Nifty
:
25069.20
Sensex
:
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)
Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Oil India Ltd.

Oil Exploration

Rating :
50/99

BSE: 533106 | NSE: OIL

NSE BSE
394.95
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  398.55
  •  400.5
  •  393
  •  398.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1772987
  •  700347075.95
  •  627.9
  •  325

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64,242.87
  • 9.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 86,861.31
  • 2.91%
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.66%
  • 0.41%
  • 5.93%
  • FII
  • DII
  • Others
  • 8.16%
  • 27.10%
  • 1.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.72
  • 13.04
  • -3.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.05
  • 14.85
  • -5.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.04
  • 16.91
  • -9.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.81
  • 5.49
  • 8.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.85
  • 0.96
  • 1.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.71
  • 5.85
  • 5.05

Earnings Forecasts:

(Updated: 15-09-2025)
Description
2024
2025
2026
2027
Adj EPS
40.27
42.45
52.03
63.12
P/E Ratio
9.81
9.30
7.59
6.26
Revenue
36163.8
33281.1
42524
50635.2
EBITDA
11216.3
10889.9
12982.2
17894.2
Net Income
6550.93
6437.89
7708.71
9667.24
ROA
6.66
11.58
13.7
18.39
P/B Ratio
1.29
1.18
1.05
0.91
ROE
13.35
14.35
15.5
16.15
FCFF
-1498.26
1195.25
5297.4
9013.2
FCFF Yield
-1.64
1.31
5.8
9.87
Net Debt
22804.2
18467.2
14593.7
8687.2
BVPS
305.96
334.6
374.89
435.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
8,749.94
9,350.89
-6.43%
9,587.82
10,165.78
-5.69%
9,089.14
10,912.61
-16.71%
8,135.90
8,816.47
-7.72%
Expenses
6,399.01
6,208.94
3.06%
6,727.43
6,904.55
-2.57%
6,411.03
7,469.37
-14.17%
5,600.07
5,293.28
5.80%
EBITDA
2,350.93
3,141.95
-25.18%
2,860.39
3,261.23
-12.29%
2,678.11
3,443.24
-22.22%
2,535.83
3,523.19
-28.02%
EBIDTM
26.87%
33.60%
29.83%
32.08%
29.46%
31.55%
31.17%
39.96%
Other Income
255.68
230.89
10.74%
382.30
209.31
82.65%
302.11
580.49
-47.96%
750.99
383.64
95.75%
Interest
199.06
241.73
-17.65%
244.28
234.35
4.24%
303.73
236.22
28.58%
279.52
278.92
0.22%
Depreciation
627.06
553.45
13.30%
533.36
576.28
-7.45%
623.89
576.08
8.30%
607.53
499.04
21.74%
PBT
1,780.49
2,577.66
-30.93%
2,465.05
2,669.19
-7.65%
2,052.60
3,209.99
-36.06%
2,399.77
762.03
214.92%
Tax
458.57
685.17
-33.07%
695.65
695.42
0.03%
459.43
658.57
-30.24%
556.55
67.61
723.18%
PAT
1,321.92
1,892.49
-30.15%
1,769.40
1,973.77
-10.35%
1,593.17
2,551.42
-37.56%
1,843.22
694.42
165.43%
PATM
15.11%
20.24%
18.45%
19.42%
17.53%
23.38%
22.66%
7.88%
EPS
11.66
11.59
0.60%
8.05
13.16
-38.83%
8.23
14.43
-42.97%
12.40
2.59
378.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
35,562.80
32,512.48
32,466.03
36,084.42
25,905.59
17,616.05
18,612.45
13,780.45
10,697.75
9,566.36
9,821.13
Net Sales Growth
-9.38%
0.14%
-10.03%
39.29%
47.06%
-5.35%
35.06%
28.82%
11.83%
-2.59%
 
