Nifty
:
15130.95
Sensex
:
51217.06
148.95 (0.99%)
565.60 (1.12%)
Nifty
Sensex
:
:
15130.95
51217.06
148.95 (0.99%)
565.60 (1.12%)

Oil India Ltd.

Oil Exploration

Rating :
48/99

BSE: 533106 | NSE: OIL

NSE BSE
124.60
24-Feb-2021
  • Open
  • High
  • Low
  • Previous Close
  •  125.60
  •  128.00
  •  122.95
  •  125.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1165118
  •  1462.69
  •  128.55
  •  63.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,511.69
  • 4.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,295.64
  • 8.53%
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.66%
  • 0.35%
  • 6.32%
  • FII
  • DII
  • Others
  • 6.75%
  • 5.20%
  • 24.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.87
  • 4.38
  • 4.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.86
  • -2.18
  • -3.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.43
  • 5.38
  • 8.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.22
  • 8.41
  • 5.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 0.74
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.29
  • 5.60
  • 5.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
2,137.34
2,957.19
-27.72%
2,175.87
3,221.20
-32.45%
1,749.71
3,380.87
-48.25%
2,607.38
3,097.26
-15.82%
Expenses
2,142.98
1,863.07
15.02%
1,463.64
1,977.40
-25.98%
1,568.53
2,027.77
-22.65%
3,084.60
1,914.65
61.11%
EBITDA
-5.64
1,094.12
-
712.23
1,243.80
-42.74%
181.18
1,353.10
-86.61%
-477.22
1,182.61
-
EBIDTM
-0.26%
37.00%
32.73%
38.61%
10.35%
40.02%
14.01%
38.18%
Other Income
108.86
136.53
-20.27%
110.95
178.61
-37.88%
130.18
125.71
3.56%
709.91
260.45
172.57%
Interest
160.48
158.72
1.11%
160.29
157.34
1.87%
166.66
159.17
4.71%
169.40
155.23
9.13%
Depreciation
390.63
431.97
-9.57%
375.12
426.48
-12.04%
360.64
407.42
-11.48%
270.92
430.84
-37.12%
PBT
-599.31
639.96
-
153.65
838.59
-81.68%
-309.33
912.22
-
-207.63
-169.80
-
Tax
-1,295.32
303.28
-
36.80
362.33
-89.84%
33.92
349.31
-90.29%
-1,329.83
159.81
-
PAT
696.01
336.68
106.73%
116.85
476.26
-75.47%
-343.25
562.91
-
1,122.20
-329.61
-
PATM
32.56%
11.39%
5.37%
14.79%
-19.62%
16.65%
7.11%
-10.64%
EPS
8.20
6.54
25.38%
3.52
6.10
-42.30%
0.24
7.81
-96.93%
28.29
-0.65
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
8,670.30
12,166.64
13,780.45
10,697.75
9,566.36
9,821.13
9,978.38
9,689.83
9,968.12
9,863.23
8,320.60
Net Sales Growth
-31.50%
-11.71%
28.82%
11.83%
-2.59%
-1.58%
2.98%
-2.79%
1.06%
18.54%
 
