Nifty
Sensex
:
:
10853.55
36565.56
35.95 (0.33%)
84.47 (0.23%)

Chemicals

Rating :
69/99

BSE: 506579 | NSE: OCCL

1077.00
17-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  1105.00
  •  1107.75
  •  1068.15
  •  1083.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2123
  •  22.99
  •  1245.00
  •  900.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,079.98
  • 13.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,206.07
  • 1.11%
  • 2.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.56%
  • 1.50%
  • 20.23%
  • FII
  • DII
  • Others
  • 0.09%
  • 21.44%
  • 5.18%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.92
  • 6.53
  • 9.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.19
  • 10.98
  • 6.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.61
  • 7.52
  • 10.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.56
  • 15.22
  • 18.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.87
  • 2.55
  • 2.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.26
  • 9.54
  • 11.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
104.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
78.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
25.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
24.68%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
2.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
20.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-3.23
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
23.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
22.78%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
23.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
432.01
368.84
331.55
311.09
346.67
330.82
287.37
Net Sales Growth
-
17.13%
11.25%
6.58%
-10.26%
4.79%
15.12%
 
Cost Of Goods Sold
-
130.07
101.10
91.80
94.18
130.23
116.00
108.95
Gross Profit
-
301.94
267.74
239.74
216.90
216.43
214.83
178.43
GP Margin
-
69.89%
72.59%
72.31%
69.72%
62.43%
64.94%
62.09%
Total Expenditure
-
308.63
267.41
243.96
233.17
278.48
261.90
230.87
Power & Fuel Cost
-
43.01
39.38
37.43
35.14
42.55
44.84
39.01
% Of Sales
-
9.96%
10.68%
11.29%
11.30%
12.27%
13.55%
13.57%
Employee Cost
-
53.52
47.41
45.52
42.53
39.41
33.43
31.05
% Of Sales
-
12.39%
12.85%
13.73%
13.67%
11.37%
10.11%
10.80%
Manufacturing Exp.
-
13.79
13.84
9.91
10.14
14.75
11.47
9.70
% Of Sales
-
3.19%
3.75%
2.99%
3.26%
4.25%
3.47%
3.38%
General & Admin Exp.
-
25.53
24.64
22.75
20.55
20.78
22.97
18.74
% Of Sales
-
5.91%
6.68%
6.86%
6.61%
5.99%
6.94%
6.52%
Selling & Distn. Exp.
-
25.98
26.78
23.50
20.99
20.32
17.14
17.09
% Of Sales
-
6.01%
7.26%
7.09%
6.75%
5.86%
5.18%
5.95%
Miscellaneous Exp.
-
16.73
14.25
13.05
9.65
10.44
16.06
6.33
% Of Sales
-
3.87%
3.86%
3.94%
3.10%
3.01%
4.85%
2.20%
EBITDA
-
123.38
101.43
87.59
77.92
68.19
68.92
56.50
EBITDA Margin
-
28.56%
27.50%
26.42%
25.05%
19.67%
20.83%
19.66%
Other Income
-
11.30
5.32
4.73
5.68
13.63
5.03
5.78
Interest
-
8.74
8.80
6.53
7.93
10.35
13.54
15.46
Depreciation
-
20.26
18.17
16.95
16.97
16.38
12.94
12.05
PBT
-
105.68
79.78
68.84
58.69
55.08
47.47
34.77
Tax
-
29.16
22.88
20.54
12.63
9.82
9.63
9.94
Tax Rate
-
27.59%
28.68%
29.84%
21.52%
17.83%
19.19%
26.28%
PAT
-
75.13
56.83
51.24
49.52
48.29
40.49
27.64
PAT before Minority Interest
-
76.52
56.90
48.30
46.06
45.27
40.54
27.89
Minority Interest
-
-1.39
-0.07
2.94
3.46
3.02
-0.05
-0.25
PAT Margin
-
17.39%
15.41%
15.45%
15.92%
13.93%
12.24%
9.62%
PAT Growth
-
32.20%
10.91%
3.47%
2.55%
19.26%
46.49%
 
