Nifty
Sensex
:
:
11300.45
38313.50
-7.95 (-0.07%)
-56.13 (-0.15%)

Chemicals

Rating :
44/99

BSE: 506579 | NSE: OCCL

800.30
13-Aug-2020
  • Open
  • High
  • Low
  • Previous Close
  •  780.20
  •  807.35
  •  780.00
  •  773.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9825
  •  78.21
  •  1107.75
  •  475.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 771.24
  • 15.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 776.94
  • 1.30%
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.76%
  • 1.80%
  • 21.74%
  • FII
  • DII
  • Others
  • 0.57%
  • 19.25%
  • 4.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.01
  • 4.45
  • 1.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.55
  • 6.10
  • 0.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.70
  • 8.11
  • 8.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.72
  • 15.63
  • 18.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.08
  • 2.75
  • 2.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.87
  • 10.19
  • 10.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
48.02
104.24
-53.93%
95.72
114.55
-16.44%
90.18
105.75
-14.72%
96.65
108.89
-11.24%
Expenses
43.04
78.51
-45.18%
68.52
84.73
-19.13%
66.21
70.60
-6.22%
68.76
77.39
-11.15%
EBITDA
4.98
25.73
-80.65%
27.20
29.82
-8.79%
23.97
35.15
-31.81%
27.90
31.51
-11.46%
EBIDTM
10.37%
24.68%
14.01%
26.03%
26.58%
33.24%
28.86%
28.93%
Other Income
3.53
2.69
31.23%
3.17
5.37
-40.97%
2.09
1.60
30.62%
2.63
1.27
107.09%
Interest
1.94
2.63
-26.24%
2.12
2.51
-15.54%
2.39
2.13
12.21%
2.44
2.20
10.91%
Depreciation
5.27
5.28
-0.19%
5.31
5.18
2.51%
5.38
5.29
1.70%
5.47
5.17
5.80%
PBT
1.29
20.52
-93.71%
21.17
27.49
-22.99%
18.29
29.34
-37.66%
22.62
25.41
-10.98%
Tax
0.69
-3.23
-
4.90
7.22
-32.13%
1.50
8.60
-82.56%
4.66
7.08
-34.18%
PAT
0.60
23.75
-97.47%
16.27
20.26
-19.69%
16.79
20.73
-19.01%
17.96
18.32
-1.97%
PATM
1.26%
22.78%
7.11%
17.69%
18.61%
19.61%
18.58%
16.83%
EPS
0.60
23.75
-97.47%
16.27
20.26
-19.69%
16.79
20.73
-19.01%
17.96
18.32
-1.97%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
330.57
386.79
432.01
368.84
331.55
311.09
346.67
330.82
287.37
Net Sales Growth
-23.73%
-10.47%
17.13%
11.25%
6.58%
-10.26%
4.79%
15.12%
 
