Nifty
Sensex
:
:
24479.05
80429.04
-30.20 (-0.12%)
-73.04 (-0.09%)

Chemicals

Rating :
32/99

BSE: 506579 | NSE: OCCL

215.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  218.00
  •  222.00
  •  210.00
  •  218.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  75373
  •  162.49
  •  938.85
  •  193.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 356.40
  • 7.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 478.85
  • 3.92%
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.76%
  • 1.85%
  • 29.47%
  • FII
  • DII
  • Others
  • 0.56%
  • 11.04%
  • 5.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.95
  • 3.69
  • 1.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.25
  • -0.28
  • 3.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.45
  • -8.80
  • 2.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.25
  • 14.97
  • 16.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 1.60
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.73
  • 8.45
  • 8.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
123.88
122.29
1.30%
103.56
119.75
-13.52%
111.43
140.91
-20.92%
124.80
152.91
-18.38%
Expenses
97.11
94.26
3.02%
85.76
92.82
-7.61%
87.89
115.98
-24.22%
90.90
123.15
-26.19%
EBITDA
26.78
28.03
-4.46%
17.79
26.93
-33.94%
23.54
24.94
-5.61%
33.90
29.76
13.91%
EBIDTM
21.62%
22.92%
17.18%
22.49%
21.12%
17.70%
27.16%
19.46%
Other Income
3.10
0.29
968.97%
0.52
0.17
205.88%
0.57
1.03
-44.66%
1.83
1.64
11.59%
Interest
2.49
3.09
-19.42%
2.57
3.23
-20.43%
3.02
3.56
-15.17%
3.13
3.12
0.32%
Depreciation
7.61
7.20
5.69%
7.65
7.73
-1.03%
7.59
7.34
3.41%
7.46
7.14
4.48%
PBT
19.79
18.03
9.76%
8.09
16.14
-49.88%
13.51
15.07
-10.35%
25.15
21.14
18.97%
Tax
4.58
4.32
6.02%
0.78
3.34
-76.65%
3.74
3.98
-6.03%
7.85
5.16
52.13%
PAT
15.21
13.72
10.86%
7.30
12.80
-42.97%
9.77
11.09
-11.90%
17.30
15.98
8.26%
PATM
12.28%
11.22%
7.05%
10.69%
8.77%
7.87%
13.86%
10.45%
EPS
14.22
12.64
12.50%
6.69
11.63
-42.48%
8.97
9.44
-4.98%
16.31
14.98
8.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
463.67
535.86
443.71
383.54
386.79
432.01
368.84
331.55
311.09
346.67
Net Sales Growth
-
-13.47%
20.77%
15.69%
-0.84%
-10.47%
17.13%
11.25%
6.58%
-10.26%
 
