Nifty
:
25960.55
Sensex
:
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)
Nifty
Sensex
:
:
25960.55
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)

Oil India Ltd.

Oil Exploration

Rating :
57/99

BSE: 533106 | NSE: OIL

NSE BSE
403.95
08-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  413
  •  415
  •  401.4
  •  411.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1200785
  •  487191918.7
  •  494.55
  •  325

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65,698.69
  • 11.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 91,174.84
  • 2.85%
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.66%
  • 0.36%
  • 5.82%
  • FII
  • DII
  • Others
  • 7.56%
  • 27.56%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.72
  • 13.04
  • -3.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.05
  • 14.85
  • -5.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.04
  • 16.91
  • -9.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.82
  • 5.73
  • 8.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 1.00
  • 1.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.72
  • 5.91
  • 5.45

Earnings Forecasts:

(Updated: 06-12-2025)
Description
2024
2025
2026
2027
Adj EPS
40.27
43.26
52.14
64.5
P/E Ratio
10.03
9.34
7.75
6.26
Revenue
36163.8
32023.7
39270.2
51132.2
EBITDA
11216.3
10860
13302.5
16505.2
Net Income
6550.93
5552.19
7909.09
9424.55
ROA
6.66
9.47
12.15
15.51
P/B Ratio
1.32
1.18
1.04
0.92
ROE
13.35
14.04
13.58
15.33
FCFF
-1498.26
-1146.43
1927.53
6101.83
FCFF Yield
-1.57
-1.2
2.02
6.39
Net Debt
22804.2
16252.5
14955.9
11693.3
BVPS
305.96
343.18
388.15
440.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
9,175.41
8,135.90
12.78%
8,749.94
9,350.89
-6.43%
9,587.82
10,165.78
-5.69%
9,089.14
10,912.61
-16.71%
Expenses
6,871.93
5,600.07
22.71%
6,399.01
6,208.94
3.06%
6,727.43
6,904.55
-2.57%
6,411.03
7,469.37
-14.17%
EBITDA
2,303.48
2,535.83
-9.16%
2,350.93
3,141.95
-25.18%
2,860.39
3,261.23
-12.29%
2,678.11
3,443.24
-22.22%
EBIDTM
25.10%
31.17%
26.87%
33.60%
29.83%
32.08%
29.46%
31.55%
Other Income
517.17
750.99
-31.13%
255.68
230.89
10.74%
382.30
209.31
82.65%
302.11
580.49
-47.96%
Interest
305.24
279.52
9.20%
199.06
241.73
-17.65%
244.28
234.35
4.24%
303.73
236.22
28.58%
Depreciation
671.24
607.53
10.49%
627.06
553.45
13.30%
533.36
576.28
-7.45%
623.89
576.08
8.30%
PBT
1,844.17
2,399.77
-23.15%
1,780.49
2,577.66
-30.93%
2,465.05
2,669.19
-7.65%
2,052.60
3,209.99
-36.06%
Tax
403.92
556.55
-27.42%
458.57
685.17
-33.07%
695.65
695.42
0.03%
459.43
658.57
-30.24%
PAT
1,440.25
1,843.22
-21.86%
1,321.92
1,892.49
-30.15%
1,769.40
1,973.77
-10.35%
1,593.17
2,551.42
-37.56%
PATM
15.70%
22.66%
15.11%
20.24%
18.45%
19.42%
17.53%
23.38%
EPS
8.78
12.40
-29.19%
11.66
11.59
0.60%
8.05
13.16
-38.83%
8.23
14.43
-42.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
36,602.31
32,512.48
32,466.03
36,084.42
25,905.59
17,616.05
18,612.45
13,780.45
10,697.75
9,566.36
9,821.13
Net Sales Growth
-5.09%
0.14%
-10.03%
39.29%
47.06%
-5.35%
35.06%
28.82%
11.83%
-2.59%
 