Cost Of Goods Sold
4,717.43
114.41
130.07
101.10
91.80
94.18
130.23
116.00
108.95
Gross Profit
-4,386.86
272.38
301.94
267.74
239.74
216.90
216.43
214.83
178.43
GP Margin
-1,327.06%
70.42%
69.89%
72.59%
72.31%
69.72%
62.43%
64.94%
62.09%
Total Expenditure
246.53
282.00
308.63
267.31
243.96
233.17
278.48
261.90
230.87
Power & Fuel Cost
-
34.97
43.01
39.38
37.43
35.14
42.55
44.84
39.01
% Of Sales
-
9.04%
9.96%
10.68%
11.29%
11.30%
12.27%
13.55%
13.57%
Employee Cost
-
54.09
53.52
47.41
45.52
42.53
39.41
33.43
31.05
% Of Sales
-
13.98%
12.39%
12.85%
13.73%
13.67%
11.37%
10.11%
10.80%
Manufacturing Exp.
-
15.61
13.79
13.84
9.91
10.14
14.75
11.47
9.70
% Of Sales
-
4.04%
3.19%
3.75%
2.99%
3.26%
4.25%
3.47%
3.38%
General & Admin Exp.
-
23.34
25.53
24.64
22.75
20.55
20.78
22.97
18.74
% Of Sales
-
6.03%
5.91%
6.68%
6.86%
6.61%
5.99%
6.94%
6.52%
Selling & Distn. Exp.
-
25.78
25.98
26.78
23.50
20.99
20.32
17.14
17.09
% Of Sales
-
6.67%
6.01%
7.26%
7.09%
6.75%
5.86%
5.18%
5.95%
Miscellaneous Exp.
-
13.80
16.73
14.15
13.05
9.65
10.44
16.06
6.33
% Of Sales
-
3.57%
3.87%
3.84%
3.94%
3.10%
3.01%
4.85%
2.20%
EBITDA
84.05
104.79
123.38
101.53
87.59
77.92
68.19
68.92
56.50
EBITDA Margin
25.43%
27.09%
28.56%
27.53%
26.42%
25.05%
19.67%
20.83%
19.66%
Other Income
11.42
10.58
11.30
5.22
4.73
5.68
13.63
5.03
5.78
Interest
8.89
9.57
8.74
8.80
6.53
7.93
10.35
13.54
15.46
Depreciation
21.43
21.44
20.26
18.17
16.95
16.97
16.38
12.94
12.05
PBT
63.37
84.36
105.68
79.78
68.84
58.69
55.08
47.47
34.77
Tax
11.75
7.83
29.16
22.88
20.54
12.63
9.82
9.63
9.94
Tax Rate
18.54%
9.48%
27.59%
28.68%
29.84%
21.52%
17.83%
19.19%
26.28%
PAT
51.62
73.14
75.13
56.83
51.24
49.52
48.29
40.49
27.64
PAT before Minority Interest
50.51
74.77
76.52
56.90
48.30
46.06
45.27
40.54
27.89
Minority Interest
-1.11
-1.63
-1.39
-0.07
2.94
3.46
3.02
-0.05
-0.25
PAT Margin
15.62%
18.91%
17.39%
15.41%
15.45%
15.92%
13.93%
12.24%
9.62%
PAT Growth
-37.85%
-2.65%
32.20%
10.91%
3.47%
2.55%
19.26%
46.49%
 
