Nifty
:
11929.00
Sensex
:
40652.15
55.95 (0.47%)
220.55 (0.55%)
Nifty
Sensex
:
:
11929.00
40652.15
55.95 (0.47%)
220.55 (0.55%)

Oil India Ltd.

Oil Exploration

Rating :
39/99

BSE: 533106 | NSE: OIL

NSE BSE
89.15
19-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  86.95
  •  89.60
  •  86.80
  •  86.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  927889
  •  821.39
  •  173.65
  •  63.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,667.47
  • 3.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,483.95
  • 11.89%
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.66%
  • 0.25%
  • 6.04%
  • FII
  • DII
  • Others
  • 7.06%
  • 5.40%
  • 24.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.87
  • 4.38
  • 4.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.86
  • -2.18
  • -3.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.43
  • 5.38
  • 8.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.30
  • 8.65
  • 7.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 0.78
  • 0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.07
  • 5.33
  • 5.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,749.71
3,380.87
-48.25%
2,607.38
3,097.26
-15.82%
2,957.19
3,525.76
-16.13%
3,221.20
3,760.33
-14.34%
Expenses
1,568.53
2,027.77
-22.65%
3,084.60
1,914.65
61.11%
1,863.07
2,002.53
-6.96%
1,977.40
2,280.13
-13.28%
EBITDA
181.18
1,353.10
-86.61%
-477.22
1,182.61
-
1,094.12
1,523.23
-28.17%
1,243.80
1,480.20
-15.97%
EBIDTM
10.35%
40.02%
14.01%
38.18%
37.00%
43.20%
38.61%
39.36%
Other Income
130.18
125.71
3.56%
709.91
260.45
172.57%
136.53
499.05
-72.64%
178.61
238.43
-25.09%
Interest
166.66
159.17
4.71%
169.40
155.23
9.13%
158.72
159.27
-0.35%
157.34
162.07
-2.92%
Depreciation
360.64
407.42
-11.48%
270.92
430.84
-37.12%
431.97
380.71
13.46%
426.48
379.04
12.52%
PBT
-309.33
912.22
-
-207.63
-169.80
-
639.96
1,482.30
-56.83%
838.59
1,177.52
-28.78%
Tax
33.92
349.31
-90.29%
-1,329.83
159.81
-
303.28
435.40
-30.34%
362.33
432.46
-16.22%
PAT
-343.25
562.91
-
1,122.20
-329.61
-
336.68
1,046.90
-67.84%
476.26
745.06
-36.08%
PATM
-19.62%
16.65%
7.11%
-10.64%
11.39%
29.69%
14.79%
19.81%
EPS
-3.17
5.19
-
10.35
-3.04
-
3.10
9.65
-67.88%
4.39
6.87
-36.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
10,535.48
12,166.64
13,780.45
10,697.75
9,566.36
9,821.13
9,978.38
9,689.83
9,968.12
9,863.23
8,320.60
Net Sales Growth
-23.46%
-11.71%
28.82%
11.83%
-2.59%
-1.58%
2.98%
-2.79%
1.06%
18.54%
 