Cost Of Goods Sold
7,569.40
7,498.07
7,414.14
8,097.38
5,386.92
3,611.02
3,581.74
182.06
48.97
-49.19
25.83
Gross Profit
27,993.40
25,014.41
25,051.89
27,987.04
20,518.67
14,005.03
15,030.71
13,598.39
10,648.78
9,615.55
9,795.30
GP Margin
78.72%
76.94%
77.16%
77.56%
79.21%
79.50%
80.76%
98.68%
99.54%
100.51%
99.74%
Total Expenditure
25,137.54
21,324.72
20,024.89
20,856.05
15,455.07
12,016.77
13,299.80
8,189.93
6,770.22
6,446.87
6,235.46
Power & Fuel Cost
-
308.94
277.65
309.66
193.92
175.08
174.98
36.84
31.34
29.74
32.43
% Of Sales
-
0.95%
0.86%
0.86%
0.75%
0.99%
0.94%
0.27%
0.29%
0.31%
0.33%
Employee Cost
-
2,233.14
2,237.21
2,384.49
2,053.29
2,291.39
2,199.05
1,577.31
1,693.29
1,613.87
1,401.80
% Of Sales
-
6.87%
6.89%
6.61%
7.93%
13.01%
11.81%
11.45%
15.83%
16.87%
14.27%
Manufacturing Exp.
-
5,622.18
2,098.28
5,224.29
3,897.06
2,979.34
3,037.13
3,274.61
2,606.63
2,385.31
2,291.34
% Of Sales
-
17.29%
6.46%
14.48%
15.04%
16.91%
16.32%
23.76%
24.37%
24.93%
23.33%
General & Admin Exp.
-
2,822.82
5,782.08
2,879.31
2,350.84
1,409.70
1,775.75
1,918.21
1,463.49
1,266.35
1,453.23
% Of Sales
-
8.68%
17.81%
7.98%
9.07%
8.00%
9.54%
13.92%
13.68%
13.24%
14.80%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,839.57
2,215.53
1,960.92
1,573.04
1,550.24
2,531.15
1,200.90
926.50
1,200.79
0.00
% Of Sales
-
8.73%
6.82%
5.43%
6.07%
8.80%
13.60%
8.71%
8.66%
12.55%
10.50%
EBITDA
10,425.26
11,187.76
12,441.14
15,228.37
10,450.52
5,599.28
5,312.65
5,590.52
3,927.53
3,119.49
3,585.67
EBITDA Margin
29.32%
34.41%
38.32%
42.20%
40.34%
31.79%
28.54%
40.57%
36.71%
32.61%
36.51%
Other Income
1,691.08
1,694.81
1,405.90
759.05
1,192.44
1,194.84
1,322.69
1,126.86
1,010.06
1,420.75
1,255.77
Interest
1,026.59
1,069.26
963.67
900.89
940.12
660.47
646.68
623.53
553.68
440.60
388.87
Depreciation
2,391.84
2,318.23
2,128.98
1,946.94
1,824.48
1,844.13
1,785.71
1,540.73
1,326.64
1,180.38
1,070.48
PBT
8,697.91
9,495.08
10,754.39
13,139.59
8,878.36
4,289.52
4,202.95
4,553.12
3,057.27
2,919.26
3,382.09
Tax
2,170.20
2,396.80
1,865.46
3,289.49
2,271.00
222.67
24.70
1,439.39
1,124.46
695.53
1,244.31
Tax Rate
24.95%
25.24%
22.24%
25.03%
25.58%
5.80%
0.62%
40.82%
36.78%
39.35%
39.29%
PAT
6,527.71
6,550.93
6,335.09
8,728.59
5,621.63
2,999.69
3,644.51
2,086.94
1,932.81
1,072.00
1,922.65
PAT before Minority Interest
6,019.44
7,039.63
6,980.45
9,854.39
6,719.22
3,617.82
3,948.73
2,086.94
1,932.81
1,072.00
1,922.65
Minority Interest
-508.27
-488.70
-645.36
-1,125.80
-1,097.59
-618.13
-304.22
0.00
0.00
0.00
0.00
PAT Margin
18.36%
20.15%
19.51%
24.19%
21.70%
17.03%
19.58%
15.14%
18.07%
11.21%
19.58%
PAT Growth
-8.22%
3.41%
-27.42%
55.27%
87.41%
-17.69%
74.63%
7.97%
80.30%
-44.24%
 
