PBT
1.33
-0.34
2.32
1.46
1.02
0.14
0.39
-2.33
-0.33
1.42
Adjustment
0.54
0.27
0.32
0.22
0.20
0.31
0.50
0.47
0.29
0.34
Changes in Working Capital
3.56
-4.66
-0.67
-0.23
-0.72
-0.97
-0.09
1.85
0.25
0.19
Cash after chg. in Working capital
5.43
-4.73
1.97
1.45
0.50
-0.52
0.79
-0.01
0.21
1.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.15
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00