Shareholder's Funds
7,826.50
8,362.40
7,858.80
7,458.91
7,099.69
6,848.77
6,569.58
4,936.54
4,707.39
3,264.59
Share Capital
43.50
43.40
43.30
43.20
43.12
43.03
42.94
42.88
42.67
42.47
Total Reserves
7,605.20
8,159.70
7,682.60
7,262.45
6,900.44
6,654.31
6,353.96
4,728.88
4,474.62
3,035.99
Non-Current Liabilities
491.80
439.00
610.80
565.73
503.83
452.34
404.40
71.78
7.43
-2.55
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
607.30
523.30
519.10
457.51
391.57
302.24
235.50
111.20
107.07
104.55
Current Liabilities
1,417.50
1,150.90
1,279.80
1,094.13
988.91
851.45
946.00
1,061.42
1,095.57
2,624.17
Trade Payables
93.80
70.00
102.00
38.11
39.66
45.80
35.49
56.77
64.64
10.84
Other Current Liabilities
1,058.90
857.50
912.10
878.63
769.08
643.22
762.84
778.81
806.86
2,387.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
264.80
223.40
265.70
177.38
180.16
162.43
147.66
225.84
224.07
226.34
Total Liabilities
9,735.80
9,952.30
9,749.40
9,118.77
8,592.43
8,152.56
7,919.98
6,069.74
5,810.39
5,886.21
Net Block
771.90
785.70
794.90
836.61
861.21
873.87
952.62
853.67
826.67
859.59
Gross Block
1,358.50
1,564.60
1,555.40
1,598.49
1,580.15
1,564.04
1,592.38
1,403.44
1,351.65
1,345.57
Accumulated Depreciation
586.60
778.90
760.50
761.88
718.93
690.17
639.76
549.77
524.99
485.99
Non Current Assets
2,031.60
2,006.50
2,098.00
1,949.89
1,950.16
1,895.80
1,944.46
1,749.15
1,556.23
1,585.62
Capital Work in Progress
15.80
9.10
2.70
0.57
3.82
0.13
0.05
0.45
2.59
0.82
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1,217.60
1,186.30
1,277.70
1,092.48
1,065.14
1,002.97
968.58
859.69
695.55
689.61
Other Non Current Assets
16.10
15.20
12.50
10.03
9.79
8.62
13.01
25.13
21.23
25.40
Current Assets
7,704.20
7,945.80
7,651.40
7,168.88
6,642.27
6,256.77
5,975.51
4,320.59
4,254.17
4,300.59
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,351.40
1,183.70
1,319.30
1,083.37
926.27
802.75
925.37
947.48
1,007.48
718.01
Cash & Bank
5,509.80
5,951.40
5,538.20
5,469.74
5,122.49
4,914.13
4,496.81
2,827.96
2,646.07
3,031.70
Other Current Assets
843.00
22.60
19.50
19.74
593.50
539.88
553.33
545.15
600.62
550.88
Short Term Loans & Adv.
820.50
788.10
774.40
596.03
579.28
522.29
524.51
508.44
568.51
522.78
Net Current Assets
6,286.70
6,794.90
6,371.60
6,074.75
5,653.37
5,405.32
5,029.51
3,259.17
3,158.59
1,676.42
Total Assets
9,735.80
9,952.30
9,749.40
9,118.77
8,592.43
8,152.57
7,919.97
6,069.74
5,810.40
5,886.21
|