Nifty
Sensex
:
:
15852.70
52792.36
74.25 (0.47%)
139.29 (0.26%)

Chemicals

Rating :
52/99

BSE: 506579 | NSE: OCCL

1131.60
29-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1139.00
  •  1160.00
  •  1117.45
  •  1123.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33410
  •  380.61
  •  1160.00
  •  727.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,131.88
  • 14.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,301.71
  • 1.24%
  • 2.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.76%
  • 1.95%
  • 25.17%
  • FII
  • DII
  • Others
  • 0.75%
  • 15.21%
  • 5.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.32
  • 2.43
  • -4.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.21
  • 5.85
  • -1.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.08
  • 9.04
  • 1.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.43
  • 16.13
  • 14.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.28
  • 2.69
  • 2.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.75
  • 10.36
  • 9.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
118.47
95.72
23.77%
116.87
90.18
29.60%
90.50
96.65
-6.36%
48.02
104.24
-53.93%
Expenses
80.38
68.52
17.31%
76.06
66.21
14.88%
58.02
68.76
-15.62%
43.04
78.51
-45.18%
EBITDA
38.09
27.20
40.04%
40.81
23.97
70.25%
32.49
27.90
16.45%
4.98
25.73
-80.65%
EBIDTM
32.15%
28.41%
34.92%
26.58%
35.90%
28.86%
10.37%
24.68%
Other Income
2.65
3.17
-16.40%
3.43
2.09
64.11%
3.02
2.63
14.83%
3.53
2.69
31.23%
Interest
1.45
2.12
-31.60%
1.37
2.39
-42.68%
1.78
2.44
-27.05%
1.94
2.63
-26.24%
Depreciation
6.07
5.31
14.31%
5.41
5.38
0.56%
5.31
5.47
-2.93%
5.27
5.28
-0.19%
PBT
33.22
21.17
56.92%
37.47
18.29
104.87%
28.42
22.62
25.64%
1.29
20.52
-93.71%
Tax
2.47
4.90
-49.59%
7.89
1.50
426.00%
6.36
4.66
36.48%
0.69
-3.23
-
PAT
30.75
16.27
89.00%
29.57
16.79
76.12%
22.06
17.96
22.83%
0.60
23.75
-97.47%
PATM
25.96%
17.00%
25.31%
18.61%
24.37%
18.58%
1.26%
22.78%
EPS
27.74
16.66
66.51%
29.00
16.38
77.05%
21.23
16.85
25.99%
0.99
23.21
-95.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
373.86
386.79
432.01
368.84
331.55
311.09
346.67
330.82
287.37
Net Sales Growth
-
-3.34%
-10.47%
17.13%
11.25%
6.58%
-10.26%
4.79%
15.12%
 
