Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Chemicals

Rating :
40/99

BSE: 506579 | NSE: OCCL

759.65
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 760.05
  • 769.85
  • 758.00
  • 760.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8014
  •  61.02
  •  1010.00
  •  642.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 758.90
  • 18.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 932.91
  • 1.84%
  • 1.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.76%
  • 1.58%
  • 26.22%
  • FII
  • DII
  • Others
  • 1.4%
  • 13.85%
  • 5.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.44
  • 3.77
  • 4.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.41
  • -3.05
  • -3.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.54
  • -5.39
  • -16.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.22
  • 15.18
  • 13.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.39
  • 2.25
  • 1.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.56
  • 9.69
  • 8.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
140.91
113.09
24.60%
152.91
94.72
61.43%
126.40
120.09
5.25%
109.51
119.45
-8.32%
Expenses
116.64
88.14
32.33%
123.14
73.39
67.79%
107.41
80.38
33.63%
87.82
76.06
15.46%
EBITDA
24.27
24.95
-2.73%
29.76
21.33
39.52%
18.99
39.72
-52.19%
21.69
43.39
-50.01%
EBIDTM
17.23%
22.06%
19.47%
22.52%
15.02%
33.07%
19.81%
36.33%
Other Income
0.67
1.65
-59.39%
0.97
2.81
-65.48%
1.49
1.03
44.66%
0.47
0.85
-44.71%
Interest
2.54
1.23
106.50%
2.46
1.19
106.72%
2.09
1.45
44.14%
1.30
1.37
-5.11%
Depreciation
7.34
5.81
26.33%
7.14
5.62
27.05%
6.82
6.07
12.36%
5.94
5.41
9.80%
PBT
15.07
19.56
-22.96%
21.14
17.33
21.98%
11.56
33.22
-65.20%
14.93
37.47
-60.15%
Tax
3.98
5.51
-27.77%
5.16
4.14
24.64%
4.67
2.47
89.07%
2.87
7.89
-63.62%
PAT
11.09
14.05
-21.07%
15.98
13.19
21.15%
6.89
30.75
-77.59%
12.06
29.57
-59.22%
PATM
7.87%
12.42%
10.45%
13.93%
5.45%
25.60%
11.01%
24.76%
EPS
9.44
13.35
-29.29%
14.98
12.80
17.03%
5.62
27.74
-79.74%
11.32
29.00
-60.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
529.73
443.71
383.54
386.79
432.01
368.84
331.55
311.09
346.67
330.82
287.37
Net Sales Growth
18.42%
15.69%
-0.84%
-10.47%
17.13%
11.25%
6.58%
-10.26%
4.79%
15.12%
 