Cost Of Goods Sold
4,785.61
257.60
182.06
48.97
-49.19
25.83
-17.36
7.87
-27.37
-8.82
-7.64
Gross Profit
5,749.87
11,909.04
13,598.39
10,648.78
9,615.55
9,795.30
9,995.74
9,681.96
9,995.49
9,872.05
8,328.24
GP Margin
54.58%
97.88%
98.68%
99.54%
100.51%
99.74%
100.17%
99.92%
100.27%
100.09%
100.09%
Total Expenditure
8,493.60
8,955.33
8,189.93
6,770.22
6,446.87
6,235.46
6,374.79
6,047.83
5,629.50
5,657.58
4,446.41
Power & Fuel Cost
-
46.44
36.84
31.34
29.74
32.43
33.27
32.94
27.98
28.10
24.52
% Of Sales
-
0.38%
0.27%
0.29%
0.31%
0.33%
0.33%
0.34%
0.28%
0.28%
0.29%
Employee Cost
-
1,901.21
1,577.31
1,693.29
1,613.87
1,401.80
1,601.32
1,474.50
1,310.63
1,491.21
1,204.90
% Of Sales
-
15.63%
11.45%
15.83%
16.87%
14.27%
16.05%
15.22%
13.15%
15.12%
14.48%
Manufacturing Exp.
-
2,812.37
3,274.61
2,606.63
2,385.31
2,291.34
2,127.89
2,128.22
2,043.72
1,884.72
1,691.62
% Of Sales
-
23.12%
23.76%
24.37%
24.93%
23.33%
21.33%
21.96%
20.50%
19.11%
20.33%
General & Admin Exp.
-
1,637.51
1,918.21
1,463.49
1,266.35
1,453.23
1,632.26
1,669.53
1,825.75
1,135.82
1,034.66
% Of Sales
-
13.46%
13.92%
13.68%
13.24%
14.80%
16.36%
17.23%
18.32%
11.52%
12.43%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,300.20
1,200.90
926.50
1,200.79
1,030.83
997.41
734.77
448.79
1,126.55
0.00
% Of Sales
-
18.91%
8.71%
8.66%
12.55%
10.50%
10.00%
7.58%
4.50%
11.42%
5.99%
EBITDA
2,041.88
3,211.31
5,590.52
3,927.53
3,119.49
3,585.67
3,603.59
3,642.00
4,338.62
4,205.65
3,874.19
EBITDA Margin
19.38%
26.39%
40.57%
36.71%
32.61%
36.51%
36.11%
37.59%
43.52%
42.64%
46.56%
Other Income
1,155.23
1,153.25
1,126.86
1,010.06
1,420.75
1,255.77
1,287.37
1,592.84
1,530.11
1,419.32
927.17
Interest
652.12
644.63
623.53
553.68
440.60
388.87
349.09
70.78
3.04
9.37
13.13
Depreciation
1,490.01
1,536.79
1,540.73
1,326.64
1,180.38
1,070.48
864.75
821.58
577.67
514.20
479.00
PBT
961.59
2,183.14
4,553.12
3,057.27
2,919.26
3,382.09
3,677.12
4,342.48
5,288.02
5,101.40
4,309.23
Tax
-630.30
-314.91
1,439.39
1,124.46
695.53
1,244.31
1,192.24
1,420.06
1,695.97
1,654.94
1,425.47
Tax Rate
-65.55%
-14.42%
40.82%
36.78%
39.35%
39.29%
32.42%
32.70%
32.07%
32.44%
33.08%
PAT
1,591.89
2,498.05
2,086.94
1,932.81
1,072.00
1,922.65
2,484.88
2,922.42
3,592.05
3,446.46
2,883.76
PAT before Minority Interest
1,591.89
2,498.05
2,086.94
1,932.81
1,072.00
1,922.65
2,484.88
2,922.42
3,592.05
3,446.46
2,883.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.11%
20.53%
15.14%
18.07%
11.21%
19.58%
24.90%
30.16%
36.04%
34.94%
34.66%
PAT Growth
-21.40%
19.70%
7.97%
80.30%
-44.24%
-22.63%
-14.97%
-18.64%
4.22%
19.51%
 