Cost Of Goods Sold
7,799.80
7,498.07
7,414.14
8,097.38
5,386.92
3,611.02
3,581.74
182.06
48.97
-49.19
25.83
Gross Profit
28,802.51
25,014.41
25,051.89
27,987.04
20,518.67
14,005.03
15,030.71
13,598.39
10,648.78
9,615.55
9,795.30
GP Margin
78.69%
76.94%
77.16%
77.56%
79.21%
79.50%
80.76%
98.68%
99.54%
100.51%
99.74%
Total Expenditure
26,409.40
21,324.72
20,024.89
20,856.05
15,455.07
12,016.77
13,299.80
8,189.93
6,770.22
6,446.87
6,235.46
Power & Fuel Cost
-
308.94
277.65
309.66
193.92
175.08
174.98
36.84
31.34
29.74
32.43
% Of Sales
-
0.95%
0.86%
0.86%
0.75%
0.99%
0.94%
0.27%
0.29%
0.31%
0.33%
Employee Cost
-
2,233.14
2,237.21
2,384.49
2,053.29
2,291.39
2,199.05
1,577.31
1,693.29
1,613.87
1,401.80
% Of Sales
-
6.87%
6.89%
6.61%
7.93%
13.01%
11.81%
11.45%
15.83%
16.87%
14.27%
Manufacturing Exp.
-
5,622.18
2,098.28
5,224.29
3,897.06
2,979.34
3,037.13
3,274.61
2,606.63
2,385.31
2,291.34
% Of Sales
-
17.29%
6.46%
14.48%
15.04%
16.91%
16.32%
23.76%
24.37%
24.93%
23.33%
General & Admin Exp.
-
2,822.82
5,782.08
2,879.31
2,350.84
1,409.70
1,775.75
1,918.21
1,463.49
1,266.35
1,453.23
% Of Sales
-
8.68%
17.81%
7.98%
9.07%
8.00%
9.54%
13.92%
13.68%
13.24%
14.80%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,839.57
2,215.53
1,960.92
1,573.04
1,550.24
2,531.15
1,200.90
926.50
1,200.79
0.00
% Of Sales
-
8.73%
6.82%
5.43%
6.07%
8.80%
13.60%
8.71%
8.66%
12.55%
10.50%
EBITDA
10,192.91
11,187.76
12,441.14
15,228.37
10,450.52
5,599.28
5,312.65
5,590.52
3,927.53
3,119.49
3,585.67
EBITDA Margin
27.85%
34.41%
38.32%
42.20%
40.34%
31.79%
28.54%
40.57%
36.71%
32.61%
36.51%
Other Income
1,457.26
1,694.81
1,405.90
759.05
1,192.44
1,194.84
1,322.69
1,126.86
1,010.06
1,420.75
1,255.77
Interest
1,052.31
1,069.26
963.67
900.89
940.12
660.47
646.68
623.53
553.68
440.60
388.87
Depreciation
2,455.55
2,318.23
2,128.98
1,946.94
1,824.48
1,844.13
1,785.71
1,540.73
1,326.64
1,180.38
1,070.48
PBT
8,142.31
9,495.08
10,754.39
13,139.59
8,878.36
4,289.52
4,202.95
4,553.12
3,057.27
2,919.26
3,382.09
Tax
2,017.57
2,396.80
1,865.46
3,289.49
2,271.00
222.67
24.70
1,439.39
1,124.46
695.53
1,244.31
Tax Rate
24.78%
25.24%
22.24%
25.03%
25.58%
5.80%
0.62%
40.82%
36.78%
39.35%
39.29%
PAT
6,124.74
6,550.93
6,335.09
8,728.59
5,621.63
2,999.69
3,644.51
2,086.94
1,932.81
1,072.00
1,922.65
PAT before Minority Interest
5,454.45
7,039.63
6,980.45
9,854.39
6,719.22
3,617.82
3,948.73
2,086.94
1,932.81
1,072.00
1,922.65
Minority Interest
-670.29
-488.70
-645.36
-1,125.80
-1,097.59
-618.13
-304.22
0.00
0.00
0.00
0.00
PAT Margin
16.73%
20.15%
19.51%
24.19%
21.70%
17.03%
19.58%
15.14%
18.07%
11.21%
19.58%
PAT Growth
-25.86%
3.41%
-27.42%
55.27%
87.41%
-17.69%
74.63%
7.97%
80.30%
-44.24%
 