Cost Of Goods Sold
-
170.53
217.42
165.35
103.26
114.41
130.07
101.10
91.80
94.18
130.23
Gross Profit
-
293.14
318.44
278.36
280.28
272.38
301.94
267.74
239.74
216.90
216.43
GP Margin
-
63.22%
59.43%
62.73%
73.08%
70.42%
69.89%
72.59%
72.31%
69.72%
62.43%
Total Expenditure
-
360.32
426.20
355.92
257.49
282.00
308.63
267.31
243.96
233.17
278.48
Power & Fuel Cost
-
36.39
43.19
41.85
32.07
34.97
43.01
39.38
37.43
35.14
42.55
% Of Sales
-
7.85%
8.06%
9.43%
8.36%
9.04%
9.96%
10.68%
11.29%
11.30%
12.27%
Employee Cost
-
69.26
61.94
56.71
52.71
54.09
53.52
47.41
45.52
42.53
39.41
% Of Sales
-
14.94%
11.56%
12.78%
13.74%
13.98%
12.39%
12.85%
13.73%
13.67%
11.37%
Manufacturing Exp.
-
18.94
19.75
14.32
11.93
15.61
14.28
13.84
9.91
10.14
14.75
% Of Sales
-
4.08%
3.69%
3.23%
3.11%
4.04%
3.31%
3.75%
2.99%
3.26%
4.25%
General & Admin Exp.
-
27.02
25.94
22.95
21.02
23.34
25.03
24.64
22.75
20.55
20.78
% Of Sales
-
5.83%
4.84%
5.17%
5.48%
6.03%
5.79%
6.68%
6.86%
6.61%
5.99%
Selling & Distn. Exp.
-
25.61
42.45
44.01
26.83
25.78
25.98
26.78
23.50
20.99
20.32
% Of Sales
-
5.52%
7.92%
9.92%
7.00%
6.67%
6.01%
7.26%
7.09%
6.75%
5.86%
Miscellaneous Exp.
-
12.58
15.52
10.72
9.67
13.80
16.73
14.15
13.05
9.65
20.32
% Of Sales
-
2.71%
2.90%
2.42%
2.52%
3.57%
3.87%
3.84%
3.94%
3.10%
3.01%
EBITDA
-
103.35
109.66
87.79
126.05
104.79
123.38
101.53
87.59
77.92
68.19
EBITDA Margin
-
22.29%
20.46%
19.79%
32.86%
27.09%
28.56%
27.53%
26.42%
25.05%
19.67%
Other Income
-
4.69
3.14
8.05
2.96
10.58
11.30
5.22
4.73
5.68
13.63
Interest
-
11.20
13.00
8.32
6.54
9.57
8.74
8.80
6.53
7.93
10.35
Depreciation
-
30.30
29.41
24.19
22.07
21.44
20.26
18.17
16.95
16.97
16.38
PBT
-
66.54
70.39
63.32
100.40
84.36
105.68
79.78
68.84
58.69
55.08
Tax
-
16.96
16.80
17.13
17.41
7.83
29.16
22.88
20.54
12.63
9.82
Tax Rate
-
25.49%
23.87%
27.05%
17.34%
9.48%
27.59%
28.68%
29.84%
21.52%
17.83%
PAT
-
46.14
48.64
43.07
79.00
73.14
75.13
56.83
51.24
49.52
48.29
PAT before Minority Interest
-
49.58
53.59
46.19
82.99
74.77
76.52
56.90
48.30
46.06
45.27
Minority Interest
-
-3.44
-4.95
-3.12
-3.99
-1.63
-1.39
-0.07
2.94
3.46
3.02
PAT Margin
-
9.95%
9.08%
9.71%
20.60%
18.91%
17.39%
15.41%
15.45%
15.92%
13.93%
PAT Growth
-
-5.14%
12.93%
-45.48%
8.01%
-2.65%
32.20%
10.91%
3.47%
2.55%
 