EPS
14.68
23.04
19.25
17.82
9.89
17.73
22.91
26.95
33.12
31.78
26.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
28,848.69
28,974.47
29,029.99
29,519.36
25,177.83
21,501.45
20,681.16
19,248.78
17,739.55
15,597.81
Share Capital
1,084.41
1,084.41
756.60
801.51
601.14
601.14
601.14
601.14
240.45
240.45
Total Reserves
27,764.28
27,890.06
28,273.39
28,717.85
24,576.69
20,900.31
20,080.02
18,647.64
17,499.10
15,357.36
Non-Current Liabilities
16,923.33
15,283.31
15,228.25
13,174.76
12,160.56
10,849.62
3,580.70
1,669.54
1,480.49
1,482.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
12,669.50
10,755.28
10,689.84
8,947.53
9,132.84
8,399.42
1,515.25
0.00
0.00
8.75
Long Term Provisions
1,197.79
767.94
789.41
813.75
662.98
803.18
755.81
447.76
400.01
322.95
Current Liabilities
6,127.73
10,928.56
6,026.40
9,509.47
3,657.35
5,574.28
11,940.21
4,970.31
3,897.68
4,146.81
Trade Payables
598.31
643.28
558.17
590.14
536.00
625.01
454.02
294.19
279.27
343.52
Other Current Liabilities
4,175.32
5,889.16
3,349.27
2,343.42
1,497.71
2,472.80
1,203.51
1,418.27
2,034.58
1,805.32
Short Term Borrowings
0.00
1.32
0.78
5,236.30
588.72
670.72
8,631.10
1,260.93
10.13
1,005.54
Short Term Provisions
1,354.10
4,394.80
2,118.18
1,339.61
1,034.92
1,805.75
1,651.58
1,996.92
1,573.70
992.43
Total Liabilities
51,899.75
55,186.34
50,284.64
52,203.59
40,995.74
37,925.35
36,202.07
25,888.63
23,117.72
21,227.52
Net Block
10,887.23
10,419.94
10,619.87
9,018.80
7,575.84
12,676.23
11,201.46
5,130.17
4,493.53
4,248.30
Gross Block
18,301.20
15,787.67
14,331.40
11,346.71
8,680.06
20,683.61
18,272.77
11,346.83
10,141.25
9,387.66
Accumulated Depreciation
7,065.64
5,367.73
3,711.53
2,327.91
1,104.22
8,007.38
7,071.31
6,216.66
5,647.72
5,139.36
Non Current Assets
41,439.54
40,577.51
40,126.03
39,341.25
25,793.28
22,374.92
19,894.05
9,537.35
6,750.72
6,470.04
Capital Work in Progress
4,017.90
3,318.46
2,688.58
3,425.24
2,914.93
3,754.81
2,815.51
1,888.78
78.86
342.54
Non Current Investment
26,154.00
26,197.78
26,051.33
26,311.63
14,698.30
5,196.57
5,023.46
1,887.63
801.04
624.66
Long Term Loans & Adv.
306.48
597.46
741.14
567.14
589.99
732.92
534.67
531.72
324.65
378.85
Other Non Current Assets
73.93
43.87
25.11
18.44
14.22
14.39
318.95
99.05
0.00
0.00
Current Assets
10,460.21
14,608.83
10,158.61
12,862.34
15,202.46
15,550.43
16,308.02
16,351.28
16,367.00
14,757.48
Current Investments
610.59
252.75
605.40
1,149.26
353.97
376.25
200.00
0.00
1,831.10
260.00
Inventories
1,275.02
1,219.91
1,078.26
1,096.47
1,001.58
1,051.42
984.66
644.33
533.32
500.36
Sundry Debtors
1,089.59
1,317.74
1,413.77
1,011.36
1,327.89
2,384.35
480.86
908.74
1,051.81
932.20
Cash & Bank
3,853.02
6,415.67
3,319.97
6,671.71
10,020.47
8,818.95
11,660.11
12,136.66
10,936.00
11,769.57
Other Current Assets
3,631.99
1,068.62
182.35
139.85
2,498.55
2,919.46
2,982.39
2,661.55
2,014.77
1,295.35
Short Term Loans & Adv.
3,431.19
4,334.14
3,558.86
2,793.69
2,368.98
2,347.57
2,221.24
1,771.35
1,312.82
820.30
Net Current Assets
4,332.48
3,680.27
4,132.21
3,352.87
11,545.11
9,976.15
4,367.81
11,380.97
12,469.32
10,610.67
Total Assets
51,899.75
55,186.34
50,284.64
52,203.59
40,995.74
37,925.35
36,202.07
25,888.63
23,117.72