EPS
37.65
40.27
38.95
53.66
34.56
18.44
22.41
12.83
11.88
6.59
11.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
49,767.72
48,338.99
38,481.49
30,561.91
23,666.42
23,210.82
28,974.47
29,029.99
29,519.36
25,177.83
Share Capital
1,626.61
1,084.41
1,084.41
1,084.41
1,084.41
1,084.41
1,084.41
756.60
801.51
601.14
Total Reserves
48,141.11
47,254.58
37,397.08
29,477.50
22,582.01
22,126.41
27,890.06
28,273.39
28,717.85
24,576.69
Non-Current Liabilities
34,520.96
25,170.25
23,432.17
21,950.55
19,900.83
17,094.87
15,283.31
15,228.25
13,174.76
12,160.56
Secured Loans
13,325.70
7,953.47
2,959.19
949.64
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
14,437.96
11,330.42
15,286.67
15,438.74
15,105.45
12,669.50
10,755.28
10,689.84
8,947.53
9,132.84
Long Term Provisions
1,630.53
1,359.75
1,370.36
2,211.90
1,369.87
1,209.60
767.94
789.41
813.75
662.98
Current Liabilities
18,684.11
20,477.67
14,063.64
10,206.79
13,968.17
17,991.18
10,928.56
6,026.40
9,509.47
3,657.35
Trade Payables
2,305.51
1,711.40
1,835.43
1,692.95
1,381.41
1,035.22
643.28
558.17
590.14
536.00
Other Current Liabilities
8,989.34
9,965.61
5,600.84
4,261.55
4,531.17
13,237.77
5,889.16
3,349.27
2,343.42
1,497.71
Short Term Borrowings
111.02
159.03
303.02
50.34
4,300.45
73.78
1.32
0.78
5,236.30
588.72
Short Term Provisions
7,278.24
8,641.63
6,324.35
4,201.95
3,755.14
3,644.41
4,394.80
2,118.18
1,339.61
1,034.92
Total Liabilities
1,07,910.87
98,273.61
79,348.40
65,333.52
58,678.71
59,366.48
55,186.34
50,284.64
52,203.59
40,995.74
Net Block
21,104.44
19,143.61
16,986.63
15,744.63
14,585.95
13,962.45
10,419.94
10,619.87
9,018.80
7,575.84
Gross Block
39,008.34
35,057.31
30,694.56
27,207.06
25,050.73
22,303.55
15,787.67
14,331.40
11,346.71
8,680.06
Accumulated Depreciation
17,730.34
15,740.14
13,456.54
11,333.35
10,464.78
8,341.10
5,367.73
3,711.53
2,327.91
1,104.22
Non Current Assets
85,735.65
75,413.85
59,336.30
51,824.31
44,961.75
43,916.88
40,577.51
40,126.03
39,341.25
25,793.28
Capital Work in Progress
32,009.47
21,341.47
13,003.98
6,925.79
4,553.95
4,360.67
3,318.46
2,688.58
3,425.24
2,914.93
Non Current Investment
30,969.32
33,491.21
27,483.51
26,518.15
23,419.85
25,107.63
26,197.78
26,051.33
26,311.63
14,698.30
Long Term Loans & Adv.
1,419.75
1,217.70
1,592.56
2,343.85
2,316.44
393.09
531.62
741.14
567.14
589.99
Other Non Current Assets
170.85
157.52
208.61
257.41
85.56
93.04
109.71
25.11
18.44
14.22
Current Assets
22,174.50
22,859.04
20,011.38
13,509.21
13,716.96
15,449.60
14,608.83
10,158.61
12,862.34
15,202.46
Current Investments
643.90
958.44
440.20
581.17
590.21
610.59
252.75
605.40
1,149.26
353.97
Inventories
5,044.09
4,485.72
5,113.33
3,912.14
3,221.61
3,063.56
1,219.91
1,078.26
1,096.47
1,001.58
Sundry Debtors
3,281.69
3,333.13
2,400.34
1,750.48
1,855.57
1,501.99
1,317.74
1,413.77
1,011.36
1,327.89
Cash & Bank
7,197.17
5,937.31
3,459.30
1,550.27
1,586.64
4,230.77
6,415.67
3,319.97
6,671.71
10,020.47
Other Current Assets
6,007.65
450.16
246.17
206.75
6,462.93
6,042.69
5,402.76
3,741.21
2,933.54
2,498.55
Short Term Loans & Adv.
5,016.10
7,694.28
8,352.04
5,508.40
5,635.08
5,809.15
5,087.31
3,558.86
2,793.69
2,368.98
Net Current Assets
3,490.39
2,381.37
5,947.74
3,302.42
-251.21
-2,541.58
3,680.27
4,132.21
3,352.87
11,545.11
Total Assets
1,07,910.15
98,272.89
79,347.68
65,333.52
58,678.71
59,366.48
55,186.34
50,284.64
52,203.59
40,995.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
11,332.04
10,933.14
11,410.41
9,309.57
5,235.27
6,492.55
5,023.08
3,933.07
3,113.94
3,596.63
PBT
9,436.43
8,845.91
13,143.88
8,990.22
4,368.64
5,030.03
4,677.19
3,859.08
2,292.09
3,323.87
Adjustment
4,241.12
5,444.14
3,718.46
2,747.51
2,035.96
2,322.93
988.37
1,687.85
853.11
867.33
Changes in Working Capital
-256.30
-677.80
-2,109.71
-1,391.97
-1,094.97
41.64
389.56
-1,195.84
573.32
294.81
Cash after chg. in Working capital
13,421.25
13,612.25
14,752.63
10,345.76
5,309.63
7,394.60
6,055.12
4,351.09
3,718.52
4,486.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,089.21
-2,679.11
-3,342.22
-1,036.19
-74.36
-902.05
-1,032.04
-418.02
-604.58
-889.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13,514.24
-12,601.21
-9,131.43
-4,193.12
-8,512.76
-2,212.95
-584.44
1,458.35
-6,139.29
-2,677.10
Net Fixed Assets
-5,246.51
-3,973.26
-3,401.56
-1,811.25
-2,083.77
-3,146.30
-2,027.67
-2,247.78
-3,187.12
5,939.92
Net Investments
1,963.36
-8,812.66
-328.15
-2,969.80
-6,634.05
3,614.16
782.67
-835.18
-7,497.35
-2,775.33
Others
-10,231.09
184.71
-5,401.72
587.93
205.06
-2,680.81
660.56
4,541.31
4,545.18
-5,841.69
Cash from Financing Activity
2,482.99
1,637.22
-2,521.34
-5,615.30
3,702.04
-7,331.32
-940.17
-5,698.28
2,757.99
-871.00
Net Cash Inflow / Outflow
300.79
-30.85
-242.36
-498.85
424.55
-3,051.72
3,498.47
-306.86
-267.36
48.53
Opening Cash & Equivalents
310.25
340.62
581.51
1,079.30
659.26
3,704.55
204.46
192.09
185.29
136.76
Closing Cash & Equivalent
610.87
310.25
340.62
581.51
1,079.30
659.26
3,708.94
204.46
192.10
185.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
305.96
297.18
236.57
281.83
218.24
214.04
267.19
383.69
245.53
209.42
ROA
6.83%
7.86%
13.62%
10.84%
6.13%
6.89%
3.96%
3.77%
2.30%
4.87%
ROE
14.35%
16.08%
28.55%
24.78%
15.44%
15.13%
7.20%
6.60%
3.92%
8.24%
ROCE
13.86%
15.21%
27.00%
22.05%
11.39%
11.54%
9.71%
8.49%
5.62%
10.86%
Fixed Asset Turnover
0.98
1.10
1.42
1.15
0.95
1.08
0.92
0.83
0.96
0.67
Receivable days
33.38
28.82
18.46
21.93
27.25
24.93
36.17
41.37
44.63
68.98
Inventory Days
48.09
48.25
40.15
43.38
51.02
37.87
30.44
37.10
40.03
38.15
Payable days
97.77
87.31
79.52
104.15
122.14
27.24
33.03
36.86
39.45
44.18
Cash Conversion Cycle
-16.30
-10.23
-20.91
-38.84
-43.87
35.56
33.58
41.62
45.20
62.95
Total Debt/Equity
0.60
0.49
0.48
0.54
0.82
0.55
0.52
0.42
0.48
0.39
Interest Cover
9.83
10.18
15.59
10.56
6.81
7.14
6.66
6.52
5.01
9.14