Cost Of Goods Sold
-
103.26
114.41
130.07
101.10
91.80
94.18
130.23
116.00
108.95
Gross Profit
-
270.60
272.38
301.94
267.74
239.74
216.90
216.43
214.83
178.43
GP Margin
-
72.38%
70.42%
69.89%
72.59%
72.31%
69.72%
62.43%
64.94%
62.09%
Total Expenditure
-
257.49
282.00
308.63
267.31
243.96
233.17
278.48
261.90
230.87
Power & Fuel Cost
-
32.07
34.97
43.01
39.38
37.43
35.14
42.55
44.84
39.01
% Of Sales
-
8.58%
9.04%
9.96%
10.68%
11.29%
11.30%
12.27%
13.55%
13.57%
Employee Cost
-
53.37
54.09
53.52
47.41
45.52
42.53
39.41
33.43
31.05
% Of Sales
-
14.28%
13.98%
12.39%
12.85%
13.73%
13.67%
11.37%
10.11%
10.80%
Manufacturing Exp.
-
11.93
15.61
14.28
13.84
9.91
10.14
14.75
11.47
9.70
% Of Sales
-
3.19%
4.04%
3.31%
3.75%
2.99%
3.26%
4.25%
3.47%
3.38%
General & Admin Exp.
-
20.42
23.34
25.03
24.64
22.75
20.55
20.78
22.97
18.74
% Of Sales
-
5.46%
6.03%
5.79%
6.68%
6.86%
6.61%
5.99%
6.94%
6.52%
Selling & Distn. Exp.
-
26.83
25.78
25.98
26.78
23.50
20.99
20.32
17.14
17.09
% Of Sales
-
7.18%
6.67%
6.01%
7.26%
7.09%
6.75%
5.86%
5.18%
5.95%
Miscellaneous Exp.
-
9.62
13.80
16.73
14.15
13.05
9.65
10.44
16.06
6.33
% Of Sales
-
2.57%
3.57%
3.87%
3.84%
3.94%
3.10%
3.01%
4.85%
2.20%
EBITDA
-
116.37
104.79
123.38
101.53
87.59
77.92
68.19
68.92
56.50
EBITDA Margin
-
31.13%
27.09%
28.56%
27.53%
26.42%
25.05%
19.67%
20.83%
19.66%
Other Income
-
12.64
10.58
11.30
5.22
4.73
5.68
13.63
5.03
5.78
Interest
-
6.54
9.57
8.74
8.80
6.53
7.93
10.35
13.54
15.46
Depreciation
-
22.07
21.44
20.26
18.17
16.95
16.97
16.38
12.94
12.05
PBT
-
100.40
84.36
105.68
79.78
68.84
58.69
55.08
47.47
34.77
Tax
-
17.41
7.83
29.16
22.88
20.54
12.63
9.82
9.63
9.94
Tax Rate
-
17.34%
9.48%
27.59%
28.68%
29.84%
21.52%
17.83%
19.19%
26.28%
PAT
-
79.00
73.14
75.13
56.83
51.24
49.52
48.29
40.49
27.64
PAT before Minority Interest
-
82.99
74.77
76.52
56.90
48.30
46.06
45.27
40.54
27.89
Minority Interest
-
-3.99
-1.63
-1.39
-0.07
2.94
3.46
3.02
-0.05
-0.25
PAT Margin
-
21.13%
18.91%
17.39%
15.41%
15.45%
15.92%
13.93%
12.24%
9.62%
PAT Growth
-
8.01%
-2.65%
32.20%
10.91%
3.47%
2.55%
19.26%
46.49%
 