EPS
51.62
73.14
75.13
56.83
51.24
49.52
48.29
40.49
27.64

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
464.63
408.59
381.52
336.52
283.21
244.22
206.93
174.96
Share Capital
10.01
10.01
10.31
10.31
10.31
10.31
10.31
10.31
Total Reserves
454.62
398.59
371.21
326.21
272.90
233.91
196.62
164.65
Non-Current Liabilities
125.97
102.74
92.33
81.11
44.94
66.92
86.36
99.34
Secured Loans
96.23
70.30
66.63
61.53
17.48
41.40
64.38
78.58
Unsecured Loans
0.03
1.38
2.10
2.09
3.91
2.69
1.94
3.25
Long Term Provisions
2.87
3.07
2.65
2.47
1.99
1.31
0.97
0.84
Current Liabilities
95.40
110.29
106.85
101.39
112.12
113.61
94.33
94.45
Trade Payables
18.70
22.43
25.10
23.76
19.80
29.65
23.09
23.59
Other Current Liabilities
36.13
49.73
46.95
46.09
43.91
36.44
33.55
33.48
Short Term Borrowings
38.84
37.29
33.75
31.01
41.08
39.79
30.08
30.77
Short Term Provisions
1.73
0.84
1.05
0.53
7.34
7.73
7.62
6.62
Total Liabilities
697.18
631.21
588.94
527.20
451.37
439.32
405.21
386.29
Net Block
354.07
360.84
327.77
326.94
206.74
214.72
222.07
217.75
Gross Block
529.71
517.87
471.57
455.45
329.08
317.88
311.61
296.71
Accumulated Depreciation
175.63
157.03
143.80
128.51
122.34
103.15
89.53
78.96
Non Current Assets
421.82
382.37
385.07
342.07
295.00
262.40
257.78
246.15
Capital Work in Progress
25.32
3.38
40.36
2.69
39.57
4.39
2.30
3.23
Non Current Investment
15.05
9.74
8.48
7.86
0.18
0.18
0.31
0.31
Long Term Loans & Adv.
22.66
3.95
4.33
4.54
48.47
43.04
33.04
24.84
Other Non Current Assets
4.72
4.46
4.12
0.04
0.04
0.06
0.06
0.04
Current Assets
275.36
248.84
203.86
185.14
156.38
176.92
147.43
140.14
Current Investments
2.35
83.53
52.79
30.58
15.48
26.61
11.16
5.14
Inventories
42.05
54.23
46.70
40.75
50.81
53.03
49.71
50.53
Sundry Debtors
71.34
89.17
81.00
84.15
60.91
67.58
64.65
56.62
Cash & Bank
142.75
5.76
11.56
13.64
10.97
18.25
12.36
13.83
Other Current Assets
16.87
13.54
8.39
8.54
18.19
11.44
9.56
14.02
Short Term Loans & Adv.
5.12
2.62
3.42
7.48
11.17
6.02
4.30
5.27
Net Current Assets
179.95
138.55
97.02
83.74
44.25
63.31
53.10
45.69
Total Assets
697.18
631.21
588.93
527.21
451.38
439.32
405.21
386.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
114.64
93.33
93.74
81.52
69.59
70.34
52.71
32.31
PBT
82.60
105.68
79.74
71.12
58.69
55.08
50.16
37.83
Adjustment
24.21
29.47
26.62
17.77
26.66
25.10
22.02
20.79
Changes in Working Capital
23.73
-21.63
3.55
7.95
-0.35
1.60
-8.37
-12.85
Cash after chg. in Working capital
130.55
113.52
109.90
96.84
85.00
81.78
63.82
45.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.91
-20.19
-16.16
-15.32
-15.41
-11.44
-11.10
-13.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-85.21
-49.26
-74.05
-81.99
-40.28
-31.24
-21.01
-4.12
Net Fixed Assets
-33.46
-14.49
-53.53
-98.90
-45.08
-6.36
-13.77
Net Investments
75.87
-32.00
-22.87
-22.75
11.13
-15.46
-6.02
Others
-127.62
-2.77
2.35
39.66
-6.33
-9.42
-1.22
Cash from Financing Activity
-9.83
-49.93
-12.10
-1.54
-37.84
-33.76
-33.73
-28.61
Net Cash Inflow / Outflow
19.59
-5.87
7.60
-2.01
-8.53
5.34
-2.03
-0.42
Opening Cash & Equivalents
3.77
9.64
2.04
4.05
12.58
7.23
9.26
9.46
Closing Cash & Equivalent
23.37
3.77
9.64
2.04
4.05
12.58
7.23
9.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
465.07
408.98
370.53
326.83
274.43
236.56
199.88
168.75
ROA
11.26%
12.54%
10.20%
9.87%
10.34%
10.72%
10.24%
7.22%
ROE
17.13%
19.37%
15.85%
15.60%
17.51%
20.15%
21.36%
16.05%
ROCE
15.98%
21.92%
18.62%
18.47%
18.53%
19.34%
20.09%
17.30%
Fixed Asset Turnover
0.74
0.87
0.81
0.89
1.02
1.16
1.15
1.03
Receivable days
75.73
71.89
80.64
75.82
71.26
65.99
63.31
67.79
Inventory Days
45.43
42.64
42.70
47.86
57.59
51.27
52.33
60.49
Payable days
28.61
29.52
35.02
36.32
40.20
35.72
36.36
37.89
Cash Conversion Cycle
92.56
85.01
88.33
87.37
88.65
81.54
79.28
90.39
Total Debt/Equity
0.32
0.32
0.32
0.33
0.30
0.44
0.58
0.77
Interest Cover
9.63
13.09
10.07
11.54
8.40
6.32
4.71
3.45

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.