
283.66
886.52
110.22
144.10
338.84
13.49
222.52
74.46
Inventories
9,446.50
9,261.24
8,543.09
5,036.08
4,662.61
5,317.28
4,165.47
4,246.73
3,766.37
3,339.24
Sundry Debtors
112.66
204.20
1,098.31
124.58
127.98
115.25
109.40
181.17
105.79
112.24
Cash & Bank
1,002.97
767.17
512.91
293.15
133.08
108.34
425.31
116.72
345.79
311.87
Other Current Assets
2,577.94
83.51
32.93
35.33
1,731.29
1,161.00
1,946.70
1,875.03
1,114.00
1,000.49
Short Term Loans & Adv.
2,502.77
1,947.19
1,985.46
2,533.42
1,707.81
1,145.76
1,932.86
1,866.65
1,101.76
996.00
Net Current Assets
11,709.57
9,472.62
9,168.53
6,065.08
4,681.13
4,462.95
4,679.35
3,131.75
3,650.28
3,099.85
Total Assets
22,606.18
19,460.60
18,432.61
15,663.31
11,965.73
11,128.22
10,993.76
10,078.95
8,359.68
7,380.81
|