Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

Chemicals

Rating :
44/99

BSE: 506579 | NSE: OCCL

802.80
22-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  805.00
  •  820.00
  •  796.10
  •  799.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6436
  •  52.08
  •  921.00
  •  649.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 803.50
  • 16.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 956.39
  • 1.74%
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.76%
  • 1.64%
  • 27.79%
  • FII
  • DII
  • Others
  • 0.69%
  • 12.83%
  • 5.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.94
  • 4.40
  • 11.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.75
  • -2.33
  • -2.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.85
  • -8.33
  • -14.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.63
  • 15.19
  • 15.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.29
  • 1.90
  • 1.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.69
  • 8.99
  • 8.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
124.80
152.91
-18.38%
122.29
126.40
-3.25%
119.75
109.51
9.35%
140.91
113.09
24.60%
Expenses
90.90
123.15
-26.19%
94.26
106.76
-11.71%
94.03
87.82
7.07%
116.64
88.14
32.33%
EBITDA
33.90
29.76
13.91%
28.03
19.64
42.72%
25.72
21.69
18.58%
24.27
24.95
-2.73%
EBIDTM
27.16%
19.46%
22.92%
15.54%
21.48%
19.81%
17.23%
22.06%
Other Income
1.83
1.64
11.59%
0.29
1.74
-83.33%
0.97
0.47
106.38%
0.67
1.65
-59.39%
Interest
3.13
3.12
0.32%
3.09
2.99
3.34%
2.82
1.36
107.35%
2.54
1.23
106.50%
Depreciation
7.46
7.14
4.48%
7.20
6.83
5.42%
7.73
5.94
30.13%
7.34
5.81
26.33%
PBT
25.15
21.14
18.97%
18.03
11.56
55.97%
16.14
14.86
8.61%
15.07
19.56
-22.96%
Tax
7.85
5.16
52.13%
4.32
4.67
-7.49%
3.34
2.81
18.86%
3.98
5.51
-27.77%
PAT
17.30
15.98
8.26%
13.71
6.89
98.98%
12.80
12.06
6.14%
11.09
14.05
-21.07%
PATM
13.86%
10.45%
11.22%
5.45%
10.69%
11.01%
7.87%
12.42%
EPS
16.31
14.98
8.88%
12.64
5.62
124.91%
11.63
11.32
2.74%
9.44
13.35
-29.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
507.75
535.86
443.71
383.54
386.79
432.01
368.84
331.55
311.09
346.67
330.82
Net Sales Growth
1.16%
20.77%
15.69%
-0.84%
-10.47%
17.13%
11.25%
6.58%
-10.26%
4.79%
 