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Oil India inks technology service agreement with TotalEnergies
    19th Nov 2025, 15:19 PM

    The agreement puts in place a framework to leverage TotalEnergies’ world-class expertise in Deep & Ultradeep water exploration value chain across OIL’s current & future Offshore portfolio

    Read More
  • Oil India reports 29% fall in Q2 consolidated net profit
    15th Nov 2025, 16:00 PM

    The consolidated total income of the company increased by 9.07% at Rs 9,692.58 crore for Q2FY26

    Read More
  • Oil India - Quarterly Results
    15th Nov 2025, 00:00 AM

    Read More
  • Oil India signs MoUs with BPCL, NRL
    28th Oct 2025, 17:51 PM

    The project is slated for commercial operations by FY 2030

    Read More
  • Oil India inks pact with North Eastern Electric Power Corporation
    14th Oct 2025, 12:20 PM

    The agreement is for continued supply of 1.4 MMSCMD of Natural Gas to NEEPCO’s AGBPS at Bokuloni, Dibrugarh for another 15 years

    Read More
  • Oil India inks pact with Mahanagar Gas
    7th Oct 2025, 09:29 AM

    The two organisations will collaborate to explore opportunities across the LNG value chain and in emerging clean energy areas

    Read More
  • Oil India signs MoU with GAIL (India)
    1st Oct 2025, 09:28 AM

    MoU aims to strengthen cooperation across the natural gas value chain and unlock synergies for expanding access to cleaner energy across the country

    Read More
  • Oil India, RVUNL sign joint venture agreement
    20th Sep 2025, 10:17 AM

    The JVC will harness OIL’s energy sector expertise and RVUNL’s extensive experience in power project development to deliver sustainable energy solutions

    Read More
  • Oil India, Hindustan Copper sign MoU
    19th Sep 2025, 16:14 PM

    OIL and Hindustan Copper's partnership marks a crucial milestone in India's pursuit of self-reliance in critical and strategic minerals including Copper and associated minerals

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.