Cost Of Goods Sold
218.26
165.35
103.26
114.41
130.07
101.10
91.80
94.18
130.23
116.00
108.95
Gross Profit
311.47
278.36
280.28
272.38
301.94
267.74
239.74
216.90
216.43
214.83
178.43
GP Margin
58.80%
62.73%
73.08%
70.42%
69.89%
72.59%
72.31%
69.72%
62.43%
64.94%
62.09%
Total Expenditure
435.01
356.76
257.49
282.00
308.63
267.31
243.96
233.17
278.48
261.90
230.87
Power & Fuel Cost
-
41.94
32.07
34.97
43.01
39.38
37.43
35.14
42.55
44.84
39.01
% Of Sales
-
9.45%
8.36%
9.04%
9.96%
10.68%
11.29%
11.30%
12.27%
13.55%
13.57%
Employee Cost
-
56.71
52.71
54.09
53.52
47.41
45.52
42.53
39.41
33.43
31.05
% Of Sales
-
12.78%
13.74%
13.98%
12.39%
12.85%
13.73%
13.67%
11.37%
10.11%
10.80%
Manufacturing Exp.
-
14.29
11.93
15.61
14.28
13.84
9.91
10.14
14.75
11.47
9.70
% Of Sales
-
3.22%
3.11%
4.04%
3.31%
3.75%
2.99%
3.26%
4.25%
3.47%
3.38%
General & Admin Exp.
-
22.95
21.02
23.34
25.03
24.64
22.75
20.55
20.78
22.97
18.74
% Of Sales
-
5.17%
5.48%
6.03%
5.79%
6.68%
6.86%
6.61%
5.99%
6.94%
6.52%
Selling & Distn. Exp.
-
44.01
26.83
25.78
25.98
26.78
23.50
20.99
20.32
17.14
17.09
% Of Sales
-
9.92%
7.00%
6.67%
6.01%
7.26%
7.09%
6.75%
5.86%
5.18%
5.95%
Miscellaneous Exp.
-
11.51
9.67
13.80
16.73
14.15
13.05
9.65
10.44
16.06
17.09
% Of Sales
-
2.59%
2.52%
3.57%
3.87%
3.84%
3.94%
3.10%
3.01%
4.85%
2.20%
EBITDA
94.71
86.95
126.05
104.79
123.38
101.53
87.59
77.92
68.19
68.92
56.50
EBITDA Margin
17.88%
19.60%
32.86%
27.09%
28.56%
27.53%
26.42%
25.05%
19.67%
20.83%
19.66%
Other Income
3.60
6.43
2.96
10.58
11.30
5.22
4.73
5.68
13.63
5.03
5.78
Interest
8.39
5.87
6.54
9.57
8.74
8.80
6.53
7.93
10.35
13.54
15.46
Depreciation
27.24
24.19
22.07
21.44
20.26
18.17
16.95
16.97
16.38
12.94
12.05
PBT
62.70
63.32
100.40
84.36
105.68
79.78
68.84
58.69
55.08
47.47
34.77
Tax
16.68
17.13
17.41
7.83
29.16
22.88
20.54
12.63
9.82
9.63
9.94
Tax Rate
26.60%
27.05%
17.34%
9.48%
27.59%
28.68%
29.84%
21.52%
17.83%
19.19%
26.28%
PAT
46.02
43.07
79.00
73.14
75.13
56.83
51.24
49.52
48.29
40.49
27.64
PAT before Minority Interest
41.32
46.19
82.99
74.77
76.52
56.90
48.30
46.06
45.27
40.54
27.89
Minority Interest
-4.70
-3.12
-3.99
-1.63
-1.39
-0.07
2.94
3.46
3.02
-0.05
-0.25
PAT Margin
8.69%
9.71%
20.60%
18.91%
17.39%
15.41%
15.45%
15.92%
13.93%
12.24%
9.62%
PAT Growth
-47.44%
-45.48%
8.01%
-2.65%
32.20%
10.91%
3.47%
2.55%
19.26%
46.49%
 