Cost Of Goods Sold
4,724.25
257.60
182.06
48.97
-49.19
25.83
-17.36
7.87
-27.37
-8.82
-7.64
Gross Profit
3,946.05
11,909.04
13,598.39
10,648.78
9,615.55
9,795.30
9,995.74
9,681.96
9,995.49
9,872.05
8,328.24
GP Margin
45.51%
97.88%
98.68%
99.54%
100.51%
99.74%
100.17%
99.92%
100.27%
100.09%
100.09%
Total Expenditure
8,259.75
8,955.33
8,189.93
6,770.22
6,446.87
6,235.46
6,374.79
6,047.83
5,629.50
5,657.58
4,446.41
Power & Fuel Cost
-
46.44
36.84
31.34
29.74
32.43
33.27
32.94
27.98
28.10
24.52
% Of Sales
-
0.38%
0.27%
0.29%
0.31%
0.33%
0.33%
0.34%
0.28%
0.28%
0.29%
Employee Cost
-
1,901.21
1,577.31
1,693.29
1,613.87
1,401.80
1,601.32
1,474.50
1,310.63
1,491.21
1,204.90
% Of Sales
-
15.63%
11.45%
15.83%
16.87%
14.27%
16.05%
15.22%
13.15%
15.12%
14.48%
Manufacturing Exp.
-
2,812.37
3,274.61
2,606.63
2,385.31
2,291.34
2,127.89
2,128.22
2,043.72
1,884.72
1,691.62
% Of Sales
-
23.12%
23.76%
24.37%
24.93%
23.33%
21.33%
21.96%
20.50%
19.11%
20.33%
General & Admin Exp.
-
1,637.51
1,918.21
1,463.49
1,266.35
1,453.23
1,632.26
1,669.53
1,825.75
1,135.82
1,034.66
% Of Sales
-
13.46%
13.92%
13.68%
13.24%
14.80%
16.36%
17.23%
18.32%
11.52%
12.43%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,300.20
1,200.90
926.50
1,200.79
1,030.83
997.41
734.77
448.79
1,126.55
0.00
% Of Sales
-
18.91%
8.71%
8.66%
12.55%
10.50%
10.00%
7.58%
4.50%
11.42%
5.99%
EBITDA
410.55
3,211.31
5,590.52
3,927.53
3,119.49
3,585.67
3,603.59
3,642.00
4,338.62
4,205.65
3,874.19
EBITDA Margin
4.74%
26.39%
40.57%
36.71%
32.61%
36.51%
36.11%
37.59%
43.52%
42.64%
46.56%
Other Income
1,059.90
1,153.25
1,126.86
1,010.06
1,420.75
1,255.77
1,287.37
1,592.84
1,530.11
1,419.32
927.17
Interest
656.83
644.63
623.53
553.68
440.60
388.87
349.09
70.78
3.04
9.37
13.13
Depreciation
1,397.31
1,536.79
1,540.73
1,326.64
1,180.38
1,070.48
864.75
821.58
577.67
514.20
479.00
PBT
-962.62
2,183.14
4,553.12
3,057.27
2,919.26
3,382.09
3,677.12
4,342.48
5,288.02
5,101.40
4,309.23
Tax
-2,554.43
-314.91
1,439.39
1,124.46
695.53
1,244.31
1,192.24
1,420.06
1,695.97
1,654.94
1,425.47
Tax Rate
265.36%
-14.42%
40.82%
36.78%
39.35%
39.29%
32.42%
32.70%
32.07%
32.44%
33.08%
PAT
1,591.81
2,498.05
2,086.94
1,932.81
1,072.00
1,922.65
2,484.88
2,922.42
3,592.05
3,446.46
2,883.76
PAT before Minority Interest
1,591.81
2,498.05
2,086.94
1,932.81
1,072.00
1,922.65
2,484.88
2,922.42
3,592.05
3,446.46
2,883.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.36%
20.53%
15.14%
18.07%
11.21%
19.58%
24.90%
30.16%
36.04%
34.94%
34.66%
PAT Growth
52.15%
19.70%
7.97%
80.30%
-44.24%
-22.63%
-14.97%
-18.64%
4.22%
19.51%
 