EPS
-
79.00
73.14
75.13
56.83
51.24
49.52
48.29
40.49
27.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
533.20
464.63
408.59
381.52
336.52
283.21
244.22
206.93
174.96
Share Capital
10.01
10.01
10.01
10.31
10.31
10.31
10.31
10.31
10.31
Total Reserves
523.20
454.62
398.59
371.21
326.21
272.90
233.91
196.62
164.65
Non-Current Liabilities
142.32
125.97
102.74
92.33
81.11
44.94
66.92
86.36
99.34
Secured Loans
112.90
96.23
70.30
66.63
61.53
17.48
41.40
64.38
78.58
Unsecured Loans
0.00
0.03
1.38
2.10
2.09
3.91
2.69
1.94
3.25
Long Term Provisions
2.68
2.87
3.07
2.65
2.47
1.99
1.31
0.97
0.84
Current Liabilities
123.22
95.40
110.29
106.85
101.39
112.12
113.61
94.33
94.45
Trade Payables
25.22
19.19
22.43
25.10
23.76
19.80
29.65
23.09
23.59
Other Current Liabilities
55.20
35.63
49.73
46.95
46.09
43.91
36.44
33.55
33.48
Short Term Borrowings
41.31
38.84
37.29
33.75
31.01
41.08
39.79
30.08
30.77
Short Term Provisions
1.49
1.74
0.84
1.05
0.53
7.34
7.73
7.62
6.62
Total Liabilities
813.93
697.18
631.21
588.94
527.20
451.37
439.32
405.21
386.29
Net Block
342.45
354.07
360.84
327.77
326.94
206.74
214.72
222.07
217.75
Gross Block
536.90
529.71
517.87
471.57
455.45
329.08
317.88
311.61
296.71
Accumulated Depreciation
194.45
175.63
157.03
143.80
128.51
122.34
103.15
89.53
78.96
Non Current Assets
503.49
421.82
384.37
385.07
342.07
295.00
262.40
257.78
246.15
Capital Work in Progress
113.38
25.32
3.38
40.36
2.69
39.57
4.39
2.30
3.23
Non Current Investment
31.04
15.05
11.74
8.48
7.86
0.18
0.18
0.31
0.31
Long Term Loans & Adv.
11.94
22.66
3.95
4.33
4.54
48.47
43.04
33.04
24.84
Other Non Current Assets
4.68
4.72
4.46
4.12
0.04
0.04
0.06
0.06
0.04
Current Assets
310.44
275.36
246.84
203.86
185.14
156.38
176.92
147.43
140.14
Current Investments
154.30
117.85
81.53
52.79
30.58
15.48
26.61
11.16
5.14
Inventories
47.39
42.05
54.23
46.70
40.75
50.81
53.03
49.71
50.53
Sundry Debtors
80.61
71.34
89.17
81.00
84.15
60.91
67.58
64.65
56.62
Cash & Bank
9.31
27.25
5.76
11.56
13.64
10.97
18.25
12.36
13.83
Other Current Assets
18.83
11.75
13.54
8.39
16.02
18.19
11.44
9.56
14.02
Short Term Loans & Adv.
3.24
5.12
2.62
3.42
7.48
11.17
6.02
4.30
5.27
Net Current Assets
187.22
179.95
136.55
97.02
83.74
44.25
63.31
53.10
45.69
Total Assets
813.93
697.18
631.21
588.93
527.21
451.38
439.32
405.21
386.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
91.22
114.64
93.33
93.74
81.52
69.59
70.34
52.71
32.31
PBT
100.40
82.60
105.68
79.74
71.12
58.69
55.08
50.16
37.83
Adjustment
16.29
24.21
29.47
26.62
17.77
26.66
25.10
22.02
20.79
Changes in Working Capital
-9.62
23.73
-21.63
3.55
7.95
-0.35
1.60
-8.37
-12.85
Cash after chg. in Working capital
107.07
130.55
113.52
109.90
96.84
85.00
81.78
63.82
45.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.85
-15.91
-20.19
-16.16
-15.32
-15.41
-11.44
-11.10
-13.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-128.51
-85.21
-49.26
-74.05
-81.99
-40.28
-31.24
-21.01
-4.12
Net Fixed Assets
-94.53
-33.46
-14.49
-53.53
-98.90
-45.08
-6.36
-13.77
Net Investments
-51.43
-39.63
-32.00
-22.87
-22.75
11.13
-15.46
-6.02
Others
17.45
-12.12
-2.77
2.35
39.66
-6.33
-9.42
-1.22
Cash from Financing Activity
16.05
-9.83
-49.93
-12.10
-1.54
-37.84
-33.76
-33.73
-28.61
Net Cash Inflow / Outflow
-21.24
19.59
-5.87
7.60
-2.01
-8.53
5.34
-2.03
-0.42
Opening Cash & Equivalents
23.37
3.77
9.64
2.04
4.05
12.58
7.23
9.26
9.46
Closing Cash & Equivalent
2.13
23.37
3.77
9.64
2.04
4.05
12.58
7.23
9.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
533.72
465.07
408.98
370.53
326.83
274.43
236.56
199.88
168.75
ROA
10.98%
11.26%
12.54%
10.20%
9.87%
10.34%
10.72%
10.24%
7.22%
ROE
16.63%
17.13%
19.37%
15.85%
15.60%
17.51%
20.15%
21.36%
16.05%
ROCE
16.14%
15.98%
21.92%
18.62%
18.47%
18.53%
19.34%
20.09%
17.30%
Fixed Asset Turnover
0.70
0.74
0.87
0.81
0.89
1.02
1.16
1.15
1.03
Receivable days
74.18
75.73
71.89
80.64
75.82
71.26
65.99
63.31
67.79
Inventory Days
43.66
45.43
42.64
42.70
47.86
57.59
51.27
52.33
60.49
Payable days
31.82
28.95
29.47
35.02
36.32
40.20
35.72
36.36
37.89
Cash Conversion Cycle
86.02
92.22
85.06
88.33
87.37
88.65
81.54
79.28
90.39
Total Debt/Equity
0.34
0.32
0.32
0.32
0.33
0.30
0.44
0.58
0.77
Interest Cover
16.34
9.63
13.09
10.07
11.54
8.40
6.32
4.71
3.45

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.