Cost Of Goods Sold
199.83
217.42
165.35
103.26
114.41
130.07
101.10
91.80
94.18
130.23
116.00
Gross Profit
307.92
318.44
278.36
280.28
272.38
301.94
267.74
239.74
216.90
216.43
214.83
GP Margin
60.64%
59.43%
62.73%
73.08%
70.42%
69.89%
72.59%
72.31%
69.72%
62.43%
64.94%
Total Expenditure
395.83
426.20
355.92
257.49
282.00
308.63
267.31
243.96
233.17
278.48
261.90
Power & Fuel Cost
-
43.19
41.85
32.07
34.97
43.01
39.38
37.43
35.14
42.55
44.84
% Of Sales
-
8.06%
9.43%
8.36%
9.04%
9.96%
10.68%
11.29%
11.30%
12.27%
13.55%
Employee Cost
-
61.94
56.71
52.71
54.09
53.52
47.41
45.52
42.53
39.41
33.43
% Of Sales
-
11.56%
12.78%
13.74%
13.98%
12.39%
12.85%
13.73%
13.67%
11.37%
10.11%
Manufacturing Exp.
-
19.75
14.32
11.93
15.61
14.28
13.84
9.91
10.14
14.75
11.47
% Of Sales
-
3.69%
3.23%
3.11%
4.04%
3.31%
3.75%
2.99%
3.26%
4.25%
3.47%
General & Admin Exp.
-
25.94
22.95
21.02
23.34
25.03
24.64
22.75
20.55
20.78
22.97
% Of Sales
-
4.84%
5.17%
5.48%
6.03%
5.79%
6.68%
6.86%
6.61%
5.99%
6.94%
Selling & Distn. Exp.
-
42.45
44.01
26.83
25.78
25.98
26.78
23.50
20.99
20.32
17.14
% Of Sales
-
7.92%
9.92%
7.00%
6.67%
6.01%
7.26%
7.09%
6.75%
5.86%
5.18%
Miscellaneous Exp.
-
15.52
10.72
9.67
13.80
16.73
14.15
13.05
9.65
10.44
17.14
% Of Sales
-
2.90%
2.42%
2.52%
3.57%
3.87%
3.84%
3.94%
3.10%
3.01%
4.85%
EBITDA
111.92
109.66
87.79
126.05
104.79
123.38
101.53
87.59
77.92
68.19
68.92
EBITDA Margin
22.04%
20.46%
19.79%
32.86%
27.09%
28.56%
27.53%
26.42%
25.05%
19.67%
20.83%
Other Income
3.76
3.14
8.05
2.96
10.58
11.30
5.22
4.73
5.68
13.63
5.03
Interest
11.58
13.00
8.32
6.54
9.57
8.74
8.80
6.53
7.93
10.35
13.54
Depreciation
29.73
29.41
24.19
22.07
21.44
20.26
18.17
16.95
16.97
16.38
12.94
PBT
74.39
70.39
63.32
100.40
84.36
105.68
79.78
68.84
58.69
55.08
47.47
Tax
19.49
16.80
17.13
17.41
7.83
29.16
22.88
20.54
12.63
9.82
9.63
Tax Rate
26.20%
23.87%
27.05%
17.34%
9.48%
27.59%
28.68%
29.84%
21.52%
17.83%
19.19%
PAT
54.90
48.64
43.07
79.00
73.14
75.13
56.83
51.24
49.52
48.29
40.49
PAT before Minority Interest
49.95
53.59
46.19
82.99
74.77
76.52
56.90
48.30
46.06
45.27
40.54
Minority Interest
-4.95
-4.95
-3.12
-3.99
-1.63
-1.39
-0.07
2.94
3.46
3.02
-0.05
PAT Margin
10.81%
9.08%
9.71%
20.60%
18.91%
17.39%
15.41%
15.45%
15.92%
13.93%
12.24%
PAT Growth
12.09%
12.93%
-45.48%
8.01%
-2.65%
32.20%
10.91%
3.47%
2.55%
19.26%
 