Unadjusted EPS
-
73.45
55.19
49.76
48.10
46.90
36.70
23.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
408.59
381.52
336.52
283.21
244.22
206.93
174.96
Share Capital
10.01
10.31
10.31
10.31
10.31
10.31
10.31
Total Reserves
398.59
371.21
326.21
272.90
233.91
196.62
164.65
Non-Current Liabilities
102.74
92.33
81.11
44.94
66.92
86.36
99.34
Secured Loans
70.30
66.63
61.53
17.48
41.40
64.38
78.58
Unsecured Loans
1.38
2.10
2.09
3.91
2.69
1.94
3.25
Long Term Provisions
3.07
2.65
2.47
1.99
1.31
0.97
0.84
Current Liabilities
110.29
106.85
101.39
112.12
113.61
94.33
94.45
Trade Payables
22.43
27.41
23.76
19.80
29.65
23.09
23.59
Other Current Liabilities
49.73
45.27
46.09
43.91
36.44
33.55
33.48
Short Term Borrowings
37.29
33.75
31.01
41.08
39.79
30.08
30.77
Short Term Provisions
0.84
0.40
0.53
7.34
7.73
7.62
6.62
Total Liabilities
631.21
588.94
527.20
451.37
439.32
405.21
386.29
Net Block
360.84
327.77
326.94
206.74
214.72
222.07
217.75
Gross Block
517.87
471.57
455.45
329.08
317.88
311.61
296.71
Accumulated Depreciation
157.03
143.80
128.51
122.34
103.15
89.53
78.96
Non Current Assets
382.37
378.80
342.07
295.00
262.40
257.78
246.15
Capital Work in Progress
3.38
40.36
2.69
39.57
4.39
2.30
3.23
Non Current Investment
9.74
8.48
7.86
0.18
0.18
0.31
0.31
Long Term Loans & Adv.
3.95
2.18
4.54
48.47
43.04
33.04
24.84
Other Non Current Assets
4.46
0.01
0.04
0.04
0.06
0.06
0.04
Current Assets
248.84
210.12
185.14
156.38
176.92
147.43
140.14
Current Investments
83.53
52.79
30.58
15.48
26.61
11.16
5.14
Inventories
54.23
46.70
40.75
50.81
53.03
49.71
50.53
Sundry Debtors
89.17
81.00
84.15
60.91
67.58
64.65
56.62
Cash & Bank
5.76
15.66
13.64
10.97
18.25
12.36
13.83
Other Current Assets
16.16
8.39
8.54
7.02
11.44
9.56
14.02
Short Term Loans & Adv.
2.62
5.57
7.48
11.17
6.02
4.30
5.27
Net Current Assets
138.55
103.28
83.74
44.25
63.31
53.10
45.69
Total Assets
631.21
588.92
527.21
451.38
439.32
405.21
386.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
93.33
93.64
81.52
69.59
70.34
52.71
32.31
PBT
105.68
79.74
71.12
58.69
55.08
50.16
37.83
Adjustment
29.47
26.51
17.77
26.66
25.10
22.02
20.79
Changes in Working Capital
-21.63
3.49
7.95
-0.35
1.60
-8.37
-12.85
Cash after chg. in Working capital
113.52
109.74
96.84
85.00
81.78
63.82
45.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.19
-16.10
-15.32
-15.41
-11.44
-11.10
-13.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-49.26
-73.94
-81.99
-40.28
-31.24
-21.01
-4.12
Net Fixed Assets
-14.49
-53.53
-98.90
-45.08
-6.36
-13.77
Net Investments
-32.00
-22.87
-22.75
11.13
-15.46
-6.02
Others
-2.77
2.46
39.66
-6.33
-9.42
-1.22
Cash from Financing Activity
-49.93
-12.10
-1.54
-37.84
-33.76
-33.73
-28.61
Net Cash Inflow / Outflow
-5.87
7.60
-2.01
-8.53
5.34
-2.03
-0.42
Opening Cash & Equivalents
9.64
2.04
4.05
12.58
7.23
9.26
9.46
Closing Cash & Equivalent
3.77
9.64
2.04
4.05
12.58
7.23
9.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
408.98
370.53
326.83
274.43
236.56
199.88
168.75
ROA
12.54%
10.20%
9.87%
10.34%
10.72%
10.24%
7.22%
ROE
19.37%
15.85%
15.60%
17.51%
20.15%
21.36%
16.05%
ROCE
21.92%
18.62%
18.47%
18.53%
19.34%
20.09%
17.30%
Fixed Asset Turnover
0.87
0.81
0.89
1.02
1.16
1.15
1.03
Receivable days
71.89
80.64
75.82
71.26
65.99
63.31
67.79
Inventory Days
42.64
42.70
47.86
57.59
51.27
52.33
60.49
Payable days
29.52
36.68
36.32
40.20
35.72
36.36
37.89
Cash Conversion Cycle
85.01
86.66
87.37
88.65
81.54
79.28
90.39
Total Debt/Equity
0.32
0.32
0.33
0.30
0.44
0.58
0.77
Interest Cover
13.09
10.07
11.54
8.40
6.32
4.71
3.45

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.