21,227.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
5,304.91
6,173.94
3,933.07
3,113.94
3,596.63
1,753.55
2,616.08
1,436.42
3,162.71
3,052.02
PBT
3,500.65
4,677.19
3,859.08
2,292.09
3,323.87
3,677.12
4,342.48
5,288.02
5,101.40
4,309.20
Adjustment
1,896.60
2,139.23
1,687.85
853.11
867.33
304.24
86.48
-556.59
-420.41
-277.24
Changes in Working Capital
289.09
389.56
-1,195.84
573.32
294.81
-1,081.05
-13.75
-836.17
378.50
401.92
Cash after chg. in Working capital
5,686.34
7,205.98
4,351.09
3,718.52
4,486.01
2,900.31
4,415.21
3,895.26
5,059.49
4,433.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-381.43
-1,032.04
-418.02
-604.58
-889.38
-1,146.76
-1,799.13
-2,458.84
-1,896.78
-1,381.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,725.33
-1,735.30
1,458.35
-6,139.29
-2,677.10
-1,928.29
-9,837.20
434.63
-1,484.99
157.43
Net Fixed Assets
-3,146.30
-2,027.67
-2,247.78
-3,187.12
5,939.92
-2,372.35
-1,541.88
-2,748.71
-489.90
-739.45
Net Investments
3,614.16
782.67
-835.18
-7,497.35
-2,775.33
-221.10
-9,599.54
757.12
-1,723.78
-30.97
Others
-3,193.19
-490.30
4,541.31
4,545.18
-5,841.69
665.16
1,304.22
2,426.22
728.69
927.85
Cash from Financing Activity
-5,698.68
-940.17
-5,698.28
2,757.99
-871.00
-2,603.13
6,971.67
-686.77
-2,534.02
17.15
Net Cash Inflow / Outflow
-3,119.10
3,498.47
-306.86
-267.36
48.53
-2,777.87
-249.45
1,184.28
-856.30
3,226.60
Opening Cash & Equivalents
3,708.94
204.46
192.09
185.29
136.76
11,660.11
12,136.66
10,936.00
11,769.57
8,542.97
Closing Cash & Equivalent
596.27
3,708.94
204.46
192.10
185.29
8,818.95
11,660.11
12,136.66
10,936.00
11,769.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
266.03
267.19
383.69
245.53
209.42
178.84
172.02
160.10
368.88
129.74
ROA
4.67%
3.96%
3.77%
2.30%
4.87%
6.70%
9.41%
14.66%
15.54%
14.67%
ROE
8.64%
7.20%
6.60%
3.92%
8.24%
11.78%
14.64%
19.42%
20.68%
19.66%
ROCE
6.61%
9.71%
8.49%
5.62%
10.86%
13.11%
17.19%
27.65%
29.73%
28.43%
Fixed Asset Turnover
0.71
0.92
0.83
0.96
0.67
0.51
0.65
0.93
1.01
0.92
Receivable days
36.11
36.17
41.37
44.63
68.98
52.40
26.17
35.89
36.71
34.92
Inventory Days
37.42
30.44
37.10
40.03
38.15
37.24
30.68
21.56
19.13
20.92
Payable days
34.80
33.03
36.86
39.45
44.18
42.56
30.64
26.43
29.01
31.64
Cash Conversion Cycle
38.73
33.58
41.62
45.20
62.95
47.08
26.22
31.03
26.83
24.20
Total Debt/Equity
0.44
0.52
0.42
0.48
0.39
0.42
0.49
0.07
0.00
0.07
Interest Cover
4.39
6.66
6.52
5.01
9.14
11.53
62.35
1740.48
545.44
329.20

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Oil India starts exploring for oil and gas in Andaman Sea
    9th Oct 2020, 12:34 PM

    The results of the seismic survey would help the firm decide on drilling of wells on the block that could yield oil and gas

    Read More
  • Oil India incurs loss of Rs 148 crore amid well closure around Baghjan fire
    16th Sep 2020, 17:14 PM

    The company has incurred loss of Rs 148 crore in revenue in 100 days from the closure of oil and gas wells

    Read More
  • Oil India reports 97% fall in Q1 consolidated net profit
    24th Aug 2020, 09:24 AM

    Total consolidated income of the company decreased by 46.39% at Rs 1,879.89 crore for Q1FY21

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.