EPS
40.13
40.27
38.95
53.66
34.56
18.44
22.41
12.83
11.88
6.59
11.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
49,767.72
48,338.99
38,481.49
30,561.91
23,666.42
23,210.82
28,974.47
29,029.99
29,519.36
25,177.83
Share Capital
1,626.61
1,084.41
1,084.41
1,084.41
1,084.41
1,084.41
1,084.41
756.60
801.51
601.14
Total Reserves
48,141.11
47,254.58
37,397.08
29,477.50
22,582.01
22,126.41
27,890.06
28,273.39
28,717.85
24,576.69
Non-Current Liabilities
34,520.96
25,170.25
23,432.17
21,950.55
19,900.83
17,094.87
15,283.31
15,228.25
13,174.76
12,160.56
Secured Loans
13,325.70
7,953.47
2,959.19
949.64
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
14,437.96
11,330.42
15,286.67
15,438.74
15,105.45
12,669.50
10,755.28
10,689.84
8,947.53
9,132.84
Long Term Provisions
1,630.53
1,359.75
1,370.36
2,211.90
1,369.87
1,209.60
767.94
789.41
813.75
662.98
Current Liabilities
18,684.11
20,477.67
14,063.64
10,206.79
13,968.17
17,991.18
10,928.56
6,026.40
9,509.47
3,657.35
Trade Payables
2,305.51
1,711.40
1,835.43
1,692.95
1,381.41
1,035.22
643.28
558.17
590.14
536.00
Other Current Liabilities
8,989.34
9,965.61
5,600.84
4,261.55
4,531.17
13,237.77
5,889.16
3,349.27
2,343.42
1,497.71
Short Term Borrowings
111.02
159.03
303.02
50.34
4,300.45
73.78
1.32
0.78
5,236.30
588.72
Short Term Provisions
7,278.24
8,641.63
6,324.35
4,201.95
3,755.14
3,644.41
4,394.80
2,118.18
1,339.61
1,034.92
Total Liabilities
1,07,910.87
98,273.61
79,348.40
65,333.52
58,678.71
59,366.48
55,186.34
50,284.64
52,203.59
40,995.74
Net Block
21,104.44
19,143.61
16,986.63
15,744.63
14,585.95
13,962.45
10,419.94
10,619.87
9,018.80
7,575.84
Gross Block
39,008.34
35,057.31
30,694.56
27,207.06
25,050.73
22,303.55
15,787.67
14,331.40
11,346.71
8,680.06
Accumulated Depreciation
17,730.34
15,740.14
13,456.54
11,333.35
10,464.78
8,341.10
5,367.73
3,711.53
2,327.91
1,104.22
Non Current Assets
85,735.65
75,413.85
59,336.30
51,824.31
44,961.75
43,916.88
40,577.51
40,126.03
39,341.25
25,793.28
Capital Work in Progress
32,009.47
21,341.47
13,003.98
6,925.79
4,553.95
4,360.67
3,318.46
2,688.58
3,425.24
2,914.93
Non Current Investment
30,969.32
33,491.21
27,483.51
26,518.15
23,419.85
25,107.63
26,197.78
26,051.33
26,311.63
14,698.30
Long Term Loans & Adv.
1,419.75
1,217.70
1,592.56
2,343.85
2,316.44
393.09
531.62
741.14
567.14
589.99
Other Non Current Assets
170.85
157.52
208.61
257.41
85.56
93.04
109.71
25.11
18.44
14.22
Current Assets
22,174.50
22,859.04
20,011.38
13,509.21
13,716.96
15,449.60
14,608.83
10,158.61
12,862.34
15,202.46
Current Investments
643.90
958.44
440.20
581.17
590.21
610.59
252.75
605.40
1,149.26
353.97
Inventories
5,044.09
4,485.72
5,113.33
3,912.14
3,221.61
3,063.56
1,219.91
1,078.26
1,096.47
1,001.58
Sundry Debtors
3,281.69
3,333.13
2,400.34
1,750.48
1,855.57
1,501.99
1,317.74
1,413.77
1,011.36
1,327.89
Cash & Bank
7,197.17
5,937.31
3,459.30
1,550.27
1,586.64
4,230.77
6,415.67
3,319.97
6,671.71
10,020.47
Other Current Assets
6,007.65
450.16
246.17
206.75
6,462.93
6,042.69
5,402.76
3,741.21
2,933.54
2,498.55
Short Term Loans & Adv.
5,016.10
7,694.28
8,352.04
5,508.40
5,635.08
5,809.15
5,087.31
3,558.86
2,793.69
2,368.98
Net Current Assets
3,490.39
2,381.37
5,947.74
3,302.42
-251.21
-2,541.58
3,680.27
4,132.21
3,352.87
11,545.11
Total Assets
1,07,910.15
98,272.89
79,347.68
65,333.52
58,678.71
59,366.48
55,186.34
50,284.64
52,203.59
40,995.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
11,332.04
10,933.14
11,410.41
9,309.57
5,235.27
6,492.55
5,023.08
3,933.07
3,113.94
3,596.63
PBT
9,436.43
8,845.91
13,143.88