EPS
-
46.14
48.64
43.07
79.00
73.14
75.13
56.83
51.24
49.52
48.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
637.32
602.33
560.89
533.20
464.63
408.59
381.52
336.52
283.21
244.22
Share Capital
9.99
9.99
9.99
10.01
10.01
10.01
10.31
10.31
10.31
10.31
Total Reserves
627.33
592.34
550.90
523.20
454.62
398.59
371.21
326.21
272.90
233.91
Non-Current Liabilities
97.86
119.22
131.15
142.32
125.97
102.74
92.33
81.11
44.94
66.92
Secured Loans
47.41
73.37
94.14
112.90
96.23
70.30
66.63
61.53
17.48
41.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.03
1.38
2.10
2.09
3.91
2.69
Long Term Provisions
3.20
3.06
2.85
2.68
2.87
3.07
2.65
2.47
1.99
1.31
Current Liabilities
133.82
141.18
155.05
123.22
95.40
110.29
106.85
101.39
112.12
113.61
Trade Payables
27.36
26.13
31.50
25.02
19.19
22.43
25.10
23.76
19.80
29.65
Other Current Liabilities
40.34
56.49
76.26
55.40
35.63
49.73
46.95
46.09
43.91
36.44
Short Term Borrowings
64.49
56.25
46.40
41.31
38.84
37.29
33.75
31.01
41.08
39.79
Short Term Provisions
1.62
2.31
0.90
1.49
1.74
0.84
1.05
0.53
7.34
7.73
Total Liabilities
895.64
885.93
865.42
813.93
697.18
631.21
588.94
527.20
451.37
439.32
Net Block
465.09
478.31
453.29
342.45
354.07
360.84
327.77
326.94
206.74
214.72
Gross Block
731.75
717.86
669.36
536.90
529.71
517.87
471.57
455.45
329.08
317.88
Accumulated Depreciation
266.66
239.55
216.07
194.45
175.63
157.03
143.80
128.51
122.34
103.15
Non Current Assets
600.38
584.94
577.12
503.51
421.82
384.37
385.07
342.07
295.00
262.40
Capital Work in Progress
0.70
1.47
41.34
113.38
25.32
3.38
40.36
2.69
39.57
4.39
Non Current Investment
123.73
93.99
69.90
31.04
15.05
11.74
8.48
7.86
0.18
0.18
Long Term Loans & Adv.
4.68
5.11
7.24
11.95
22.66
3.95
4.33
4.54
48.47
43.04
Other Non Current Assets
6.18
6.06
5.35
4.69
4.72
4.46
4.12
0.04
0.04
0.06
Current Assets
295.25
301.00
288.30
310.42
275.36
246.84
203.86
185.14
156.38
176.92
Current Investments
123.21
131.23
111.14
154.30
117.85
81.53
52.79
30.58
15.48
26.61
Inventories
69.29
70.46
68.24
47.39
42.05
54.23
46.70
40.75
50.81
53.03
Sundry Debtors
81.26
81.54
86.56
80.61
71.34
89.17
81.00
84.15
60.91
67.58
Cash & Bank
10.23
7.64
8.80
9.31
27.25
5.76
11.56
13.64
10.97
18.25
Other Current Assets
11.27
4.06
7.26
10.19
16.87
16.16
11.81
16.02
18.19
11.44
Short Term Loans & Adv.
4.87
6.07
6.31
8.63
5.12
2.62
3.42
7.48
11.17
6.02
Net Current Assets
161.44
159.81
133.25
187.21
179.95
136.55
97.02
83.74
44.25
63.31
Total Assets
895.63
885.94
865.42
813.93
697.18
631.21
588.93
527.21
451.38
439.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
97.13
105.10
61.14
91.22
114.64
93.33
93.74
81.52
69.59
70.34
PBT
66.53
70.39
63.32
100.40
82.60
105.68
79.74
71.12
58.69
55.08
Adjustment
43.73
44.11
25.31
16.29
24.21
29.47
26.62
17.77
26.66
25.10
Changes in Working Capital
-1.13
-0.04
-16.33
-9.62
23.73
-21.63
3.55
7.95
-0.35
1.60
Cash after chg. in Working capital
109.13
114.45
72.30
107.07
130.55
113.52
109.90
96.84
85.00
81.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.00
-9.36
-11.17
-15.85
-15.91
-20.19
-16.16
-15.32
-15.41
-11.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-42.57
-54.00
-41.00
-128.51
-85.21
-49.26
-74.05
-81.99
-40.28
-31.24
Net Fixed Assets
-11.91
-8.00
-59.15
-94.53
-33.46
-14.49
-53.53
-98.90
-45.08
-6.36
Net Investments
-21.88
-29.94
12.23
-51.43
-39.63
-32.00
-22.87
-22.75
11.13
-15.46
Others
-8.78
-16.06
5.92
17.45
-12.12
-2.77
2.35
39.66
-6.33
-9.42
Cash from Financing Activity
-53.63
-52.27
-20.51
16.05
-9.83
-49.93
-12.10
-1.54
-37.84
-33.76
Net Cash Inflow / Outflow
0.93
-1.18
-0.38
-21.24
19.59
-5.87
7.60
-2.01
-8.53
5.34
Opening Cash & Equivalents
0.57
1.74
2.13
23.37
3.77
9.64
2.04
4.05
12.58
7.23
Closing Cash & Equivalent
1.50
0.57
1.74
2.13
23.37
3.77
9.64
2.04
4.05
12.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
637.95
602.93
561.45
533.72
465.07
408.98
370.53
326.83
274.43
236.56
ROA
5.57%
6.12%
5.50%
10.98%
11.26%
12.54%
10.20%
9.87%
10.34%
10.72%
ROE
8.00%
9.21%
8.44%
16.63%
17.13%
19.37%
15.85%
15.60%
17.51%
20.15%
ROCE
10.14%
11.07%
9.84%
16.14%
15.98%
21.92%
18.62%
18.47%
18.53%
19.34%
Fixed Asset Turnover
0.64
0.77
0.74
0.72
0.74
0.87
0.81
0.89
1.02
1.16
Receivable days
63.97
57.19
68.56
71.83
75.73
71.89
80.64
75.82
71.26
65.99
Inventory Days
54.92
47.19
47.42
42.28
45.43
42.64
42.70
47.86
57.59
51.27
Payable days
57.25
48.37
62.38
78.14
28.95
29.47
35.02
36.32
40.20
35.72
Cash Conversion Cycle
61.64
56.01
53.61
35.97
92.22
85.06
88.33
87.37
88.65
81.54
Total Debt/Equity
0.21
0.27
0.33
0.34
0.32
0.32
0.32
0.33
0.30
0.44
Interest Cover
6.94
6.41
8.61
16.34
9.63
13.09
10.07
11.54
8.40
6.32

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.