EPS
54.90
48.64
43.07
79.00
73.14
75.13
56.83
51.24
49.52
48.29
40.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
602.33
560.89
533.20
464.63
408.59
381.52
336.52
283.21
244.22
206.93
Share Capital
9.99
9.99
10.01
10.01
10.01
10.31
10.31
10.31
10.31
10.31
Total Reserves
592.34
550.90
523.20
454.62
398.59
371.21
326.21
272.90
233.91
196.62
Non-Current Liabilities
119.22
131.15
142.32
125.97
102.74
92.33
81.11
44.94
66.92
86.36
Secured Loans
73.37
94.14
112.90
96.23
70.30
66.63
61.53
17.48
41.40
64.38
Unsecured Loans
0.00
0.00
0.00
0.03
1.38
2.10
2.09
3.91
2.69
1.94
Long Term Provisions
3.06
2.85
2.68
2.87
3.07
2.65
2.47
1.99
1.31
0.97
Current Liabilities
141.18
155.05
123.22
95.40
110.29
106.85
101.39
112.12
113.61
94.33
Trade Payables
26.13
31.50
25.02
19.19
22.43
25.10
23.76
19.80
29.65
23.09
Other Current Liabilities
56.49
76.26
55.40
35.63
49.73
46.95
46.09
43.91
36.44
33.55
Short Term Borrowings
56.25
46.40
41.31
38.84
37.29
33.75
31.01
41.08
39.79
30.08
Short Term Provisions
2.31
0.90
1.49
1.74
0.84
1.05
0.53
7.34
7.73
7.62
Total Liabilities
885.93
865.42
813.93
697.18
631.21
588.94
527.20
451.37
439.32
405.21
Net Block
478.31
453.29
342.45
354.07
360.84
327.77
326.94
206.74
214.72
222.07
Gross Block
717.86
669.36
536.90
529.71
517.87
471.57
455.45
329.08
317.88
311.61
Accumulated Depreciation
239.55
216.07
194.45
175.63
157.03
143.80
128.51
122.34
103.15
89.53
Non Current Assets
584.77
577.12
503.51
421.82
384.37
385.07
342.07
295.00
262.40
257.78
Capital Work in Progress
1.47
41.34
113.38
25.32
3.38
40.36
2.69
39.57
4.39
2.30
Non Current Investment
93.99
69.90
31.04
15.05
11.74
8.48
7.86
0.18
0.18
0.31
Long Term Loans & Adv.
5.11
7.24
11.95
22.66
3.95
4.33
4.54
48.47
43.04
33.04
Other Non Current Assets
5.89
5.35
4.69
4.72
4.46
4.12
0.04
0.04
0.06
0.06
Current Assets
301.16
288.30
310.42
275.36
246.84
203.86
185.14
156.38
176.92
147.43
Current Investments
131.23
111.14
154.30
117.85
81.53
52.79
30.58
15.48
26.61
11.16
Inventories
70.46
68.24
47.39
42.05
54.23
46.70
40.75
50.81
53.03
49.71
Sundry Debtors
81.54
86.56
80.61
71.34
89.17
81.00
84.15
60.91
67.58
64.65
Cash & Bank
7.64
8.80
9.31
27.25
5.76
11.56
13.64
10.97
18.25
12.36
Other Current Assets
10.30
7.26
10.19
11.75
16.16
11.81
16.02
18.19
11.44
9.56
Short Term Loans & Adv.
6.07
6.31
8.63
5.12
2.62
3.42
7.48
11.17
6.02
4.30
Net Current Assets
159.98
133.25
187.21
179.95
136.55
97.02
83.74
44.25
63.31
53.10
Total Assets
885.93
865.42
813.93
697.18
631.21
588.93
527.21
451.38
439.32
405.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
105.10
61.14
91.22
114.64
93.33
93.74
81.52
69.59
70.34
52.71
PBT
70.39
63.32
100.40
82.60
105.68
79.74
71.12
58.69
55.08
50.16
Adjustment
44.11
25.31
16.29
24.21
29.47
26.62
17.77
26.66
25.10
22.02
Changes in Working Capital
-0.04
-16.33
-9.62
23.73
-21.63
3.55
7.95
-0.35
1.60
-8.37
Cash after chg. in Working capital
114.45
72.30
107.07
130.55
113.52
109.90
96.84
85.00
81.78
63.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.36
-11.17
-15.85
-15.91
-20.19
-16.16
-15.32
-15.41
-11.44
-11.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-54.00
-41.00
-128.51
-85.21
-49.26
-74.05
-81.99
-40.28
-31.24
-21.01
Net Fixed Assets
-8.00
-59.15
-94.53
-33.46
-14.49
-53.53
-98.90
-45.08
-6.36
-13.77
Net Investments
-29.94
12.23
-51.43
-39.63
-32.00
-22.87
-22.75
11.13
-15.46
-6.02
Others
-16.06
5.92
17.45
-12.12
-2.77
2.35
39.66
-6.33
-9.42
-1.22
Cash from Financing Activity
-52.27
-20.51
16.05
-9.83
-49.93
-12.10
-1.54
-37.84
-33.76
-33.73
Net Cash Inflow / Outflow
-1.18
-0.38
-21.24
19.59
-5.87
7.60
-2.01
-8.53
5.34
-2.03
Opening Cash & Equivalents
1.74
2.13
23.37
3.77
9.64
2.04
4.05
12.58
7.23
9.26
Closing Cash & Equivalent
0.57
1.74
2.13
23.37
3.77
9.64
2.04
4.05
12.58
7.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
602.93
561.45
533.72
465.07
408.98
370.53
326.83
274.43
236.56
199.88
ROA
6.12%
5.50%
10.98%
11.26%
12.54%
10.20%
9.87%
10.34%
10.72%
10.24%
ROE
9.21%
8.44%
16.63%
17.13%
19.37%
15.85%
15.60%
17.51%
20.15%
21.36%
ROCE
11.07%
9.84%
16.14%
15.98%
21.92%
18.62%
18.47%
18.53%
19.34%
20.09%
Fixed Asset Turnover
0.77
0.74
0.72
0.74
0.87
0.81
0.89
1.02
1.16
1.15
Receivable days
57.19
68.56
71.83
75.73
71.89
80.64
75.82
71.26
65.99
63.31
Inventory Days
47.19
47.42
42.28
45.43
42.64
42.70
47.86
57.59
51.27
52.33
Payable days
48.37
62.38
78.14
28.95
29.47
35.02
36.32
40.20
35.72
36.36
Cash Conversion Cycle
56.01
53.61
35.97
92.22
85.06
88.33
87.37
88.65
81.54
79.28
Total Debt/Equity
0.27
0.33
0.34
0.32
0.32
0.32
0.33
0.30
0.44
0.58
Interest Cover
6.41
8.61
16.34
9.63
13.09
10.07
11.54
8.40
6.32
4.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.