8,990.22
4,368.64
5,030.03
4,677.19
3,859.08
2,292.09
3,323.87
Adjustment
4,241.12
5,444.14
3,718.46
2,747.51
2,035.96
2,322.93
988.37
1,687.85
853.11
867.33
Changes in Working Capital
-256.30
-677.80
-2,109.71
-1,391.97
-1,094.97
41.64
389.56
-1,195.84
573.32
294.81
Cash after chg. in Working capital
13,421.25
13,612.25
14,752.63
10,345.76
5,309.63
7,394.60
6,055.12
4,351.09
3,718.52
4,486.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,089.21
-2,679.11
-3,342.22
-1,036.19
-74.36
-902.05
-1,032.04
-418.02
-604.58
-889.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13,514.24
-12,601.21
-9,131.43
-4,193.12
-8,512.76
-2,212.95
-584.44
1,458.35
-6,139.29
-2,677.10
Net Fixed Assets
-5,246.51
-3,973.26
-3,401.56
-1,811.25
-2,083.77
-3,146.30
-2,027.67
-2,247.78
-3,187.12
5,939.92
Net Investments
1,963.36
-8,812.66
-328.15
-2,969.80
-6,634.05
3,614.16
782.67
-835.18
-7,497.35
-2,775.33
Others
-10,231.09
184.71
-5,401.72
587.93
205.06
-2,680.81
660.56
4,541.31
4,545.18
-5,841.69
Cash from Financing Activity
2,482.99
1,637.22
-2,521.34
-5,615.30
3,702.04
-7,331.32
-940.17
-5,698.28
2,757.99
-871.00
Net Cash Inflow / Outflow
300.79
-30.85
-242.36
-498.85
424.55
-3,051.72
3,498.47
-306.86
-267.36
48.53
Opening Cash & Equivalents
310.25
340.62
581.51
1,079.30
659.26
3,704.55
204.46
192.09
185.29
136.76
Closing Cash & Equivalent
610.87
310.25
340.62
581.51
1,079.30
659.26
3,708.94
204.46
192.10
185.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
305.96
297.18
236.57
281.83
218.24
214.04
267.19
383.69
245.53
209.42
ROA
6.83%
7.86%
13.62%
10.84%
6.13%
6.89%
3.96%
3.77%
2.30%
4.87%
ROE
14.35%
16.08%
28.55%
24.78%
15.44%
15.13%
7.20%
6.60%
3.92%
8.24%
ROCE
13.86%
15.21%
27.00%
22.05%
11.39%
11.54%
9.71%
8.49%
5.62%
10.86%
Fixed Asset Turnover
0.98
1.10
1.42
1.15
0.95
1.08
0.92
0.83
0.96
0.67
Receivable days
33.38
28.82
18.46
21.93
27.25
24.93
36.17
41.37
44.63
68.98
Inventory Days
48.09
48.25
40.15
43.38
51.02
37.87
30.44
37.10
40.03
38.15
Payable days
97.77
87.31
79.52
104.15
122.14
27.24
33.03
36.86
39.45
44.18
Cash Conversion Cycle
-16.30
-10.23
-20.91
-38.84
-43.87
35.56
33.58
41.62
45.20
62.95
Total Debt/Equity
0.60
0.49
0.48
0.54
0.82
0.55
0.52
0.42
0.48
0.39
Interest Cover
9.83
10.18
15.59
10.56
6.81
7.14
6.66
6.52
5.01
9.14

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Oil India inks joint venture agreement with Bharat Petroleum Corporation
    28th Aug 2025, 12:30 PM

    The Joint Venture Company will create a gas distribution network in Arunachal Pradesh

    Read More
  • Oil India signs joint operating agreement with ONGC
    13th Aug 2025, 09:22 AM

    The agreement is for Exploration Blocks MN-UDWHP2023/1, CB-ONHP-2022/2, and AS-ONHP-2022/2, awarded under OALP Bid Round-IX, covering an area of around 10,965 sq. km

    Read More
  • Oil India - Quarterly Results
    12th Aug 2025, 19:26 PM

    Read More
  • Oil India, IREL (India) sign MoU for development of Critical Minerals
    8th Aug 2025, 10:23 AM

    OIL and IREL's partnership marks a crucial milestone in India's pursuit of self-reliance in critical minerals and rare earth elements

    Read More
  • Oil India incorporates joint venture company
    28th Jul 2025, 11:30 AM

    Under this joint venture, the company holds 18% shareholding

    Read More
  • Oil India signs agreement with GAIL (India)
    10th Jul 2025, 10:43 AM

    The agreement is for extending the existing Gas Sale and Purchase Agreement for another 15-years, starting from July 1, 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.