EPS
46.02
43.07
79.00
73.14
75.13
56.83
51.24
49.52
48.29
40.49
27.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
560.89
533.20
464.63
408.59
381.52
336.52
283.21
244.22
206.93
174.96
Share Capital
9.99
10.01
10.01
10.01
10.31
10.31
10.31
10.31
10.31
10.31
Total Reserves
550.90
523.20
454.62
398.59
371.21
326.21
272.90
233.91
196.62
164.65
Non-Current Liabilities
131.15
142.32
125.97
102.74
92.33
81.11
44.94
66.92
86.36
99.34
Secured Loans
94.14
112.90
96.23
70.30
66.63
61.53
17.48
41.40
64.38
78.58
Unsecured Loans
0.00
0.00
0.03
1.38
2.10
2.09
3.91
2.69
1.94
3.25
Long Term Provisions
2.85
2.68
2.87
3.07
2.65
2.47
1.99
1.31
0.97
0.84
Current Liabilities
155.05
123.22
95.40
110.29
106.85
101.39
112.12
113.61
94.33
94.45
Trade Payables
31.31
25.02
19.19
22.43
25.10
23.76
19.80
29.65
23.09
23.59
Other Current Liabilities
76.45
55.40
35.63
49.73
46.95
46.09
43.91
36.44
33.55
33.48
Short Term Borrowings
46.40
41.31
38.84
37.29
33.75
31.01
41.08
39.79
30.08
30.77
Short Term Provisions
0.90
1.49
1.74
0.84
1.05
0.53
7.34
7.73
7.62
6.62
Total Liabilities
865.42
813.93
697.18
631.21
588.94
527.20
451.37
439.32
405.21
386.29
Net Block
453.29
342.45
354.07
360.84
327.77
326.94
206.74
214.72
222.07
217.75
Gross Block
669.36
536.90
529.71
517.87
471.57
455.45
329.08
317.88
311.61
296.71
Accumulated Depreciation
216.07
194.45
175.63
157.03
143.80
128.51
122.34
103.15
89.53
78.96
Non Current Assets
576.95
503.51
421.82
384.37
385.07
342.07
295.00
262.40
257.78
246.15
Capital Work in Progress
41.34
113.38
25.32
3.38
40.36
2.69
39.57
4.39
2.30
3.23
Non Current Investment
69.90
31.04
15.05
11.74
8.48
7.86
0.18
0.18
0.31
0.31
Long Term Loans & Adv.
7.24
11.95
22.66
3.95
4.33
4.54
48.47
43.04
33.04
24.84
Other Non Current Assets
5.18
4.69
4.72
4.46
4.12
0.04
0.04
0.06
0.06
0.04
Current Assets
288.47
310.42
275.36
246.84
203.86
185.14
156.38
176.92
147.43
140.14
Current Investments
111.14
154.30
117.85
81.53
52.79
30.58
15.48
26.61
11.16
5.14
Inventories
68.24
47.39
42.05
54.23
46.70
40.75
50.81
53.03
49.71
50.53
Sundry Debtors
86.56
80.61
71.34
89.17
81.00
84.15
60.91
67.58
64.65
56.62
Cash & Bank
8.80
9.31
27.25
5.76
11.56
13.64
10.97
18.25
12.36
13.83
Other Current Assets
13.74
10.19
11.75
13.54
11.81
16.02
18.19
11.44
9.56
14.02
Short Term Loans & Adv.
6.31
8.63
5.12
2.62
3.42
7.48
11.17
6.02
4.30
5.27
Net Current Assets
133.42
187.21
179.95
136.55
97.02
83.74
44.25
63.31
53.10
45.69
Total Assets
865.42
813.93
697.18
631.21
588.93
527.21
451.38
439.32
405.21
386.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
52.95
91.22
114.64
93.33
93.74
81.52
69.59
70.34
52.71
32.31
PBT
63.32
100.40
82.60
105.68
79.74
71.12
58.69
55.08
50.16
37.83
Adjustment
18.54
16.29
24.21
29.47
26.62
17.77
26.66
25.10
22.02
20.79
Changes in Working Capital
-17.74
-9.62
23.73
-21.63
3.55
7.95
-0.35
1.60
-8.37
-12.85
Cash after chg. in Working capital
64.12
107.07
130.55
113.52
109.90
96.84
85.00
81.78
63.82
45.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.17
-15.85
-15.91
-20.19
-16.16
-15.32
-15.41
-11.44
-11.10
-13.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-33.08
-128.51
-85.21
-49.26
-74.05
-81.99
-40.28
-31.24
-21.01
-4.12
Net Fixed Assets
-59.15
-94.53
-33.46
-14.49
-53.53
-98.90
-45.08
-6.36
-13.77
Net Investments
12.23
-51.43
-39.63
-32.00
-22.87
-22.75
11.13
-15.46
-6.02
Others
13.84
17.45
-12.12
-2.77
2.35
39.66
-6.33
-9.42
-1.22
Cash from Financing Activity
-20.25
16.05
-9.83
-49.93
-12.10
-1.54
-37.84
-33.76
-33.73
-28.61
Net Cash Inflow / Outflow
-0.38
-21.24
19.59
-5.87
7.60
-2.01
-8.53
5.34
-2.03
-0.42
Opening Cash & Equivalents
2.13
23.37
3.77
9.64
2.04
4.05
12.58
7.23
9.26
9.46
Closing Cash & Equivalent
1.74
2.13
23.37
3.77
9.64
2.04
4.05
12.58
7.23
9.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
561.45
533.72
465.07
408.98
370.53
326.83
274.43
236.56
199.88
168.75
ROA
5.50%
10.98%
11.26%
12.54%
10.20%
9.87%
10.34%
10.72%
10.24%
7.22%
ROE
8.44%
16.63%
17.13%
19.37%
15.85%
15.60%
17.51%
20.15%
21.36%
16.05%
ROCE
9.50%
16.14%
15.98%
21.92%
18.62%
18.47%
18.53%
19.34%
20.09%
17.30%
Fixed Asset Turnover
0.74
0.72
0.74
0.87
0.81
0.89
1.02
1.16
1.15
1.03
Receivable days
68.56
71.83
75.73
71.89
80.64
75.82
71.26
65.99
63.31
67.79
Inventory Days
47.42
42.28
45.43
42.64
42.70
47.86
57.59
51.27
52.33
60.49
Payable days
62.17
78.14
28.95
29.47
35.02
36.32
40.20
35.72
36.36
37.89
Cash Conversion Cycle
53.82
35.97
92.22
85.06
88.33
87.37
88.65
81.54
79.28
90.39
Total Debt/Equity
0.33
0.34
0.32
0.32
0.32
0.33
0.30
0.44
0.58
0.77
Interest Cover
11.79
16.34
9.63
13.09
10.07
11.54
8.40
6.32
4.71
3.45

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.