PBT
                                    
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        0.23
                                    
                                    
                                    
                                        0.12
                                    
                                    
                                    
                                        -10.44
                                    
                                    
                                    
                                        0.38
                                    
                                    
                                    
                                        0.73
                                    
                                    
                                    
                                        0.59
                                    
                                    
                                    
                                        0.43
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -2.29
                                    
                                    
                                    
                                        -2.32
                                    
                                    
                                    
                                        0.78
                                    
                                    
                                    
                                        0.81
                                    
                                    
                                    
                                        0.86
                                    
                                    
                                    
                                        0.82
                                    
                                    
                                    
                                        0.80
                                    
                                    
                                    
                                        1.48
                                    
                                    
                                    
                                        1.53
                                    
                                    
                                    
                                        1.49
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        0.75
                                    
                                    
                                    
                                        -0.53
                                    
                                    
                                    
                                        -0.88
                                    
                                    
                                    
                                        9.77
                                    
                                    
                                    
                                        -0.52
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        -0.39
                                    
                                    
                                    
                                        -1.61
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        -0.82
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -1.60
                                    
                                    
                                    
                                        -2.62
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                    
                                        0.71
                                    
                                    
                                    
                                        1.40
                                    
                                    
                                    
                                        1.00
                                    
                                    
                                    
                                        0.31
                                    
                                    
                                    
                                        1.46
                                    
                                    
                                    
                                        0.68
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.18
                                    
                                    
                                    
                                        -0.24
                                    
                                    
                                    
                                        -0.24
                                    
                                    
                                    
                                        -0.27
                                    
                                    
                                    
                                        -0.28
                                    
                                    
                                    
                                        -0.18
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00