EPS
14.68
23.04
19.25
17.82
9.89
17.73
22.91
26.95
33.12
31.78
26.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
28,848.69
28,974.47
29,029.99
29,519.36
25,177.83
21,501.45
20,681.16
19,248.78
17,739.55
15,597.81
Share Capital
1,084.41
1,084.41
756.60
801.51
601.14
601.14
601.14
601.14
240.45
240.45
Total Reserves
27,764.28
27,890.06
28,273.39
28,717.85
24,576.69
20,900.31
20,080.02
18,647.64
17,499.10
15,357.36
Non-Current Liabilities
16,923.33
15,283.31
15,228.25
13,174.76
12,160.56
10,849.62
3,580.70
1,669.54
1,480.49
1,482.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
12,669.50
10,755.28
10,689.84
8,947.53
9,132.84
8,399.42
1,515.25
0.00
0.00
8.75
Long Term Provisions
1,197.79
767.94
789.41
813.75
662.98
803.18
755.81
447.76
400.01
322.95
Current Liabilities
6,127.73
10,928.56
6,026.40
9,509.47
3,657.35
5,574.28
11,940.21
4,970.31
3,897.68
4,146.81
Trade Payables
598.31
643.28
558.17
590.14
536.00
625.01
454.02
294.19
279.27
343.52
Other Current Liabilities
4,175.32
5,889.16
3,349.27
2,343.42
1,497.71
2,472.80
1,203.51
1,418.27
2,034.58
1,805.32
Short Term Borrowings
0.00
1.32
0.78
5,236.30
588.72
670.72
8,631.10
1,260.93
10.13
1,005.54
Short Term Provisions
1,354.10
4,394.80
2,118.18
1,339.61
1,034.92
1,805.75
1,651.58
1,996.92
1,573.70
992.43
Total Liabilities
51,899.75
55,186.34
50,284.64
52,203.59
40,995.74
37,925.35
36,202.07
25,888.63
23,117.72
21,227.52
Net Block
10,887.23
10,419.94
10,619.87
9,018.80
7,575.84
12,676.23
11,201.46
5,130.17
4,493.53
4,248.30
Gross Block
18,301.20
15,787.67
14,331.40
11,346.71
8,680.06
20,683.61
18,272.77
11,346.83
10,141.25
9,387.66
Accumulated Depreciation
7,065.64
5,367.73
3,711.53
2,327.91
1,104.22
8,007.38
7,071.31
6,216.66
5,647.72
5,139.36
Non Current Assets
41,439.54
40,577.51
40,126.03
39,341.25
25,793.28
22,374.92
19,894.05
9,537.35
6,750.72
6,470.04
Capital Work in Progress
4,017.90
3,318.46
2,688.58
3,425.24
2,914.93
3,754.81
2,815.51
1,888.78
78.86
342.54
Non Current Investment
26,154.00
26,197.78
26,051.33
26,311.63
14,698.30
5,196.57
5,023.46
1,887.63
801.04
624.66
Long Term Loans & Adv.
306.48
531.62
741.14
567.14
589.99
732.92
534.67
531.72
324.65
378.85
Other Non Current Assets
73.93
109.71
25.11
18.44
14.22
14.39
318.95
99.05
0.00
0.00
Current Assets
10,460.21
14,608.83
10,158.61
12,862.34
15,202.46
15,550.43
16,308.02
16,351.28
16,367.00
14,757.48
Current Investments
610.59
252.75
605.40
1,149.26
353.97
376.25
200.00
0.00
1,831.10
260.00
Inventories
1,275.02
1,219.91
1,078.26
1,096.47
1,001.58
1,051.42
984.66
644.33
533.32
500.36
Sundry Debtors
1,089.59
1,317.74
1,413.77
1,011.36
1,327.89
2,384.35
480.86
908.74
1,051.81
932.20
Cash & Bank
3,853.02
6,415.67
3,319.97
6,671.71
10,020.47
8,818.95
11,660.11
12,136.66
10,936.00
11,769.57
Other Current Assets
3,631.99
315.45
182.35
139.85
2,498.55
2,919.46
2,982.39
2,661.55
2,014.77
1,295.35
Short Term Loans & Adv.
3,431.19
5,087.31
3,558.86
2,793.69
2,368.98
2,347.57
2,221.24
1,771.35
1,312.82
820.30
Net Current Assets
4,332.48
3,680.27
4,132.21
3,352.87
11,545.11
9,976.15
4,367.81
11,380.97
12,469.32
10,610.67
Total Assets
51,899.75
55,186.34
50,284.64
52,203.59
40,995.74
37,925.35
36,202.07
25,888.63
23,117.72
21,227.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
5,304.91
5,023.08
3,933.07
3,113.94
3,596.63
1,753.55
2,616.08
1,436.42
3,162.71
3,052.02
PBT
3,500.65
4,677.19
3,859.08
2,292.09
3,323.87
3,677.12
4,342.48
5,288.02
5,101.40
4,309.20
Adjustment
1,896.60
988.37
1,687.85
853.11
867.33
304.24
86.48
-556.59
-420.41
-277.24
Changes in Working Capital
289.09
389.56
-1,195.84
573.32
294.81
-1,081.05
-13.75
-836.17
378.50
401.92
Cash after chg. in Working capital
5,686.34
6,055.12
4,351.09
3,718.52
4,486.01
2,900.31
4,415.21
3,895.26
5,059.49
4,433.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-381.43
-1,032.04
-418.02
-604.58
-889.38
-1,146.76
-1,799.13
-2,458.84
-1,896.78
-1,381.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,725.33
-584.44
1,458.35
-6,139.29
-2,677.10
-1,928.29
-9,837.20
434.63
-1,484.99
157.43
Net Fixed Assets
-3,146.30
-2,027.67
-2,247.78
-3,187.12
5,939.92
-2,372.35
-1,541.88
-2,748.71
-489.90
-739.45
Net Investments
3,614.16
782.67
-835.18
-7,497.35
-2,775.33
-221.10
-9,599.54
757.12
-1,723.78
-30.97
Others
-3,193.19
660.56
4,541.31
4,545.18
-5,841.69
665.16
1,304.22
2,426.22
728.69
927.85
Cash from Financing Activity
-5,698.68
-940.17
-5,698.28
2,757.99
-871.00
-2,603.13
6,971.67
-686.77
-2,534.02
17.15
Net Cash Inflow / Outflow
-3,119.10
3,498.47
-306.86
-267.36
48.53
-2,777.87
-249.45
1,184.28
-856.30
3,226.60
Opening Cash & Equivalents
3,708.94
204.46
192.09
185.29
136.76
11,660.11
12,136.66
10,936.00
11,769.57
8,542.97
Closing Cash & Equivalent
596.27
3,708.94
204.46
192.10
185.29
8,818.95
11,660.11
12,136.66
10,936.00
11,769.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
266.03
267.19
383.69
245.53
209.42
178.84
172.02
160.10
368.88
129.74
ROA
4.67%
3.96%
3.77%
2.30%
4.87%
6.70%
9.41%
14.66%
15.54%
14.67%
ROE
8.64%
7.20%
6.60%
3.92%
8.24%
11.78%
14.64%
19.42%
20.68%
19.66%
ROCE
6.61%
9.71%
8.49%
5.62%
10.86%
13.11%
17.19%
27.65%
29.73%
28.43%
Fixed Asset Turnover
0.71
0.92
0.83
0.96
0.67
0.51
0.65
0.93
1.01
0.92
Receivable days
36.11
36.17
41.37
44.63
68.98
52.40
26.17
35.89
36.71
34.92
Inventory Days
37.42
30.44
37.10
40.03
38.15
37.24
30.68
21.56
19.13
20.92
Payable days
34.80
33.03
36.86
39.45
44.18
42.56
30.64
26.43
29.01
31.64
Cash Conversion Cycle
38.73
33.58
41.62
45.20
62.95
47.08
26.22
31.03
26.83
24.20
Total Debt/Equity
0.44
0.52
0.42
0.48
0.39
0.42
0.49
0.07
0.00
0.07
Interest Cover
4.39
6.66
6.52
5.01
9.14
11.53
62.35
1740.48
545.44
329.20

