Nifty
:
25571.25
Sensex
:
82814.71
116.90 (0.46%)
316.57 (0.38%)
Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

OCL India Ltd. - (Amalgamated)

Cement & Construction Materials

Rating :
N/A

BSE: 502165 | NSE: OCL

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,160.85
  • 11.97
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,293.77
  • 0.55%
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.89%
  • 3.10%
  • 10.62%
  • FII
  • DII
  • Others
  • 0.59%
  • 2.07%
  • 8.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.82
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.62
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.53
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Net Sales
-
2,979.66
2,730.31
2,288.54
Net Sales Growth
-
9.13%
19.30%
 
Cost Of Goods Sold
-
595.69
534.84
502.75
Gross Profit
-
2,383.97
2,195.47
1,785.79
GP Margin
-
80.01%
80.41%
78.03%
Total Expenditure
-
2,303.26
2,180.44
1,907.79
Power & Fuel Cost
-
269.91
354.22
360.46
% Of Sales
-
9.06%
12.97%
15.75%
Employee Cost
-
197.12
165.09
140.85
% Of Sales
-
6.62%
6.05%
6.15%
Manufacturing Exp.
-
325.62
324.29
275.49
% Of Sales
-
10.93%
11.88%
12.04%
General & Admin Exp.
-
217.92
172.61
87.75
% Of Sales
-
7.31%
6.32%
3.83%
Selling & Distn. Exp.
-
602.31
554.43
465.62
% Of Sales
-
20.21%
20.31%
20.35%
Miscellaneous Exp.
-
94.69
74.96
74.87
% Of Sales
-
3.18%
2.75%
3.27%
EBITDA
-
676.40
549.87
380.75
EBITDA Margin
-
22.70%
20.14%
16.64%
Other Income
-
138.48
94.96
21.43
Interest
-
136.61
136.57
79.60
Depreciation
-
151.41
207.83
159.76
PBT
-
526.86
300.43
162.82
Tax
-
146.59
56.98
47.34
Tax Rate
-
27.82%
18.97%
29.08%
PAT
-
380.27
243.45
115.62
PAT before Minority Interest
-
380.27
243.45
115.48
Minority Interest
-
0.00
0.00
0.14
PAT Margin
-
12.76%
8.92%
5.05%
PAT Growth
-
56.20%
110.56%
 
EPS
-
66.83
42.79
20.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,369.51
1,991.86
1,238.04
Share Capital
11.39
11.39
11.38
Total Reserves
2,358.12
1,980.47
1,226.65
Non-Current Liabilities
1,434.28
1,432.86
1,406.16
Secured Loans
1,006.47
1,025.05
1,102.28
Unsecured Loans
5.00
0.00
0.00
Long Term Provisions
23.27
20.39
4.37
Current Liabilities
980.75
944.73
729.03
Trade Payables
299.40
332.56
300.29
Other Current Liabilities
337.27
423.19
264.79
Short Term Borrowings
115.39
92.38
131.89
Short Term Provisions
228.69
96.60
32.06
Total Liabilities
4,786.70
4,372.38
3,376.45
Net Block
2,153.07
2,082.12
1,295.88
Gross Block
2,506.69
2,289.42
2,561.83
Accumulated Depreciation
353.62
207.30
1,265.96
Non Current Assets
2,289.64
2,242.56
1,492.72
Capital Work in Progress
22.38
121.40
131.14
Non Current Investment
4.22
4.24
3.85
Long Term Loans & Adv.
48.35
33.45
61.31
Other Non Current Assets
61.62
1.35
0.00
Current Assets
2,497.06
2,129.82
1,883.73
Current Investments
1,593.94
1,395.54
1,055.17
Inventories
298.22
367.85
397.65
Sundry Debtors
192.82
182.98
236.52
Cash & Bank
34.16
40.13
96.51
Other Current Assets
377.92
69.46
10.88
Short Term Loans & Adv.
106.66
73.86
87.00
Net Current Assets
1,516.31
1,185.09
1,154.70
Total Assets
4,786.70
4,372.38
3,376.45

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
375.78
665.59
450.53
PBT
526.86
300.43
162.82
Adjustment
161.11
253.14
223.28
Changes in Working Capital
-312.30
108.82
99.70
Cash after chg. in Working capital
375.67
662.39
485.81
Interest Paid
0.00
0.00
0.00
Tax Paid
0.11
3.20
-35.27
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-220.94
-399.24
-916.87
Net Fixed Assets
-123.85
244.71
Net Investments
-198.45
-345.42
Others
101.36
-298.53
Cash from Financing Activity
-160.81
-321.35
470.75
Net Cash Inflow / Outflow
-5.97
-55.00
4.41
Opening Cash & Equivalents
40.13
95.13
92.10
Closing Cash & Equivalent
34.16
40.13
96.51

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 07
Mar 06
Mar 05
Mar 04
Mar 03
Book Value (Rs.)
416.43
350.06
217.58
202.00
187.82
81.74
55.76
55.19
47.18
36.36
ROA
8.30%
6.28%
3.88%
4.29%
9.32%
8.60%
5.21%
5.00%
5.06%
4.87%
ROE
17.44%
15.07%
9.67%
9.70%
22.26%
26.44%
19.34%
17.85%
16.17%
14.60%
ROCE
19.68%
15.08%
10.75%
11.22%
22.89%
21.06%
13.84%
12.27%
15.13%
12.79%
Fixed Asset Turnover
1.40
1.28
1.05
0.99
1.49
1.36
1.24
1.20
1.07
0.97
Receivable days
20.49
24.65
35.05
38.92
25.13
33.83
45.81
53.64
61.55
69.13
Inventory Days
36.32
44.98
52.34
59.84
44.75
51.52
58.28
65.99
72.11
76.36
Payable days
55.10
53.57
49.18
45.26
30.99
42.67
42.56
45.64
56.06
59.54
Cash Conversion Cycle
1.72
16.06
38.21
53.50
38.90
42.69
61.53
74.00
77.59
85.95
Total Debt/Equity
0.49
0.61
1.09
0.67
0.77
1.17
1.89
1.98
1.37
1.26
Interest Cover
4.86
3.20
3.05
3.01
3.95
4.55
3.35
3.35
3.49
3.28

Annual Reports:

FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.