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Oil India-led consortium to bid for BPCL stake in NRL
    19th Feb 2021, 10:13 AM

    The acquisition is expected to improve the synergy in OIL's portfolio

    Read More
  • Oil India reports 25% rise in Q3 consolidated net profit
    12th Feb 2021, 10:37 AM

    Total income of the company decreased by 27.39% at Rs 2246.20 crore for Q3FY21

    Read More
  • Oil India signs MoU with RGIPT
    29th Jan 2021, 09:00 AM

    The MoU aimed at promoting Industry-Academia partnership between OIL and RGIPT

    Read More
  • Oil India starts seismic survey in North- eastern state of Tripura
    28th Jan 2021, 13:31 PM

    The beginning of the year 2021 has ushered in yet another milestone for the company with the commencement of seismic survey operations in the OALP-III block

    Read More
  • Oil India signs MoU with Assam Hydrocarbon & Energy Company
    22nd Dec 2020, 15:06 PM

    The MoU is aimed at establishing a joint institutional framework

    Read More
  • NRL inks MoU with Oil India
    21st Dec 2020, 09:17 AM

    This will help the company to increase product evacuation from 1.72 mmtpa per annum to 5.50 mmtpa

    Read More
  • Minister of Petroleum & Natural Gas inaugurates OIL’s Seismic Survey Campaign in Mahanadi Basin
    23rd Nov 2020, 14:50 PM

    The Government also is implementing the National Seismic Programme (NSP) for appraising unappraised areas of Indian sedimentary basins

    Read More
  • Oil India signs four oil and gas blocks
    19th Nov 2020, 11:15 AM

    The company was the lone bidder in all the four blocks it bid for

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.